RY 144.17 0.4529% TD 77.39 0.0517% SHOP 78.87 -1.3878% CNR 171.64 0.5625% ENB 50.09 -0.4769% CP 110.62 0.6277% BMO 128.85 -0.548% TRI 233.58 1.1563% CNQ 103.29 -0.174% BN 60.87 -0.2295% ATD 75.6 -1.447% CSU 3697.0 1.1582% BNS 65.76 -0.3485% CM 66.6 -0.5525% SU 54.21 1.1569% TRP 53.15 0.3398% NGT 58.54 -0.3405% WCN 226.5 0.4123% MFC 35.905 0.9986% BCE 46.75 -0.5954%
Last update at 2024-05-16T16:52:00Z
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 1287.51M | 1400.83M | 841.73M | 843.01M | 725.38M |
| Minority interest | - | - | - | - | - |
| Net income | 1065.38M | 1123.82M | 683.45M | 677.92M | 570.27M |
| Selling general administrative | 1684.23M | 1688.28M | 1541.03M | 1599.10M | 1716.44M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 3063.56M | 2969.79M | 2474.02M | 2620.94M | 2559.56M |
| Reconciled depreciation | 307.54M | 290.12M | 279.05M | 272.29M | 282.58M |
| Ebit | 1379.33M | 1281.51M | 932.99M | 974.89M | 856.35M |
| Ebitda | 1711.50M | 1590.93M | 1227.51M | 1311.60M | 1138.93M |
| Depreciation and amortization | 332.17M | 309.42M | 294.52M | 336.71M | 282.58M |
| Non operating income net other | 24.63M | 225.64M | 20.68M | 17.48M | 13.24M |
| Operating income | 1379.33M | 1281.51M | 932.99M | 974.89M | 843.11M |
| Other operating expenses | 7128.76M | 6625.57M | 5750.77M | 6114.56M | 6149.01M |
| Interest expense | 116.46M | 106.32M | 111.94M | 125.82M | 130.97M |
| Tax provision | 244.71M | 277.01M | 158.28M | 165.09M | 134.23M |
| Interest income | 112.03M | 101.88M | 3.57M | 4.53M | 8.88M |
| Net interest income | -112.02600M | -101.87800M | -108.36600M | -121.29200M | -122.09100M |
| Extraordinary items | 22.58M | - | 0.00000M | 0.00000M | -16.67800M |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 222.13M | 277.01M | 158.28M | 165.09M | 134.23M |
| Total revenue | 8508.09M | 7907.08M | 6683.76M | 7136.40M | 6992.12M |
| Total operating expenses | 1684.23M | 1688.28M | 1541.03M | 1599.10M | 1716.44M |
| Cost of revenue | 5444.53M | 4937.30M | 4209.74M | 4515.46M | 4432.56M |
| Total other income expense net | -91.82500M | 119.32M | -91.25300M | -131.88500M | 4.36M |
| Discontinued operations | - | - | - | - | -20.87800M |
| Net income from continuing ops | 1065.38M | 1123.82M | 683.45M | 677.92M | 591.14M |
| Net income applicable to common shares | 1065.38M | 1123.82M | 683.45M | 677.92M | 570.27M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 10896.52M | 10403.63M | 9152.07M | 8669.48M | 8365.77M |
| Intangible assets | 1333.73M | 1359.52M | 1083.77M | 1055.01M | 1134.26M |
| Earning assets | - | - | - | - | - |
| Other current assets | 159.12M | 137.60M | 133.09M | 127.85M | 126.88M |
| Total liab | 6610.15M | 6214.10M | 5766.30M | 5636.82M | 5597.10M |
| Total stockholder equity | 4286.37M | 4189.53M | 3385.77M | 3032.66M | 2768.67M |
| Deferred long term liab | 375.15M | 364.12M | 298.42M | 322.04M | 339.32M |
| Other current liab | 712.42M | 843.52M | 651.18M | 637.90M | 601.11M |
| Common stock | 259.64M | 259.46M | 258.98M | 258.55M | 257.82M |
