RY 173.03 -0.2134% SHOP 157.64 0.587% TD 75.18 0.1999% ENB 59.68 0.4207% BN 81.45 1.0546% TRI 233.68 0.223% CNQ 42.66 0.3765% CP 103.95 0.1445% CNR 145.51 0.117% BMO 138.88 0.0288% BNS 76.88 -0.2724% CSU 4501.02 1.0884% CM 91.91 -0.6378% MFC 43.91 0.873% ATD 80.09 -0.8664% NGT 54.54 -1.0522% TRP 66.16 0.5624% SU 49.97 0.746% WCN 245.89 -1.8286% L 191.9 0.6715%

Ameresco Inc

Industrials US AMRC

22.685USD
0.34(1.50%)

Last update at 2024-12-23T18:51:00Z

Day Range

22.1522.97
LowHigh

52 Week Range

17.5539.68
LowHigh

Fundamentals

  • Previous Close 22.35
  • Market Cap1424.87M
  • Volume109704
  • P/E Ratio26.59
  • Dividend Yield-%
  • EBITDA182.74M
  • Revenue TTM1678.63M
  • Revenue Per Share TTM32.08
  • Gross Profit TTM 290.83M
  • Diluted EPS TTM1.00

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 105.72M 78.14M 56.43M 36.55M 42.39M
Minority interest -3.62300M -9.73300M 2.87M -4.13500M -0.40700M
Net income 94.93M 70.46M 54.05M 44.44M 37.98M
Selling general administrative 157.84M 134.92M 116.05M 116.50M 114.51M
Selling and marketing expenses - - - - -
Gross profit 290.83M 230.36M 187.55M 168.12M 173.61M
Reconciled depreciation 54.28M 46.58M 42.04M 39.44M 30.53M
Ebit 132.99M 95.43M 71.50M 51.61M 59.10M
Ebitda 187.27M 142.01M 113.54M 91.05M 89.63M
Depreciation and amortization 54.28M 46.58M 42.04M 39.44M 30.53M
Non operating income net other - -17.29000M -15.07100M -15.06100M -16.70900M
Operating income 132.99M 95.43M 71.50M 51.61M 59.10M
Other operating expenses 1691.43M 1120.26M 960.78M 815.32M 728.04M
Interest expense 30.63M 17.21M 18.11M 10.93M 13.13M
Tax provision 7.17M -2.04700M -0.49400M -3.74800M 4.81M
Interest income - - - 15.00M 14.87M
Net interest income -30.63400M -17.21000M -18.10800M -16.07000M -15.02600M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 7.17M -2.04700M -0.49400M -3.74800M 4.81M
Total revenue 1824.42M 1215.70M 1032.28M 866.93M 787.14M
Total operating expenses 157.84M 134.92M 116.05M 116.50M 114.51M
Cost of revenue 1533.59M 985.34M 844.73M 698.82M 613.53M
Total other income expense net -27.27300M -17.29000M -15.07100M -15.06100M -16.70900M
Discontinued operations - - - - -
Net income from continuing ops 98.55M 80.19M 56.92M 40.30M 37.58M
Net income applicable to common shares 94.81M 70.46M 54.05M 44.44M 37.98M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 3713.78M 2876.82M 2224.82M 1750.25M 1374.01M
Intangible assets 6.81M 4.69M 6.96M 0.93M 1.61M
Earning assets - - - - -
Other current assets 217.13M 54.64M 38.59M 42.69M 42.61M
Total liab 2741.03M 1957.17M 1474.38M 1257.44M 945.16M
Total stockholder equity 901.98M 824.03M 704.26M 492.81M 428.86M
Deferred long term liab - 1.74M 3.87M 2.36M 0.12M
Other current liab 109.70M 90.84M 44.13M 42.73M 31.84M
Common stock 0.00500M 0.00500M 0.00500M 0.00500M 0.00500M
Capital stock 0.00500M 0.00500M 0.00500M 0.00500M 0.00500M
Retained earnings 595.91M 533.55M 438.73M 368.39M 314.46M
Other liab - 60.91M 55.55M 37.81M 29.42M
Good will 75.59M 70.63M 71.16M 58.71M 58.41M
Other assets 0.00000M 548.63M 596.49M 1190.91M 265.13M
Cash 79.27M 115.53M 50.45M 66.42M 33.22M
Cash and equivalents - - - - -
Total current liabilities 901.47M 812.07M 474.22M 383.10M 336.65M
Current deferred revenue 52.90M 34.80M 35.92M 33.98M 26.62M
Net debt 1468.88M 822.11M 447.08M 356.02M 337.83M
