RY 169.88 -1.0542% SHOP 144.59 -0.959% TD 77.85 -0.1667% ENB 59.62 -0.5505% BN 78.53 -0.971% TRI 223.92 -0.2495% CNQ 47.03 -0.0213% CP 102.49 -0.5627% CNR 147.77 -0.8787% BMO 131.32 -0.0685% BNS 78.4 0.0255% CSU 4463.7002 0.6222% CM 90.42 0.6344% MFC 44.91 -1.3184% ATD 77.0 -0.7604% NGT 60.01 -0.4149% TRP 68.0 -2.2989% SU 56.965 -0.4282% WCN 260.14 -0.653% L 176.45 0.7135%
Last update at 2024-11-20T20:35:00Z
Trump Likely to Eliminate EV Credits. Tesla Loses Its $1 Trillion Status.
Thu 14 Nov 24, 10:14 PMTesla stock rises 7% as Elon Musk's post-election rally continues
Mon 11 Nov 24, 05:46 PMElon Musk is already flexing his influence with Donald Trump. Here's how
Mon 11 Nov 24, 05:38 PMTrump Trade Drives Stock Futures Higher
Wed 06 Nov 24, 07:32 AMTesla Stock Triggers Sell Signal As Booming BYD Eyes BEV Crown
Mon 04 Nov 24, 02:46 PMTesla Tumbles Below Buy Point; BYD Eyes BEV Crown As Revenue Tops U.S. Rival's
Sat 02 Nov 24, 05:15 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 13719.00M | 6343.00M | 1154.00M | -665.00000M | -1004.74500M |
Minority interest | -4.00000M | 125.00M | 1454.00M | 1492.00M | 1390.00M |
Net income | 12583.00M | 5519.00M | 690.00M | -775.00000M | -976.09100M |
Selling general administrative | 3946.00M | 4517.00M | 3145.00M | 2646.00M | 2834.49M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 20853.00M | 13606.00M | 6630.00M | 4069.00M | 4042.02M |
Reconciled depreciation | 3747.00M | 2911.00M | 2322.00M | 2154.00M | 1901.05M |
Ebit | 13656.00M | 6687.00M | 1994.00M | 169.00M | -206.44100M |
Ebitda | 17833.00M | 9598.00M | 4224.00M | 2323.00M | 1694.61M |
Depreciation and amortization | 4177.00M | 2911.00M | 2230.00M | 2154.00M | 1901.05M |
Non operating income net other | - | 191.00M | - | - | - |
Operating income | 13656.00M | 6687.00M | 1994.00M | 169.00M | -388.07300M |
Other operating expenses | 67630.00M | 47327.00M | 29542.00M | 24498.00M | 21714.11M |
Interest expense | 191.00M | 371.00M | 748.00M | 685.00M | 663.07M |
Tax provision | 1132.00M | 699.00M | 292.00M | 110.00M | 57.84M |
Interest income | 41.00M | 56.00M | 30.00M | 44.00M | 24.53M |
Net interest income | 106.00M | -315.00000M | -718.00000M | -641.00000M | -638.53800M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 1132.00M | 699.00M | 292.00M | 110.00M | 57.84M |
Total revenue | 81462.00M | 53823.00M | 31536.00M | 24578.00M | 21461.27M |
Total operating expenses | 7021.00M | 7110.00M | 4636.00M | 3989.00M | 4294.86M |
Cost of revenue | 60609.00M | 40217.00M | 24906.00M | 20509.00M | 17419.25M |
Total other income expense net | 63.00M | -344.00000M | -840.00000M | -834.00000M | -113.36700M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 12587.00M | 5644.00M | 862.00M | -775.00000M | -1062.58200M |
Net income applicable to common shares | 12583.00M | 5519.00M | 690.00M | -870.00000M | -976.00000M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 106618.00M | 82338.00M | 62131.00M | 52148.00M | 34309.00M |
Intangible assets | 178.00M | 593.00M | 1517.00M | 313.00M | 339.00M |
Earning assets | - | - | - | - | - |
Other current assets | 3199.00M | 2941.00M | 1723.00M | 1346.00M | 959.00M |
Total liab | 43009.00M | 36440.00M | 31116.00M | 28469.00M | 26199.00M |
Total stockholder equity | 62634.00M | 44704.00M | 30189.00M | 22225.00M | 6618.00M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 9080.00M | 7142.00M | 5719.00M | 3855.00M | 3222.00M |
Common stock | 3.00M | 3.00M | 1.00M | 1.00M | 1.00M |
Capital stock | 3.00M | 3.00M | 1.00M | 1.00M | 0.00000M |
Retained earnings | 27882.00M | 12885.00M | 331.00M | -5399.00000M | -6083.00000M |
Other liab | - | 5970.00M | 5598.00M | 4614.00M | 2969.00M |
