…
The Sherwin-Williams Company engages in the manufacture, distribution, and sale of paints, coating, and related products to professional, industrial, commercial, and retail customers. It operates through three segments: The Americas Group, Consumer Brands Group, and Performance Coatings Group. The Americas Group segment offers architectural paints and coatings, and protective and marine products, as well as OEM product finishes and related products for architectural and industrial paint contractors, and do-it-yourself homeowners. The Consumer Brands Group segment supplies a portfolio of branded and private-label architectural paints, stains, varnishes, industrial products, wood finishes products, wood preservatives, applicators, corrosion inhibitors, aerosols, caulks, and adhesives to retailers and distributors. The Performance Coatings Group segment develops and sells industrial coatings for wood finishing and general industrial applications, automotive refinish products, protective and marine coatings, coil coatings, packaging coatings, and performance-based resins and colorants. It serves retailers, dealers, jobbers, licensees, and other third-party distributors through its branches and direct sales staff, as well as through outside sales representatives. The company has operations primarily in the North and South America, the Caribbean, Europe, Asia, and Australia. The Sherwin-Williams Company was founded in 1866 and is headquartered in Cleveland, Ohio.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 2573.10M | 2248.60M | 2519.20M | 1981.80M | 1359.65M |
| Net income | 2020.10M | 1864.40M | 2030.40M | 1541.30M | 1108.75M |
| Selling general administrative | 5989.60M | 5674.30M | 5505.60M | 5314.00M | 5033.78M |
| Selling and marketing expenses | 24.90M | -101.80M | -27.70M | -39.10M | - |
| Gross profit | 9325.10M | 8542.70M | 8682.60M | 8036.10M | 7418.56M |
| Reconciled depreciation | 317.10M | 309.50M | 581.40M | 574.90M | 596.28M |
| Ebit | 2979.40M | 2583.30M | 2858.30M | 2418.50M | 1862.72M |
| Ebitda | 3296.50M | 2892.80M | 3171.70M | 2731.30M | 2180.83M |
| Depreciation and amortization | 317.10M | 309.50M | 313.40M | 312.80M | 318.11M |
| Non operating income net other | -39.00M | 24.40M | -1.70M | 9.20M | -14.83M |
| Operating income | 2979.40M | 2583.30M | 2858.30M | 2418.50M | 1890.37M |
| Other operating expenses | 19155.40M | 17283.90M | 15470.40M | 15452.40M | 15467.82M |
| Interest expense | 390.80M | 334.70M | 336.80M | 349.30M | 366.73M |
| Tax provision | 553.00M | 384.20M | 488.80M | 440.50M | 250.90M |
| Interest income | 55.50M | 8.10M | 1.20M | 25.90M | 5.29M |
| Net interest income | -382.80M | -329.80M | -336.80M | -334.10M | -371.11M |
| Extraordinary items | - | - | - | 0.00M | 8.59M |
| Non recurring | 15.50M | - | 2.30M | 87.40M | 136.33M |
| Income tax expense | 553.00M | 384.20M | 488.80M | 440.50M | 250.90M |
| Total revenue | 22148.90M | 19944.60M | 18361.70M | 17900.80M | 17534.49M |
| Total operating expenses | 6331.60M | 5882.00M | 5791.30M | 5587.70M | 5351.89M |
| Cost of revenue | 12823.80M | 11401.90M | 9679.10M | 9864.70M | 10115.93M |
| Total other income expense net | -406.30M | -334.70M | -339.10M | -436.70M | -345.57M |
| Net income from continuing ops | 2020.10M | 1864.40M | 2030.40M | 1541.30M | 1108.75M |
| Net income applicable to common shares | 2020.10M | 1864.40M | 2030.40M | 1541.30M | 1108.70M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 22594.00M | 20666.70M | 20401.60M | 20514.20M | 19134.28M |
| Intangible assets | 4002.00M | 4001.50M | 4471.20M | 4734.50M | 5201.58M |
| Other current assets | 518.80M | 608.40M | 482.60M | 509.40M | 354.94M |
| Total liab | 19491.90M | 18229.50M | 16790.80M | 16390.90M | 15403.53M |
| Total stockholder equity | 3102.10M | 2437.20M | 3610.80M | 4123.30M | 3730.74M |
