RY 156.04 -0.032% TD 79.81 -0.4615% SHOP 99.81 0.9303% CNR 158.79 0.6401% ENB 53.84 0.4478% CP 111.87 0.8019% BMO 112.71 0.7419% TRI 225.62 0.396% CNQ 50.46 2.4777% BN 67.8 1.194% ATD 76.93 -1.0674% CSU 4321.5298 0.3257% BNS 67.27 1.3102% CM 78.76 1.5603% SU 54.66 -1.1037% TRP 62.42 1.2162% NGT 70.54 0.2558% WCN 251.32 0.3153% MFC 36.65 -0.0818% BCE 47.21 0.3187%

PTC Inc

Technology US PTC

179.09USD
1.98(1.12%)

Last update at 2024-08-30T20:00:00Z

Day Range

175.68180.00
LowHigh

52 Week Range

132.91194.24
LowHigh

Fundamentals

  • Previous Close 177.11
  • Market Cap21501.23M
  • Volume1489762
  • P/E Ratio76.41
  • Dividend Yield-%
  • EBITDA607.52M
  • Revenue TTM2242.25M
  • Revenue Per Share TTM18.84
  • Gross Profit TTM 1656.05M
  • Diluted EPS TTM2.35

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Income before tax 332.57M 397.10M 391.75M 134.71M 20.30M
Minority interest - - - - -
Net income 245.54M 313.08M 476.92M 130.69M -27.46000M
Selling general administrative 233.52M 204.73M 206.01M 159.83M 127.92M
Selling and marketing expenses 530.12M 485.25M 517.78M 435.45M 417.45M
Gross profit 1656.05M 1547.37M 1436.06M 1124.14M 930.25M
Reconciled depreciation 137.16M 122.04M 122.53M 119.50M 77.82M
Ebit 457.55M 447.36M 380.75M 210.86M 117.66M
Ebitda 594.72M 641.87M 507.70M 363.35M 195.49M
Depreciation and amortization 137.16M 194.51M 126.96M 152.49M 77.82M
Non operating income net other - 4.00M 61.48M 0.27M 0.30M
Operating income 458.47M 447.36M 380.75M 210.86M 117.66M
Other operating expenses 1639.04M 1449.75M 1424.20M 1214.84M 1141.47M
Interest expense 129.42M 54.27M 50.48M 76.43M 43.05M
Tax provision 87.03M 84.02M -85.16800M 4.01M 47.76M
Interest income - 2.50M 1.80M - 4.10M
Net interest income - -51.76800M -48.67800M -76.42800M -38.94700M
Extraordinary items - - - - -
Non recurring - 36.23M 2.21M 32.72M -
Other items - - - - -
Income tax expense 87.03M 84.02M -85.16800M 4.01M 47.76M
Total revenue 2097.05M 1933.35M 1807.16M 1458.41M 1255.63M
Total operating expenses 1198.03M 1063.77M 1053.10M 880.57M 816.10M
Cost of revenue 441.01M 385.98M 371.10M 334.27M 325.38M
Total other income expense net -125.44800M -50.26400M 11.01M -76.15700M -97.36100M
Discontinued operations - - - - -
Net income from continuing ops 245.54M 313.08M 476.92M 130.69M -27.46000M
Net income applicable to common shares - 313.08M 476.92M 130.69M -27.46000M
Preferred stock and other adjustments - - - - -
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Total assets 6288.84M 4687.27M 4517.07M 3382.74M 2664.59M
Intangible assets 941.25M 382.72M 378.97M 237.57M 169.95M
Earning assets - - - - -
Other current assets 177.87M 71.06M 135.41M 45.23M 59.71M
Total liab 3611.55M 2391.23M 2478.60M 1944.49M 1462.59M
Total stockholder equity 2677.29M 2296.03M 2038.47M 1438.25M 1202.00M
Deferred long term liab - 79.70M 4.17M 12.43M 52.81M
Other current liab -52.85500M 226.32M 235.91M 204.41M 210.20M
Common stock 1.19M 1.18M 1.17M 1.16M 1.15M
Capital stock - 1.18M 1.17M 1.16M 1.15M
Retained earnings 973.28M 727.74M 414.66M -62.26700M -191.39000M
Other liab - 851.03M 830.33M 78.03M 155.30M
Good will 3358.51M 2353.65M 2191.89M 1625.79M 1238.18M
Other assets - 794.40M 995.22M 394.63M 329.36M
Cash 288.10M 272.18M 326.53M 275.46M 269.58M
Cash and equivalents - - - - -
Total current liabilities 681.55M 792.26M 779.28M 680.76M 638.15M
Current deferred revenue 681.55M 503.78M 482.13M 416.80M 385.51M
Net debt 1600.87M 1290.02M 1321.74M 944.88M 399.56M
Short term debt 9.38M 22.00M 27.86M 34.63M -
Short long term debt - - - - -
Short long term debt total 1888.98M 1562.20M 1648.27M 1220.34M 669.13M