Good will | 253.00M | 194.00M | 200.00M | 207.00M | 198.00M |
Other assets | 11448.00M | 4193.00M | 3398.00M | 12164.00M | 1469.00M |
Cash | 16398.00M | 16253.00M | 17576.00M | 19384.00M | 6268.00M |
Cash and equivalents | - | 16253.00M | 17576.00M | 19384.00M | 6268.00M |
Total current liabilities | 28748.00M | 26709.00M | 19705.00M | 14248.00M | 10667.00M |
Current deferred revenue | 2864.00M | 2810.00M | 2372.00M | 2210.00M | 1889.00M |
Net debt | -11168.00000M | -13154.00000M | -8703.00000M | -7645.00000M | 7151.00M |
Short term debt | 2373.00M | 1502.00M | 1589.00M | 2132.00M | 1785.00M |
Short long term debt | 1975.00M | 1016.00M | 1088.00M | 2132.00M | 1785.00M |
Short long term debt total | 5230.00M | 3099.00M | 8873.00M | 11739.00M | 13419.00M |
Other stockholder equity | 34892.00M | 32177.00M | 29803.00M | 27260.00M | 12737.00M |
Property plant equipment | - | 36635.00M | 31176.00M | 12747.00M | 20199.00M |
Total current assets | 49616.00M | 40917.00M | 27100.00M | 26717.00M | 12103.00M |
Long term investments | - | - | - | - | 1.00M |
Net tangible assets | - | 44295.00M | 29732.00M | 22360.00M | 6081.00M |
Short term investments | 12696.00M | 5932.00M | 131.00M | - | - |
Net receivables | 3697.00M | 2952.00M | 1913.00M | 1886.00M | 1324.00M |
Long term debt | 2682.00M | 1029.00M | 4254.00M | 9607.00M | 11634.00M |
Inventory | 13626.00M | 12839.00M | 5757.00M | 4101.00M | 3552.00M |
Accounts payable | 14431.00M | 15255.00M | 10025.00M | 6051.00M | 3771.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | 826.00M | 850.00M | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -143.00000M | -361.00000M | 54.00M | 363.00M | -36.00000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | 1.00M | 1.00M | - |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | 331.00M | -5399.00000M | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 4715.00M | 4193.00M | 2138.00M | 1536.00M | 1470.00M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 45554.00M | 41421.00M | 35031.00M | 25431.00M | 22206.00M |
Capital lease obligations | 4916.00M | 3703.00M | 3531.00M | 1540.00M | 1050.00M |
Long term debt total | - | 1597.00M | 5245.00M | 9607.00M | 11634.00M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -11973.00000M | -132.00000M | -3132.00000M | -1436.00000M | -2337.42800M |
Change to liabilities | 7160.00M | 5054.00M | 2597.00M | 1447.00M | 1772.25M |
Total cashflows from investing activities | -11973.00000M | -7868.00000M | -3132.00000M | -1436.00000M | -2337.42800M |
Net borrowings | -3866.00000M | 8865.00M | 9467.00M | 798.00M | 5321.23M |
Total cash from financing activities | -3527.00000M | -5203.00000M | 9973.00M | 1529.00M | 573.75M |
Change to operating activities | -3479.00000M | -3014.00000M | -1165.00000M | -1000.00000M | -551.00000M |
Net income | 12587.00M | 5644.00M | 862.00M | -775.00000M | -1062.58200M |
Change in cash | -1220.00000M | -1757.00000M | 13118.00M | 2506.00M | 311.43M |
Begin period cash flow | 18144.00M | 19901.00M | 6783.00M | 4277.00M | 3964.96M |
End period cash flow | 16924.00M | 18144.00M | 19901.00M | 6783.00M | 4276.39M |
Total cash from operating activities | 14724.00M | 11497.00M | 5943.00M | 2405.00M | 2097.80M |
Issuance of capital stock | 0.00000M | 0.00000M | 12269.00M | 848.00M | 0.00000M |
Depreciation | 3747.00M | 2911.00M | 2322.00M | 2154.00M | 1901.05M |
Other cashflows from investing activities | -4801.00000M | 310.00M | 25.00M | 46.00M | -236.70400M |
Dividends paid | - | - | - | - | - |
Change to inventory | -6465.00000M | -1709.00000M | -422.00000M | -429.00000M | -1023.26400M |
Change to account receivables | -1124.00000M | -130.00000M | -652.00000M | -367.00000M | -496.73200M |