Short term debt 334.94M 337.31M 85.21M 75.47M 75.77M
Short long term debt 322.25M 331.48M 78.93M 69.36M 69.97M
Short long term debt total 1548.15M 937.65M 497.53M 422.44M 371.05M
Other stockholder equity 309.10M 294.53M 272.19M 133.71M 121.91M
Property plant equipment - 1235.46M 911.63M 8.98M 579.46M
Total current assets 1128.47M 1001.35M 638.59M 490.71M 425.19M
Long term investments - - 557.67M 396.73M 230.62M
Net tangible assets - 748.70M 626.15M 515.59M 436.43M
Short term investments - - - - -
Net receivables 829.13M 796.17M 516.47M 350.96M 320.12M
Long term debt 1170.08M 568.63M 377.18M 311.67M 266.18M
Inventory 13.64M 14.22M 8.81M 8.57M 9.24M
Accounts payable 402.75M 349.13M 308.96M 230.92M 202.42M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -3.04500M -4.05100M -6.66700M -9.29000M -7.51400M
Additional paid in capital - - - - -
Common stock total equity - - 0.00500M 0.00500M 0.00500M
Preferred stock total equity - - - - -
Retained earnings total equity - - 438.73M 368.39M 314.46M
Treasury stock - - -11.78800M -11.78800M -11.78200M
Accumulated amortization - - - - -
Non currrent assets other 67.06M 561.64M 35.12M 422.38M 266.44M
Deferred long term asset charges - - - - -
Non current assets total 2585.30M 1875.47M 1586.24M 1259.54M 948.82M
Capital lease obligations 55.83M 37.53M 41.41M 41.41M 34.90M
Long term debt total - - 377.18M 311.67M 266.18M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -328.35800M -205.25700M -0.13200M -0.30100M -133.20600M
Change to liabilities 36.60M 82.78M 23.51M 49.68M -5.40300M
Total cashflows from investing activities -328.35800M -205.25700M -181.01500M -142.22300M -133.20600M
Net borrowings 682.88M 238.94M 40.20M 87.14M 51.89M
Total cash from financing activities 730.23M 365.46M 305.17M 317.42M 224.51M
Change to operating activities -279.76700M -252.79700M -227.26600M -198.90600M -161.71700M
Net income 98.55M 80.19M 56.92M 40.30M 37.58M
Change in cash 62.83M -11.78300M 21.57M -20.65000M 37.81M
Begin period cash flow 87.05M 98.84M 77.26M 97.91M 60.10M
End period cash flow 149.89M 87.05M 98.84M 77.26M 97.91M
Total cash from operating activities -338.28800M -172.29600M -102.58300M -196.29300M -53.20100M
Issuance of capital stock 0.00000M 120.08M - - -
Depreciation 54.28M 46.58M 42.04M 39.44M 30.53M
Other cashflows from investing activities -0.45900M 0.77M -178.67200M -135.24800M -3.59000M
Dividends paid - - - - -
Change to inventory -5.41100M -0.23200M 0.66M -1.47100M 0.37M
Change to account receivables 8.19M -28.83500M -37.29100M -11.86900M 13.55M
Sale purchase of stock 0.00000M 127.41M -0.00600M -0.14400M -1.83900M
Other cashflows from financing activities 892.08M 343.58M 378.81M 345.99M 262.75M
Change to netincome 22.77M 15.58M 3.62M -1.73800M 3.25M
Capital expenditures 327.90M 183.78M 182.76M 140.63M 129.62M
Change receivables - -15.95300M -24.17800M -118.56500M 21.56M
Cash flows other operating - -380.92700M -207.84600M -206.16400M -143.28200M
Exchange rate changes - - - - -0.29500M
Cash and cash equivalents changes - -12.09200M 21.57M -21.09700M 37.81M
Change in working capital -514.62300M -307.88700M -211.62600M -273.09900M -132.87800M
Stock based compensation 15.05M 8.72M 1.93M 1.62M 1.26M
Other non cash items 4.54M 4.87M 4.75M -1.20800M 4.80M
Free cash flow -666.18700M -356.07100M -285.34000M -336.92100M -182.81700M