Other stockholder equity 1820.90M 1720.58M 1718.50M 1602.73M 1502.95M
Property plant equipment - 235.88M 252.57M 101.50M 105.53M
Total current assets 1099.50M 908.74M 867.60M 833.45M 782.62M
Long term investments - - 0.00000M 30.97M 29.54M
Net tangible assets - -440.33800M -532.38600M -425.10800M -206.13000M
Short term investments - - 0.00000M 28.13M 27.89M
Net receivables 811.40M 636.56M 541.07M 415.22M 372.74M
Long term debt 1695.79M 1350.63M 1439.47M 1005.31M 669.13M
Inventory -177.86500M -71.06500M -135.41500M 69.41M 52.70M
Accounts payable 43.48M 40.15M 33.38M 24.91M 42.44M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -118.08000M -153.45800M -95.86400M -103.37400M -110.71000M
Additional paid in capital - - - - -
Common stock total equity - 1.18M 1.17M 1.16M 1.15M
Preferred stock total equity - - - - -
Retained earnings total equity - 727.74M 414.66M -62.26700M -191.39000M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 658.16M 550.19M 826.04M 212.57M 140.13M
Deferred long term asset charges - - - - 198.63M
Non current assets total 5189.34M 3778.53M 3649.47M 2549.29M 1881.97M
Capital lease obligations 193.19M 189.57M 208.80M 215.02M -
Long term debt total - 1350.63M 1439.47M 1005.31M 669.13M
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Investments -858.51300M -229.46600M -4.00000M -11.24800M 1.12M
Change to liabilities 72.49M 57.90M 100.57M -4.42300M 50.21M
Total cashflows from investing activities -866.11500M -308.89000M -747.29300M -525.97200M -150.02400M
Net borrowings 342.46M -91.00000M 432.00M 312.77M 25.00M
Total cash from financing activities 260.71M -235.81600M 371.23M 297.41M -122.96000M
Change to operating activities 30.57M -99.31500M -157.98100M -56.66200M 59.07M
Net income 245.54M 313.08M 476.92M 130.69M -27.46000M
Change in cash 15.91M -54.15900M 51.09M 5.27M 9.60M
Begin period cash flow 272.89M 327.05M 275.96M 270.69M 261.09M
End period cash flow 288.80M 272.89M 327.05M 275.96M 270.69M
Total cash from operating activities 610.86M 435.33M 368.81M 233.81M 285.14M
Issuance of capital stock 21.65M 21.21M 21.57M 18.38M 12.97M
Depreciation 137.16M 122.04M 122.53M 119.50M 77.82M
Other cashflows from investing activities -7.60200M 28.27M -718.58000M -494.52800M -86.73700M
Dividends paid 82.45M - 600.35M 33.74M 205.00M
Change to inventory -1.92900M 6.64M -25.09600M -1.53700M -2.59700M
Change to account receivables -98.60700M -165.00600M -119.41800M -32.36500M 29.45M
Sale purchase of stock -82.44800M -125.00000M -30.00000M -33.74000M -114.99400M
Other cashflows from financing activities 1601.49M 223.27M 1148.36M 1456.63M 364.06M
Change to netincome 219.07M 79.68M -67.67700M 87.34M 83.96M
Capital expenditures 24.61M 25.95M 25.26M 31.25M 64.41M
Change receivables - -165.00600M -119.41800M -32.36500M 29.45M
Cash flows other operating - -58.32400M -137.46100M -28.25700M 71.17M
Exchange rate changes - - -0.12700M 0.03M -2.56500M
Cash and cash equivalents changes - -29.95600M 51.09M 5.27M 9.60M
Change in working capital 1.11M -79.47400M -162.97100M -103.73200M 150.82M
Stock based compensation 206.46M 174.86M 177.29M 115.15M 86.40M
Other non cash items 3.91M -138.14700M -86.86100M -3.16700M -4.14800M
Free cash flow 586.25M 409.38M 343.55M 202.56M 220.73M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PTC
PTC Inc
1.98 1.12% 179.09 76.41 38.02 9.87 7.67 10.87 38.07
CRM
Salesforce.com Inc
-4.11 1.60% 252.90 100.89 27.47 7.42 4.34 7.44 26.81
SAPGF
SAP SE
-3.65 1.66% 216.35 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR
0.93 0.43% 219.71 75.80 22.37 5.62 3.75 5.51 25.79
INTU
Intuit Inc
7.46 1.20% 630.26 55.56 32.68 11.28 10.07 11.62 40.11