| Deferred long term liab | 681.60M | 768.20M | 846.10M | 969.90M | 1130.87M |
| Other current liab | 1438.60M | 1882.70M | 2064.10M | 1639.50M | 1862.73M |
| Common stock | 91.20M | 90.80M | 89.90M | 119.40M | 118.37M |
| Capital stock | 91.20M | 90.80M | 89.90M | 119.40M | 118.37M |
| Retained earnings | 3523.20M | 2121.70M | 844.30M | 7366.90M | 6246.55M |
| Other liab | 2427.30M | 2448.40M | 2495.40M | 2429.60M | 2397.80M |
| Good will | 7583.20M | 7134.60M | 7049.10M | 7004.80M | 6956.70M |
| Other assets | 1027.30M | 789.00M | 2456.00M | 428.20M | 673.50M |
| Cash | 198.80M | 165.70M | 226.60M | 161.80M | 155.50M |
| Cash and equivalents | 198.80M | 165.70M | 226.60M | 161.80M | 155.50M |
| Total current liabilities | 5960.70M | 5719.50M | 4594.40M | 4539.90M | 4297.75M |
| Current deferred revenue | 681.60M | - | - | - | - |
| Net debt | 12309.10M | 11329.70M | 9886.90M | 10265.70M | 9188.15M |
| Short term debt | 1404.00M | 1433.80M | 412.50M | 1006.10M | 635.59M |
| Short long term debt | 978.70M | 1024.10M | 25.20M | 634.50M | 635.59M |
| Short long term debt total | 12507.90M | 11495.40M | 10113.50M | 10427.50M | 9343.65M |
| Other stockholder equity | 188.30M | 923.10M | 3394.90M | -2683.50M | -2004.24M |
| Property plant equipment | 2207.00M | 3687.90M | 1834.50M | 1835.20M | 1776.80M |
| Total current assets | 5907.70M | 5053.70M | 4591.40M | 4649.70M | 4344.49M |
| Long term investments | - | - | - | 176.20M | 181.20M |
| Net tangible assets | -6970.20M | -8698.90M | -6475.40M | -6245.30M | -8427.60M |
| Net receivables | 2563.60M | 2352.40M | 2078.10M | 2088.90M | 2018.77M |
| Long term debt | 9591.00M | 8590.90M | 8266.90M | 8050.70M | 8708.06M |
| Inventory | 2626.50M | 1927.20M | 1804.10M | 1889.60M | 1815.28M |
| Accounts payable | 2436.50M | 2403.00M | 2117.80M | 1894.30M | 1799.42M |
| Accumulated other comprehensive income | -700.60M | -698.40M | -718.30M | -679.50M | -629.93M |
| Common stock total equity | 91.20M | 90.80M | 89.90M | 119.40M | 118.37M |
| Retained earnings total equity | 3523.20M | 2121.70M | 844.30M | 7366.90M | 6246.55M |
| Treasury stock | - | -2869.90M | -96.50M | -5836.50M | -4900.69M |
| Non currrent assets other | 345.70M | 789.00M | 694.30M | 604.40M | 854.67M |
| Non current assets total | 16686.30M | 15613.00M | 15810.20M | 15864.50M | 14789.79M |
| Capital lease obligations | 1938.20M | 1880.40M | 1821.40M | 1742.30M | - |
| Long term debt total | 9591.00M | 8590.90M | 8266.90M | 8050.70M | 8708.06M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -1607.60M | -476.40M | -322.40M | -462.60M | -251.64M |
| Change to liabilities | 74.30M | 302.50M | 512.10M | 31.30M | 257.48M |
| Total cashflows from investing activities | -1607.60M | -476.40M | -322.40M | -462.60M | -251.64M |
| Net borrowings | 946.50M | 1324.30M | -420.30M | -679.40M | -933.41M |
| Total cash from financing activities | -282.40M | -1834.00M | -3020.10M | -1846.40M | -1746.65M |
| Change to operating activities | -368.10M | -530.30M | -235.70M | -359.60M | 94.20M |
| Net income | 2020.10M | 1864.40M | 2030.40M | 1541.30M | 1108.75M |
| Change in cash | 33.10M | -60.90M | 64.80M | 6.30M | -48.71M |
| Begin period cash flow | 165.70M | 226.60M | 161.80M | 155.50M | 204.21M |
| End period cash flow | 198.80M | 165.70M | 226.60M | 161.80M | 155.50M |
| Total cash from operating activities | 1919.90M | 2244.60M | 3408.60M | 2321.30M | 1943.70M |
| Issuance of capital stock | 22.00M | 11.70M | 182.40M | - | - |
| Depreciation | 581.10M | 572.60M | 581.40M | 574.90M | 596.28M |
| Other cashflows from investing activities | -963.10M | -104.40M | -18.60M | -133.70M | -0.68M |
| Dividends paid | -618.50M | -587.10M | -488.00M | -420.80M | 322.93M |
| Change to inventory | -666.70M | -228.10M | 84.40M | -75.50M | -119.51M |
