…
Linde plc operates as an industrial gas company in the Americas, Europe, the Middle East, Africa, Asia, and South Pacific. It offers atmospheric gases, including oxygen, nitrogen, argon, and rare gases; and process gases, such as carbon dioxide, helium, hydrogen, electronic gases, specialty gases, and acetylene. The company also designs and constructs turnkey process plants for third-party customers, as well as for the gas businesses in various locations, such as air separation, hydrogen, synthesis, olefin, and natural gas plants. It serves a range of industries, including healthcare, chemicals and energy, manufacturing, metals and mining, food and beverage, and electronics. The company was founded in 1879 and is based in Woking, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Linde plc is a global industrial gases and engineering company supplying oxygen, nitrogen, hydrogen and specialty gases and providing plant engineering and services to manufacturing and healthcare customers. Long-term growth may be driven by hydrogen and low‑carbon demand, expanding healthcare needs and steady industrial gas consumption, and its scale with long-term supply contracts could support recurring revenue.
Key risks include sensitivity to industrial cycles, high capital intensity and project execution risk, regulatory and environmental costs, commodity and energy price volatility and competition from other large gas suppliers.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 5543.00M | 5099.00M | 3384.00M | 2927.00M | 5049.00M |
| Minority interest | -134.00M | -135.00M | -125.00M | 2561.00M | 5500.00M |
| Net income | 4147.00M | 3826.00M | 2501.00M | 2285.00M | 4381.00M |
| Selling general administrative | 1812.00M | 1847.00M | 1890.00M | 1857.00M | 872.00M |
| Selling and marketing expenses | 1295.00M | 1342.00M | 1303.00M | 1600.00M | 757.00M |
| Gross profit | 13914.00M | 13250.00M | 11860.00M | 11584.00M | 5816.00M |
| Reconciled depreciation | 4204.00M | 4635.00M | 4626.00M | 4675.00M | 1830.00M |
| Ebit | 5369.00M | 4984.00M | 3322.00M | 2933.00M | 2263.00M |
| Ebitda | 9810.00M | 9811.00M | 8125.00M | 7476.00M | 4093.00M |
| Depreciation and amortization | 4441.00M | 4827.00M | 4803.00M | 4543.00M | 1830.00M |
| Non operating income net other | - | 119.00M | 85.00M | 114.00M | 56.00M |
| Operating income | 5369.00M | 4984.00M | 3322.00M | 2933.00M | 5247.00M |
| Other operating expenses | 26904.00M | 25510.00M | 23354.00M | 24960.00M | 12656.00M |
| Interest expense | 63.00M | 77.00M | 115.00M | 38.00M | 202.00M |
| Tax provision | 1434.00M | 1262.00M | 847.00M | 769.00M | 507.00M |
| Interest income | 63.00M | 77.00M | 200.00M | 134.00M | 222.00M |
| Net interest income | -63.00M | -77.00M | -115.00M | -38.00M | -202.00M |
| Extraordinary items | 0.00M | 5.00M | 4.00M | 102.00M | -202.00M |
| Non recurring | - | 273.00M | 506.00M | 567.00M | 309.00M |
| Income tax expense | 1434.00M | 1262.00M | 847.00M | 769.00M | 817.00M |
| Total revenue | 33364.00M | 30793.00M | 27243.00M | 28228.00M | 14900.00M |
| Total operating expenses | 7454.00M | 7967.00M | 7971.00M | 8316.00M | 3572.00M |
| Cost of revenue | 19450.00M | 17543.00M | 15383.00M | 16644.00M | 9084.00M |
| Total other income expense net | 174.00M | 115.00M | 62.00M | -6.00M | 3007.00M |
| Discontinued operations | - | 5.00M | 4.00M | 102.00M | 108.00M |
| Net income from continuing ops | 4281.00M | 3956.00M | 2622.00M | 2272.00M | 4288.00M |
| Net income applicable to common shares | 4147.00M | 3826.00M | 2501.00M | 2285.00M | 4381.00M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 80811.00M | 79658.00M | 81605.00M | 88229.00M | 86612.00M |
| Intangible assets | 12399.00M | 12420.00M | 13802.00M | 16184.00M | 16137.00M |
