0
Signin
countryflagCA

888-969-2592

RY 144.17 0.4529% TD 77.39 0.0517% SHOP 78.87 -1.3878% CNR 171.64 0.5625% ENB 50.09 -0.4769% CP 110.62 0.6277% BMO 128.85 -0.548% TRI 233.58 1.1563% CNQ 103.29 -0.174% BN 60.87 -0.2295% ATD 75.6 -1.447% CSU 3697.0 1.1582% BNS 65.76 -0.3485% CM 66.6 -0.5525% SU 54.21 1.1569% TRP 53.15 0.3398% NGT 58.54 -0.3405% WCN 226.5 0.4123% MFC 35.905 0.9986% BCE 46.75 -0.5954%

Talon Metals Corp

Basic Materials CA TLO

0.165CAD
-0.005(2.94%)

Last update at 2024-05-16T18:53:00Z

Day Range

0.160.17
LowHigh

52 Week Range

0.140.50
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -1.49803M -5.54581M -2.73220M -3.97835M -9.43919M
Minority interest - - - - -
Net income 3.19M -4.81208M -3.09502M -4.42849M -9.43919M
Selling general administrative 3.49M 6.02M 2.11M 3.33M 0.82M
Selling and marketing expenses 0.44M 0.23M 0.26M 0.09M -
Gross profit - - 0.00000M -0.01030M -0.00597M
Reconciled depreciation - - 0.00000M 0.01M 0.00597M
Ebit -10.86494M -7.70099M -2.73220M -3.49679M -9.29016M
Ebitda -6.18149M -6.96725M -2.36937M -3.48650M -9.28419M
Depreciation and amortization 4.68M 0.73M - 0.01M 0.00597M
Non operating income net other - - - - -
Operating income -10.86494M -7.70099M -2.36937M -3.49679M -0.82299M
Other operating expenses 3.97M 6.26M 2.38M 3.44M 0.82M
Interest expense 4.68M 0.02M 0.36M 0.03M 0.15M
Tax provision - - - - -
Interest income 0.27M 0.02M 0.01M 0.02M 0.00300M
Net interest income 0.27M 0.02M 0.01M -0.14204M -0.14604M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -4.68345M -0.73373M 0.36M 0.45M 0.00000M
Total revenue 0.27M 0.02M 0.01M 0.02M 0.00300M
Total operating expenses 3.97M 6.26M 2.38M 3.43M 0.82M
Cost of revenue - - 0.00000M 0.01M 0.00597M
Total other income expense net 9.37M 2.16M -0.36283M -0.48155M -8.61620M
Discontinued operations - - - - -
Net income from continuing ops -1.49803M -5.54581M -2.73220M -3.97835M -9.43919M
Net income applicable to common shares -1.49803M -5.54581M -2.73220M -3.97835M -9.43919M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 218.19M 125.58M 76.27M 59.22M 40.26M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.02M 0.44M 0.08M 0.06M 0.03M
Total liab 5.38M 3.57M 3.13M 3.37M 33.68M
Total stockholder equity 212.82M 122.02M 73.15M 55.85M 6.58M
Deferred long term liab - - - - -
Other current liab 0.03M 0.57M 0.10M 0.13M 0.63M
Common stock 270.24M 193.34M 152.85M 129.97M 80.18M
Capital stock 270.24M 193.34M 152.85M 129.97M 80.18M
Retained earnings -104.50356M -103.00552M -97.45971M -94.72751M -90.74917M
Other liab - 1.16M 1.75M 2.09M -
Good will - - - - -
Other assets - - - - -
Cash 14.99M 25.07M 15.36M 7.27M 0.22M
Cash and equivalents 14.99M 25.07M 15.36M 7.27M 0.22M
Total current liabilities 4.20M 2.41M 1.37M 1.27M 33.68M
Current deferred revenue - - - - -
Net debt -14.98642M -25.06577M -15.35596M -7.27071M 32.83M
Short term debt 0.00000M 0.00000M 0.00000M 0.00000M 33.06M
Short long term debt - - - - 33.06M
Short long term debt total - - - - 33.06M
Other stockholder equity 39.74M 33.78M 19.84M 21.24M 17.15M
Property plant equipment 174.35M 100.08M 60.80M 51.85M 40.01M
Total current assets 43.85M 25.51M 15.47M 7.36M 0.26M
Long term investments - - - - -
Net tangible assets - 122.02M 73.15M 55.85M 6.58M
Short term investments 28.27M - - - -
Net receivables 0.00063M 0.00464M 0.00132M 0.00203M 0.00152M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 4.17M 1.84M 1.27M 1.14M 0.40M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 7.34M -2.09691M -2.08907M -0.63758M -
Additional paid in capital - - - - -
Common stock total equity - - 152.85M 129.97M 80.18M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - 51.85M 40.01M
Deferred long term asset charges - - - - -
Non current assets total 174.35M 100.08M 60.80M 51.85M 40.01M
Capital lease obligations - - - - -
Long term debt total 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -72.69254M -23.30397M -9.79445M -12.51437M -1.10437M
Change to liabilities - 0.13M -0.41353M 0.74M 0.17M
Total cashflows from investing activities -72.69254M -23.30397M -9.79445M -12.51437M -1.10437M
Net borrowings - - - - 1.24M
Total cash from financing activities 68.04M 35.50M 20.77M 20.68M 1.33M
Change to operating activities - -0.39599M -0.05657M -0.15325M -0.02276M
Net income -1.49803M -5.54581M -2.73220M -3.97835M -9.43919M
Change in cash -6.06285M 9.71M 8.09M 7.05M -0.47761M
Begin period cash flow 21.05M 15.36M 7.27M 0.22M 0.70M
End period cash flow 14.99M 25.07M 15.36M 7.27M 0.22M
Total cash from operating activities -1.48335M -2.47459M -2.87931M -1.22507M -0.70480M
Issuance of capital stock 65.82M 31.96M 18.87M 15.99M -
Depreciation - 0.01M 0.00896M 0.01M 0.00597M
Other cashflows from investing activities -23.32661M - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - -0.00332M 0.00071M -0.00051M 0.00014M
Sale purchase of stock 68.04M 35.50M 20.77M 15.99M 0.00000M
Other cashflows from financing activities 2.22M 3.54M 1.90M 4.68M 1.33M
Change to netincome - 3.32M 0.31M 2.14M 8.66M
Capital expenditures 3.52M 1.51M 9.79M 12.51M 1.10M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.13M -0.26719M -0.46939M 0.59M 0.17M
Stock based compensation 1.32M 3.87M 0.14M 1.75M -
Other non cash items -1.42791M -0.52793M 0.18M 0.41M 8.56M
Free cash flow -5.00671M -3.98281M -12.67376M -13.73944M -1.80917M