Sale purchase of stock | 541.00M | 548.00M | 12502.00M | 1285.00M | 505.54M |
Other cashflows from financing activities | -202.00000M | 9412.00M | 9905.00M | 1070.00M | 6675.76M |
Change to netincome | 2329.00M | 2316.00M | 2167.00M | 1336.00M | 994.15M |
Capital expenditures | 7172.00M | 8014.00M | 3242.00M | 1437.00M | 2319.52M |
Change receivables | - | 130.00M | -652.00000M | - | -496.73200M |
Cash flows other operating | - | 4927.00M | -1111.00000M | - | -145.79800M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | -1574.00000M | 12784.00M | - | 334.13M |
Change in working capital | -3908.00000M | 518.00M | 184.00M | -349.00000M | 57.95M |
Stock based compensation | 1560.00M | 2121.00M | 1734.00M | 898.00M | 749.02M |
Other non cash items | 738.00M | 245.00M | 408.00M | 477.00M | 452.36M |
Free cash flow | 7552.00M | 3483.00M | 2701.00M | 968.00M | -221.71400M |
Sector: Consumer Cyclical Industry: Auto Manufacturers
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
TSLA Tesla Inc |
-3.7201 1.08% | 342.28 | 45.91 | 67.57 | 5.67 | 8.35 | 12.42 | 58.23 |
TOYOF Toyota Motor Corp |
0.25 1.43% | 17.43 | 8.97 | 9.44 | 0.0059 | 1.11 | 0.0097 | 0.05 |
TM Toyota Motor Corporation ADR |
-2.56 1.46% | 172.83 | 8.97 | 9.29 | 0.006 | 1.10 | 0.0097 | 0.05 |
BYDDY BYD Co Ltd ADR |
-0.58 0.85% | 67.77 | 19.10 | 14.08 | 0.13 | 4.01 | 0.12 | 1.91 |
BYDDF BYD Company Limited |
-0.29 0.85% | 33.90 | 19.17 | 14.12 | 0.13 | 4.02 | 0.12 | 1.91 |
Tesla, Inc. designs, develops, manufactures, leases, and sells electric vehicles, and energy generation and storage systems in the United States, China, and internationally. The company operates in two segments, Automotive, and Energy Generation and Storage. The Automotive segment offers electric vehicles, as well as sells automotive regulatory credits; and non-warranty after-sales vehicle, used vehicles, body shop and parts, supercharging, retail merchandise, and vehicle insurance services. This segment also provides sedans and sport utility vehicles through direct and used vehicle sales, a network of Tesla Superchargers, and in-app upgrades; purchase financing and leasing services; services for electric vehicles through its company-owned service locations and Tesla mobile service technicians; and vehicle limited warranties and extended service plans. The Energy Generation and Storage segment engages in the design, manufacture, installation, sale, and leasing of solar energy generation and energy storage products, and related services to residential, commercial, and industrial customers and utilities through its website, stores, and galleries, as well as through a network of channel partners; and provision of service and repairs to its energy product customers, including under warranty, as well as various financing options to its solar customers. The company was formerly known as Tesla Motors, Inc. and changed its name to Tesla, Inc. in February 2017. Tesla, Inc. was incorporated in 2003 and is headquartered in Austin, Texas.
1 Tesla Road, Austin, TX, United States, 78725
Name | Title | Year Born |
---|---|---|
Mr. Elon R. Musk | Technoking of Tesla, CEO & Director | 1972 |
Mr. Zachary John Planell Kirkhorn | Master of Coin & CFO | 1985 |
Mr. Andrew D. Baglino | Sr. VP of Powertrain & Energy Engineering | 1981 |
Mr. Vaibhav Taneja | Corp. Controller & Chief Accounting Officer | 1978 |
Mr. Martin Viecha | Sr. Director for Investor Relations | NA |
Mr. Alan Prescott | VP of Legal | 1979 |
Mr. Dave Arnold | Sr. Director of Global Communications | NA |
Brian Scelfo | Sr. Director of Corp. Devel. | NA |
Mr. Jeffrey B. Straubel | Sr. Advisor | 1976 |
Mr. Franz von Holzhausen | Chief Designer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.