| Other current assets | 93.00M | 950.00M | 970.00M | 1112.00M | 1140.00M |
| Total liab | 39716.00M | 38271.00M | 36164.00M | 38647.00M | 34977.00M |
| Total stockholder equity | 39720.00M | 40028.00M | 44035.00M | 47317.00M | 49074.00M |
| Deferred long term liab | - | 66.00M | 62.00M | 96.00M | 90.00M |
| Other current liab | 4593.00M | 4695.00M | 4328.00M | 4874.00M | 3873.00M |
| Common stock | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
| Capital stock | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
| Retained earnings | 8845.00M | 20541.00M | 18710.00M | 17178.00M | 16842.00M |
| Other liab | - | 8940.00M | 11186.00M | 12755.00M | 11408.00M |
| Good will | 26751.00M | 25817.00M | 27038.00M | 28201.00M | 27019.00M |
| Other assets | - | 4826.00M | 145536.00M | 4209.00M | 948.00M |
| Cash | 4664.00M | 5436.00M | 2823.00M | 3754.00M | 2700.00M |
| Cash and equivalents | - | 5436.00M | 2823.00M | 3754.00M | 2700.00M |
| Total current liabilities | 15717.00M | 16479.00M | 13643.00M | 13740.00M | 12160.00M |
| Current deferred revenue | 1901.00M | 3073.00M | 2940.00M | 1769.00M | 1758.00M |
| Net debt | 15651.00M | 12478.00M | 11384.00M | 12400.00M | 11256.00M |
| Short term debt | 6203.00M | 5716.00M | 2872.00M | 4002.00M | 3263.00M |
| Short long term debt | 5976.00M | 5716.00M | 2872.00M | 4002.00M | 3263.00M |
| Short long term debt total | 20315.00M | 17914.00M | 14207.00M | 16154.00M | 13956.00M |
| Other stockholder equity | 36679.00M | 25268.00M | 30372.00M | 34828.00M | 37045.00M |
| Property plant equipment | - | 23548.00M | 26003.00M | 28711.00M | 30089.00M |
| Total current assets | 12620.00M | 13047.00M | 10159.00M | 10924.00M | 10352.00M |
| Long term investments | 2377.00M | 2534.00M | 2637.00M | 2061.00M | 2067.00M |
| Net tangible assets | - | 1791.00M | 3195.00M | 2945.00M | 5918.00M |
| Short term investments | - | - | - | 2061.00M | - |
| Net receivables | 5092.00M | 4683.00M | 4633.00M | 4329.00M | 4690.00M |
| Long term debt | 13397.00M | 12198.00M | 11335.00M | 12152.00M | 10576.00M |
| Inventory | 2115.00M | 1978.00M | 1733.00M | 1729.00M | 1697.00M |
| Accounts payable | 3020.00M | 2995.00M | 3503.00M | 3095.00M | 3266.00M |
| Noncontrolling interest in consolidated entity | - | - | 1393.00M | 2252.00M | 2448.00M |
| Accumulated other comprehensive income | -5805.00M | -5782.00M | -5048.00M | -4690.00M | -4814.00M |
| Common stock total equity | - | - | 1.00M | 1.00M | 1.00M |
| Retained earnings total equity | - | - | 18710.00M | 17178.00M | 16842.00M |
| Treasury stock | - | - | -9808.00M | -5374.00M | -3156.00M |
| Non currrent assets other | 948.00M | 2062.00M | 1724.00M | 1857.00M | 1730.00M |
| Non current assets total | 68191.00M | 66611.00M | 71446.00M | 77305.00M | 76260.00M |
| Capital lease obligations | 942.00M | 877.00M | 1009.00M | 1069.00M | 976.00M |
| Long term debt total | - | 12198.00M | 11335.00M | 12152.00M | 10693.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -3088.00M | -3007.00M | -2986.00M | 1129.00M | 5340.00M |
| Change to liabilities | 307.00M | 453.00M | 109.00M | -174.00M | 287.00M |
| Total cashflows from investing activities | -3088.00M | -3007.00M | -2986.00M | 1189.00M | 5363.00M |
| Net borrowings | 4475.00M | -514.00M | 1313.00M | -1260.00M | -2908.00M |
| Total cash from financing activities | -3089.00M | -7588.00M | -3345.00M | -8992.00M | -4996.00M |
| Change to operating activities | -45.00M | -42.00M | -91.00M | -73.00M | -97.00M |
| Net income | 4281.00M | 3956.00M | 2622.00M | 2272.00M | 4288.00M |
| Change in cash | 2613.00M | -931.00M | 1054.00M | -1766.00M | 3986.00M |
| Begin period cash flow | 2823.00M | 3754.00M | 2700.00M | 4466.00M | 617.00M |