Fundamentals

  • Previous Close 0.17
  • Market Cap135.18M
  • Volume98725
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.79501M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
TLO
Talon Metals Corp		 -0.005 2.94% 0.17 - - - 0.65 -41.1128
IVN
Ivanhoe Mines Ltd.		 -0.06 0.30% 19.87 34.97 23.92 - 3.87 42.93
FIL
Filo Mining Corp		 0.11 0.43% 25.56 - - - 20.77 -22.0917
LAC
Lithium Americas Corp		 0.01 0.25% 6.00 - 39.84 89.16 2.48 89.11 -54.2585
ALS
Altius Minerals Corporation		 -0.45 2.05% 21.48 48.79 47.62 11.36 1.73 12.02 16.36

Reports Covered

Stock Research & News

View All

Profile

Talon Metals Corp., a mineral exploration company, explores for and develops mineral properties. The company owns a 51% interest in the Tamarack nickel-copper-cobalt project located in Minnesota, the United States. It has an option to acquire 80% interest in the mineral rights over a land package covering an area of approximately 4,00,000 acres located in the Upper Peninsula of the State of Michigan. The company was founded in 2005 and is headquartered in Road Town, the British Virgin Islands.

Talon Metals Corp

Craigmuir Chambers, Road Town, British Virgin Islands, VG1110

Key Executives

Name Title Year Born
Mr. Warren E. Newfield Exec. Chairman NA
Mr. Henri van Rooyen B.Com, B.Com(Hons), C.A. CEO & Director NA
Mr. Vincent Gregory Conte Chief Financial Officer NA
Mr. Brian Goldner Chief Exploration & Operations Officer NA
Mr. Kyle Mehalek Chief Technical Officer NA
Mr. Todd Malan Chief External Affairs Officer & Head of Climate Strategy NA
Mr. Sean Neal Werger LL.B, MBA Pres NA
Mr. Michael David Kicis Chief Legal Officer & Corp. Sec. NA
Dr. Etienne Dinel VP of Geology NA
Mr. Mark Groulx VP of Mine Engineering NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).