Peer Comparison

Sector: Industrials Industry: Engineering & Construction

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AMRC
Ameresco Inc
0.34 1.50% 22.68 26.59 17.04 0.85 1.52 1.81 17.24
VCISF
VINCI SA
- -% 100.49 14.66 12.94 1.06 2.37 1.40 8.24
VCISY
Vinci SA ADR
0.07 0.28% 25.51 14.51 12.97 1.07 2.38 1.40 8.26
LTOUF
Larsen & Toubro Limited
- -% 45.65 40.39 28.41 0.03 6.23 0.03 0.25
PWR
Quanta Services Inc
-2.51 0.76% 325.90 45.64 24.88 1.58 5.17 1.79 20.64

Reports Covered

Stock Research & News

Profile

Ameresco, Inc., a clean technology integrator, provides a portfolio of energy efficiency and renewable energy supply solutions in the United States, Canada, Europe, and internationally. It operates through U.S. Regions, U.S. Federal, Canada, Europe, Alternative Fuels, and All Other segments. The company offers energy efficiency, infrastructure upgrades, energy security and resilience, asset sustainability, and renewable energy solutions for businesses and organizations. It designs, develops, engineers, and installs projects that reduce the energy, as well as operations and maintenance (O&M) costs of its customers' facilities; and projects primarily include various measures customized for the facility and designed to enhance the efficiency of building systems, such as heating, ventilation, cooling, and lighting systems. In addition, the company offers renewable energy solutions and services, such as the construction of small-scale plants that the company owns or develops for customers that produce electricity, gas, heat, or cooling from renewable sources of energy and O&M services; and electricity, processed renewable gas fuel, and heat or cooling produced from renewable sources of energy. Further, the company sells photovoltaic (PV) solar energy products and systems, as well as provides consulting, and enterprise energy management services; and operates wind farms. It serves the federal, state, local governments, healthcare and educational institutions, airports, public housing authorities and public universities, municipal utilities, and commercial and industrial customers. As of December 31, 2023, the company owned and operated 185 small-scale renewable energy plants and solar PV installations. Ameresco, Inc. was incorporated in 2000 and is headquartered in Framingham, Massachusetts.

Ameresco Inc

111 Speen Street, Framingham, MA, United States, 01701

Key Executives

Name Title Year Born
Mr. George P. Sakellaris Founder, Chairman, CEO & Pres 1947
Mr. Spencer Doran Hole Exec. VP & CFO 1969
Mr. Michael T. Bakas Exec. VP of Distributed Generation Systems 1969
Ms. Nicole Allen Bulgarino Exec. VP & GM of Federal Solutions 1973
Ms. Britta I. MacIntosh P.E. Sr. VP of Western Region & London Operations 1968
Mr. Peter Christakis CEM Sr. VP of Construction & Operations NA
Mr. Mark A. Chiplock Sr. VP of Fin. & Chief Accounting Officer 1970
Mr. David J. Corrsin Exec. VP, Gen. Counsel, Corp. Sec. & Director 1959
Ms. Leila Dillon Sr. VP of Corp. Marketing & Communications NA
Ms. Lenka Patten Sr. VP & Chief HR Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.