| End period cash flow | 5436.00M | 2823.00M | 3754.00M | 2700.00M | 4603.00M |
| Total cash from operating activities | 8864.00M | 9725.00M | 7429.00M | 6188.00M | 3702.00M |
| Issuance of capital stock | 36.00M | 50.00M | 47.00M | 72.00M | 77.00M |
| Depreciation | 4204.00M | 4635.00M | 4626.00M | 4675.00M | 1830.00M |
| Other cashflows from investing activities | 85.00M | 79.00M | 414.00M | 4811.00M | 7223.00M |
| Dividends paid | -2344.00M | -2189.00M | -2028.00M | -1891.00M | 1166.00M |
| Change to inventory | -347.00M | -129.00M | 18.00M | -81.00M | -4.00M |
| Change to account receivables | -423.00M | -553.00M | 19.00M | 80.00M | -124.00M |
| Sale purchase of stock | -5168.00M | -4612.00M | -2457.00M | -2658.00M | -599.00M |
| Other cashflows from financing activities | 6172.00M | 631.00M | 3774.00M | -2932.00M | -184.00M |
| Change to netincome | 711.00M | 228.00M | 300.00M | -274.00M | -2860.00M |
| Capital expenditures | 3173.00M | 3086.00M | 3400.00M | 3682.00M | 1883.00M |
| Change receivables | - | -553.00M | 19.00M | 80.00M | -124.00M |
| Cash flows other operating | - | 1185.00M | -265.00M | 1962.00M | 4573.00M |
| Exchange rate changes | - | - | - | - | -60.00M |
| Cash and cash equivalents changes | - | -870.00M | 1098.00M | -1689.00M | 3986.00M |
| Change in working capital | -153.00M | 1072.00M | 236.00M | -88.00M | 202.00M |
| Stock based compensation | 107.00M | 128.00M | 133.00M | 95.00M | 62.00M |
| Other non cash items | 744.00M | -72.00M | 34.00M | -452.00M | -2432.00M |
| Free cash flow | 5691.00M | 6639.00M | 4029.00M | 2506.00M | 1819.00M |
Sector: Basic Materials Industry: Specialty Chemicals
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| LIN Linde plc Ordinary Shares |
-8.17 1.57% |
511.55 | 33.77 | 28.90 | 6.56 | 5.42 | 7.03 | 18.92 |
| AIQUY Air Liquide SA ADR |
0.02 0.05% |
40.75 | 30.69 | 24.81 | 4.70 | 4.10 | 4.36 | 15.61 |
| AIQUF L'Air Liquide S.A |
3.63 1.82% |
203.13 | 29.78 | 22.68 | 4.54 | 3.98 | 4.50 | 15.90 |
| SHW Sherwin-Williams Co |
-11.50 3.26% |
340.87 | 33.33 | 27.40 | 3.38 | 20.60 | 3.88 | 21.36 |
| ECL Ecolab Inc |
-3.70 1.20% |
304.68 | 37.06 | 29.59 | 4.57 | 7.68 | 5.11 | 21.59 |
Linde plc operates as an industrial gas company in the Americas, Europe, the Middle East, Africa, Asia, and South Pacific. It offers atmospheric gases, including oxygen, nitrogen, argon, and rare gases; and process gases, such as carbon dioxide, helium, hydrogen, electronic gases, specialty gases, and acetylene. The company also designs and constructs turnkey process plants for third-party customers, as well as for the gas businesses in various locations, such as air separation, hydrogen, synthesis, olefin, and natural gas plants. It serves a range of industries, including healthcare, chemicals and energy, manufacturing, metals and mining, food and beverage, and electronics. The company was founded in 1879 and is based in Woking, the United Kingdom.
Forge, 43 Church Street West, Woking, United Kingdom, GU21 6HT
44 14 8324 2200
66195
| Name | Title | Year Born |
|---|---|---|
| Mr. Sanjiv Lamba | CEO & Director | 1964 |
| Mr. Matthew J. White | Exec. VP & CFO | 1972 |
| Mr. John Mathew Panikar | Exec. VP of APAC | 1968 |
| Mr. Sean F. Durbin | Exec. VP of EMEA | 1971 |
| Mr. Luiz Oliveira | VP of Operations, Excellence & Productivity | NA |
| Ms. Kelcey E. Hoyt | VP & Chief Accounting Officer | 1970 |
| John van der Velden | Sr. VP of Engineering Sales & Technology | NA |
| Sandeep Sen | Chief Information Officer | NA |
| Mr. Juan Pelaez | VP of Investor Relations | NA |
| Mr. Guillermo Bichara | Exec. VP & Chief Legal Officer | 1975 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.