RY 160.91 0.3555% SHOP 116.03 -0.4718% TD 83.98 0.2148% ENB 62.82 1.4699% BN 68.81 1.6396% TRI 251.78 0.6959% CNQ 39.88 2.0732% CP 103.16 1.9771% CNR 137.31 0.483% BMO 129.32 0.4661% BNS 65.69 0.551% CSU 4682.54 -0.7613% CM 81.6 0.1473% MFC 39.65 -0.0252% ATD 71.3 1.3072% NGT 76.22 -1.6643% TRP 68.46 0.9586% SU 47.8 2.006% WCN 273.36 0.3156% L 213.68 0.1594%
Last update at 2025-04-17T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Is Tractor Supply Company (TSCO) One of the High Growth Forever Dividend Stocks to Invest In?
Tue 15 Apr 25, 11:47 AMIs It Time To Consider Buying Tractor Supply Company (NASDAQ:TSCO)?
Mon 14 Apr 25, 11:31 AMHow to Play Tractor Supply Stock After 18% Drop in 6 Months?
Fri 11 Apr 25, 03:52 PMTractor Supply Company (TSCO): Among the High Growth Dividend Paying Stocks to Invest in
Wed 09 Apr 25, 08:18 PMSpecialty Retail Stocks Q4 Earnings: National Vision (NASDAQ:EYE) Firing on All Cylinders
Tue 08 Apr 25, 09:12 AMWhich S&P500 stocks are moving on Monday?
Mon 07 Apr 25, 09:05 PM2 S&P 500 Stocks to Consider Right Now and 1 to Think Twice About
Sat 05 Apr 25, 01:49 PMTractor Supply's Growth Strategies Yield: Apt to Hold the Stock?
Thu 03 Apr 25, 04:25 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 1404.31M | 1280.09M | 968.15M | 723.38M | 683.38M |
Minority interest | - | - | - | - | - |
Net income | 1088.71M | 997.11M | 748.96M | 562.35M | 532.36M |
Selling general administrative | 3194.20M | 2900.30M | 2478.52M | 1932.57M | 1823.44M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 4972.20M | 4477.15M | 3761.55M | 2871.77M | 2702.53M |
Reconciled depreciation | 343.06M | 270.16M | 217.12M | 195.98M | 177.35M |
Ebit | 1434.94M | 1306.70M | 996.93M | 743.22M | 701.74M |
Ebitda | 1778.01M | 1576.86M | 1283.03M | 939.20M | 879.09M |
Depreciation and amortization | 343.06M | 270.16M | 286.10M | 195.98M | 177.35M |
Non operating income net other | - | - | - | - | - |
Operating income | 1434.94M | 1306.70M | 996.93M | 743.22M | 701.74M |
Other operating expenses | 12769.77M | 11424.41M | 9554.45M | 7608.71M | 7209.31M |
Interest expense | 30.63M | 26.61M | 28.78M | 19.84M | 18.35M |
Tax provision | 315.60M | 282.97M | 219.19M | 161.02M | 151.03M |
Interest income | - | - | - | - | - |
Net interest income | -30.63300M | -26.61000M | -28.78100M | -19.84300M | -18.35200M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | 68.97M | - | - |
Other items | - | - | - | - | - |
Income tax expense | 315.60M | 282.97M | 219.19M | 161.02M | 151.03M |
Total revenue | 14204.72M | 12731.10M | 10620.35M | 8351.93M | 7911.05M |
Total operating expenses | 3537.26M | 3170.45M | 2695.65M | 2128.55M | 2000.79M |
Cost of revenue | 9232.51M | 8253.95M | 6858.80M | 5480.16M | 5208.52M |
Total other income expense net | -30.63300M | -26.61000M | -28.78100M | -19.84300M | -18.35200M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 1088.71M | 997.11M | 748.96M | 562.35M | 532.36M |
Net income applicable to common shares | 1088.71M | 997.11M | 748.96M | 562.35M | 532.36M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 9188.15M | 8489.99M | 7767.47M | 7049.12M | 5289.27M |
Intangible assets | 23.10M | 23.10M | 23.10M | 23.10M | 31.29M |
Earning assets | - | - | - | - | - |
Other current assets | 218.55M | 245.68M | 164.12M | 133.66M | 100.86M |
Total liab | 7038.39M | 6447.57M | 5764.80M | 5125.28M | 3722.14M |
Total stockholder equity | 2149.76M | 2042.42M | 2002.66M | 1923.84M | 1567.12M |
Deferred long term liab | - | - | - | - | 0.15M |
Other current liab | 624.51M | 628.35M | 584.03M | 464.45M | 293.43M |
Common stock | 1.42M | 1.42M | 1.41M | 1.40M | 1.39M |