Reports Covered

Stock Research & News

Profile

PTC Inc. operates as software company in the Americas, Europe, and the Asia Pacific. The company provides Windchill, a suite that manages all aspects of the product development lifecycle(PLM) that provides real-time information sharing, dynamic data visualization, collaborate across geographically distributed teams, and enabling manufacturers to elevate product development, manufacturing, and field service processes; ThingWorx, a platform for Industrial Internet of Things; ServiceMax, a field service management solutions enable companies to asset uptime with optimized in-person and remote service and technician productivity with mobile tools. and deliver metrics; and Arena, a SaaS PLM solution enables product teams to collaborate virtually to share product and quality information with internal teams and supply chain partners and deliver products to customers. It offers Codebeamer, an application lifecycle management for products and software development; Servigistics, a service parts management solution; and FlexPLM, a solution provides retailers with a single platform for merchandising and line planning, materials management, sampling, and others. In addition, it offers Kepware, a portfolio of industrial connectivity solutions helps companies connect diverse automation devices and software applications; Creo, a 3D CAD technology enables the digital design, testing, and modification of product models; and Onshape, a cloud product development platform that delivers computer-aided design with data management tools. Further, it offers Vuforia, an augmented reality (AR) technology enables the visualization of digital information in a physical context and the creation of AR enabling companies to drive results in manufacturing, service, engineering, and operations; and Arbortext, a dynamic publishing solution streamlines how organizations create, manage, and publish technical documentation. PTC Inc. was incorporated in 1985 and is headquartered in Boston, Massachusetts.

PTC Inc

121 Seaport Boulevard, Boston, MA, United States, 02210

Key Executives

Name Title Year Born
Mr. James E. Heppelmann Pres, CEO, Member of National First Exec. Advisory Board & Director 1964
Mr. Kristian P. Talvitie Exec. VP & CFO 1970
Mr. Aaron C. Von Staats Esq. Exec. VP, Gen. Counsel & Sec. 1966
Mr. Michael DiTullio Pres of Digital Thread Bus. 1968
Mr. Steve Dertien CTO & Exec. VP NA
Mr. Matthew Shimao Sr. VP of Investor Relations NA
Ms. Lisa Reilly Exec. VP & Chief People Officer NA
Mr. Jamie Pappas Chief Revenue Officer NA
Mr. Eric Snow Sr. VP of Corp. Marketing NA
Mr. Kevin P. Wrenn Chief Product Officer 1965

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.