| Change to account receivables | -200.20M | -287.80M | 10.30M | -73.20M | 18.42M |
| Sale purchase of stock | -883.20M | -2752.30M | -2446.30M | -778.80M | -613.31M |
| Other cashflows from financing activities | 1464.90M | 1928.10M | 946.50M | -129.20M | 32.26M |
| Change to netincome | -26.50M | 47.00M | 97.50M | 248.80M | 9.46M |
| Capital expenditures | 644.50M | 372.00M | 303.80M | 328.90M | 250.96M |
| Change receivables | -200.20M | -287.80M | 10.30M | -73.20M | 18.42M |
| Cash flows other operating | 130.20M | -32.40M | 85.30M | 64.50M | 60.70M |
| Exchange rate changes | - | - | - | - | 5.88M |
| Cash and cash equivalents changes | 29.90M | -65.80M | 66.10M | 12.30M | -48.71M |
| Change in working capital | -1150.30M | -653.30M | 276.00M | -548.00M | 176.48M |
| Stock based compensation | 99.70M | 97.70M | 95.90M | 101.70M | 82.59M |
| Other non cash items | 514.10M | 443.50M | 570.20M | 782.50M | 122.98M |
| Free cash flow | 1275.40M | 1872.60M | 3104.80M | 1992.40M | 1692.74M |
Sector: Basic Materials Industry: Specialty Chemicals
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SHW Sherwin-Williams Co |
-11.50 3.26% |
340.87 | 33.33 | 27.40 | 3.38 | 20.60 | 3.88 | 21.36 |
| LIN Linde plc Ordinary Shares |
-8.17 1.57% |
511.55 | 33.77 | 28.90 | 6.56 | 5.42 | 7.03 | 18.92 |
| AIQUY Air Liquide SA ADR |
0.02 0.05% |
40.75 | 30.69 | 24.81 | 4.70 | 4.10 | 4.36 | 15.61 |
| AIQUF L'Air Liquide S.A |
3.63 1.82% |
203.13 | 29.78 | 22.68 | 4.54 | 3.98 | 4.50 | 15.90 |
| ECL Ecolab Inc |
-3.70 1.20% |
304.68 | 37.06 | 29.59 | 4.57 | 7.68 | 5.11 | 21.59 |
The Sherwin-Williams Company engages in the manufacture, distribution, and sale of paints, coating, and related products to professional, industrial, commercial, and retail customers. It operates through three segments: The Americas Group, Consumer Brands Group, and Performance Coatings Group. The Americas Group segment offers architectural paints and coatings, and protective and marine products, as well as OEM product finishes and related products for architectural and industrial paint contractors, and do-it-yourself homeowners. The Consumer Brands Group segment supplies a portfolio of branded and private-label architectural paints, stains, varnishes, industrial products, wood finishes products, wood preservatives, applicators, corrosion inhibitors, aerosols, caulks, and adhesives to retailers and distributors. The Performance Coatings Group segment develops and sells industrial coatings for wood finishing and general industrial applications, automotive refinish products, protective and marine coatings, coil coatings, packaging coatings, and performance-based resins and colorants. It serves retailers, dealers, jobbers, licensees, and other third-party distributors through its branches and direct sales staff, as well as through outside sales representatives. The company has operations primarily in the North and South America, the Caribbean, Europe, Asia, and Australia. The Sherwin-Williams Company was founded in 1866 and is headquartered in Cleveland, Ohio.
101 West Prospect Avenue, Cleveland, OH, United States, 44115-1075
216 566 2000
64366
| Name | Title | Year Born |
|---|---|---|
| Mr. John G. Morikis | Chairman & CEO | 1963 |
| Ms. Heidi G. Petz | Pres & COO | 1975 |
| Mr. Allen J. Mistysyn | Sr. VP of Fin. & CFO | 1969 |
| Ms. Mary L. Garceau | Sr. VP, Gen. Counsel & Sec. | 1973 |
| Mr. Peter J. Ippolito | Pres and GM of Industrial Wood Division - Performance Coatings Group | 1964 |
| Mr. Justin T. Binns | Pres of The Americas Group | 1976 |
| Mr. James R. Jaye | Sr. VP of Investor Relations & Corp. Communications | NA |
| Karl Schmitt | Sr. VP of Marketing | NA |
| Mr. Thomas P. Gilligan | Sr. VP of HR | 1961 |
| Mr. Thomas C. Hablitzel | Sr. VP of Enterprise Strategic Accounts | 1963 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.