Capital stock | 1.42M | 1.42M | 1.41M | 1.40M | 1.39M |
Retained earnings | 6281.96M | 5624.35M | 4945.24M | 4187.14M | 3612.83M |
Other liab | - | 150.78M | 105.85M | 143.15M | 76.22M |
Good will | 246.42M | 230.16M | 32.42M | 32.42M | 93.20M |
Other assets | - | 41.54M | 57.84M | 2485.95M | 24.04M |
Cash | 397.07M | 202.50M | 878.03M | 1341.76M | 84.24M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 2177.08M | 2376.21M | 2064.84M | 1743.80M | 1247.60M |
Current deferred revenue | - | - | - | 31.59M | 0.15M |
Net debt | 4638.91M | 4067.66M | 3041.26M | 2199.82M | 2624.93M |
Short term debt | 372.77M | 349.58M | 325.18M | 303.25M | 311.13M |
Short long term debt | - | - | - | - | 30.00M |
Short long term debt total | 5035.98M | 4270.16M | 3919.29M | 3541.57M | 2709.17M |
Other stockholder equity | -4140.40900M | -3594.62600M | -2945.33400M | -2261.45300M | -2047.29800M |
Property plant equipment | - | 2083.62M | 4403.66M | 1248.96M | 1163.96M |
Total current assets | 3263.94M | 3157.78M | 3250.44M | 3258.68M | 1787.89M |
Long term investments | - | - | - | - | 0.09M |
Net tangible assets | - | 2042.42M | 1947.14M | 1923.84M | 1442.63M |
Short term investments | - | - | - | - | - |
Net receivables | 2.46M | 41.54M | 17.10M | 17.10M | - |
Long term debt | 1729.00M | 1164.06M | 986.38M | 984.32M | 366.48M |
Inventory | 2645.85M | 2709.60M | 2191.19M | 1783.27M | 1602.78M |
Accounts payable | 1179.80M | 1398.29M | 1155.63M | 976.10M | 643.04M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 6.79M | 11.28M | 1.34M | -3.24300M | 0.20M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | 1.42M | 1.41M | 1.40M | 1.39M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | 5624.35M | 4945.24M | 4187.14M | 3612.83M |
Treasury stock | - | -4855.90900M | -4155.84600M | -3356.95300M | -3013.99600M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 22.24M | 10.76M | 55.41M | 30.48M | 24.13M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 5924.21M | 5332.22M | 4517.03M | 3790.43M | 3501.38M |
Capital lease obligations | 3307.02M | 3106.10M | 2932.91M | 2557.25M | 2312.69M |
Long term debt total | - | 1164.06M | 986.38M | 984.32M | 366.48M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -1093.72600M | -627.34000M | -292.21000M | -214.96100M | -276.31400M |
Change to liabilities | 182.20M | 179.53M | 499.37M | 27.44M | 93.84M |
Total cashflows from investing activities | -1093.72600M | -627.34000M | -292.21000M | -214.96100M | -276.31400M |
Net borrowings | 178.00M | -4.58000M | 598.33M | -14.95800M | -21.99600M |
Total cash from financing activities | -938.78100M | -975.10600M | 155.21M | -598.81300M | -440.92900M |
Change to operating activities | -21.64100M | 56.03M | 183.48M | -2.35800M | 45.72M |
Net income | 1088.71M | 997.11M | 748.96M | 562.35M | 532.36M |
Change in cash | -675.52800M | -463.72600M | 1257.52M | -2.05800M | -22.84900M |
Begin period cash flow | 878.03M | 1341.76M | 84.24M | 86.30M | 109.15M |
End period cash flow | 202.50M | 878.03M | 1341.76M | 84.24M | 86.30M |
Total cash from operating activities | 1356.98M | 1138.72M | 1394.52M | 811.72M | 694.39M |
Issuance of capital stock | 25.54M | 82.25M | 99.34M | 115.98M | 79.64M |
Depreciation | 343.06M | 270.16M | 217.12M | 195.98M | 177.35M |
Other cashflows from investing activities | -320.35700M | 1.09M | 1.79M | 2.49M | 2.22M |
Dividends paid | -409.60300M | -239.00600M | -174.65600M | -162.69900M | 147.09M |
Change to inventory | -349.74200M | -407.92200M | -180.48900M | -13.23900M | -136.33400M |
Change to account receivables | - | 107.37M | 53.56M | 23.93M | 10.21M |
Sale purchase of stock | -728.65500M | -813.76900M | -350.75600M | -537.13700M | -351.14300M |
Other cashflows from financing activities | 1010.00M | -627.34000M | 1991.95M | 1002.00M | 1193.15M |
Change to netincome | 107.68M | 80.84M | 4.38M | 37.60M | 40.24M |
Capital expenditures | 773.37M | 628.43M | 294.00M | 217.45M | 278.53M |
Change receivables | - | - | - | - | - |
Cash flows other operating | -14.93700M | -71.71900M | 31.13M | 1.58M | -13.05800M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | -675.52800M | -463.72600M | 1257.52M | -2.05800M | -22.84900M |
Change in working capital | -182.47800M | -209.39500M | 350.00M | 15.79M | -55.55500M |
Stock based compensation | 53.83M | 47.65M | 37.27M | 31.14M | 28.92M |
Other non cash items | 2.16M | 4.04M | 72.89M | -0.29700M | -0.56700M |
Free cash flow | 583.61M | 510.29M | 1100.51M | 594.27M | 415.86M |
Sector: Consumer Cyclical Industry: Specialty Retail
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
TSCO Tractor Supply Company |
0.80 1.62% | 50.16 | 27.47 | 23.81 | 1.82 | 12.29 | 2.13 | 16.60 |
ORLY O’Reilly Automotive Inc |
26.54 1.95% | 1390.90 | 25.08 | 25.45 | 4.02 | 210.18 | 4.50 | 19.67 |
ANCTF Alimentation Couchen Tard Inc A |
0.91 1.80% | 51.46 | 21.36 | 19.46 | 0.76 | 3.91 | 0.92 | 11.48 |
AZO AutoZone Inc |
36.61 1.03% | 3603.47 | 20.58 | 19.49 | 2.87 | 13.38 | 3.52 | 14.93 |
GPC Genuine Parts Co |
1.93 1.72% | 114.10 | 15.74 | 14.06 | 0.85 | 4.68 | 1.01 | 11.16 |
Tractor Supply Company operates as a rural lifestyle retailer in the United States. The company offers various merchandise, including livestock and equine feed and equipment, poultry, fencing, and sprayers and chemicals; food, treats, and equipment for dogs, cats, and other small animals, as well as dog wellness products; seasonal and recreation products comprising tractors and riders, lawn and garden, bird feeding, power equipment, and other recreational products; truck, tool, and hardware products, such as truck accessories, trailers, generators, lubricants, batteries, and hardware and tools; and clothing, gift, and décor products consist of clothing, footwear, toys, snacks, and decorative merchandise. It provides its products under the 4health, Paws & Claws, American Farmworks, Producer's Pride, Bit & Bridle, Red Shed, Blue Mountain, Redstone, C.E. Schmidt, Retriever, Country Lane, Ridgecut, Countyline, Royal Wing, Country Tuff, Strive, Dumor, Traveller, Farm Table, Treeline, Groundwork, TSC Tractor Supply Co, Huskee, Untamed, and JobSmart brand names. The company operates its retail stores under the Tractor Supply Company, Petsense by Tractor Supply, and Orscheln Farm and Home names; and operates websites under the TractorSupply.com and Petsense.com names. It sells its products to recreational farmers, ranchers, and others. Tractor Supply Company was founded in 1938 and is based in Brentwood, Tennessee.
5401 Virginia Way, Brentwood, TN, United States, 37027
Name | Title | Year Born |
---|---|---|
Mr. Harry A. Lawton III | Pres, CEO & Director | 1974 |
Mr. Kurt D. Barton | Exec. VP, CFO & Treasurer | 1972 |
Mr. Robert D. Mills | Exec. VP and Chief Technology, Digital Commerce & Strategy Officer | 1973 |
Mr. John P. Ordus | Exec. VP & Chief Stores Officer | 1976 |
Mr. Jonathan Seth Estep | Exec. VP & Chief Merchandising Officer | 1980 |
Ms. Mary Winn Pilkington | Sr. VP of Investor Relations & PR | NA |
Ms. Noni L. Ellison | Sr. VP, Gen. Counsel & Corp. Sec. | 1972 |
Ms. Kimberley Gardiner | Sr. VP & Chief Marketing Officer | NA |
Ms. Melissa D. Kersey | Exec. VP & Chief HR Officer | 1975 |
Mr. Colin W. Yankee | Exec. VP & Chief Supply Chain Officer | 1978 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.