| Capital stock | 259.64M | 259.46M | 258.98M | 258.55M | 257.82M |
| Retained earnings | 10223.07M | 9445.25M | 8608.28M | 8211.26M | 7815.49M |
| Other liab | 722.44M | 945.04M | 918.67M | 771.83M | 826.02M |
| Good will | 4669.49M | 4558.82M | 4072.54M | 3783.35M | 3677.33M |
| Other assets | 624.12M | 44.32M | 479.25M | 285.35M | 243.94M |
| Cash | 380.87M | 385.50M | 513.08M | 397.25M | 396.22M |
| Cash and equivalents | 380.87M | 385.50M | 513.08M | 397.25M | 396.22M |
| Total current liabilities | 2773.27M | 2250.34M | 1738.80M | 1749.89M | 1827.42M |
| Current deferred revenue | 256.93M | 227.55M | 184.84M | 44.00M | 36.46M |
| Net debt | 3297.42M | 2738.91M | 2595.75M | 2673.16M | 2767.76M |
| Short term debt | 735.77M | 105.70M | 48.83M | 84.70M | 220.32M |
| Short long term debt | 735.77M | 105.70M | - | 84.70M | 220.32M |
| Short long term debt total | 3678.28M | 3124.42M | 3108.83M | 3070.42M | 3163.98M |
| Other stockholder equity | -5930.12500M | -5361.12200M | -5328.23900M | -5221.12300M | -5061.54600M |
| Property plant equipment | 1004.83M | 957.31M | 897.33M | 842.32M | 806.50M |
| Total current assets | 3423.47M | 3061.71M | 2619.19M | 2548.43M | 2503.75M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | -1716.86300M | -1728.81600M | -1770.54100M | -1805.70100M | -2042.91800M |
| Short term investments | - | - | - | - | - |
| Net receivables | 1516.87M | 1347.51M | 1137.22M | 1217.19M | 1231.86M |
| Long term debt | 2942.51M | 3018.71M | 3108.83M | 2985.72M | 2943.66M |
| Inventory | 1366.61M | 1191.10M | 835.80M | 806.14M | 748.80M |
| Accounts payable | 1068.14M | 1073.57M | 853.94M | 983.29M | 969.53M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -266.22300M | -154.05200M | -153.25400M | -216.02600M | -243.09600M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | 259.64M | 259.46M | 258.98M | 258.55M | 257.82M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | 10223.07M | 9445.25M | 8608.28M | 8211.26M | 7815.49M |
| Treasury stock | -6797.68500M | -6218.75800M | -6197.12100M | -6090.84200M | -5947.56200M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 89.85M | 466.26M | 479.25M | 440.37M | 243.94M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 7473.05M | 7341.92M | 6532.89M | 6121.05M | 5862.02M |
| Capital lease obligations | 208.39M | 177.53M | 182.82M | 163.13M | - |
| Long term debt total | 2942.51M | 3018.71M | 3108.83M | 2985.72M | 2943.66M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -540.92400M | -992.75300M | -481.37900M | -384.25500M | -269.18500M |
| Change to liabilities | -148.75500M | 429.36M | 21.34M | -10.67900M | 98.27M |
| Total cashflows from investing activities | -540.92400M | -992.75300M | -481.37900M | -384.25500M | -245.48000M |
| Net borrowings | 629.89M | 105.00M | -84.70000M | -93.29300M | -360.72200M |
| Total cash from financing activities | -260.26500M | -249.88000M | -506.29000M | -558.04200M | -897.83800M |
| Change to operating activities | -105.25400M | -108.46600M | 142.30M | -22.87300M | -19.51600M |
| Net income | 1065.38M | 1123.82M | 683.45M | 677.92M | 570.27M |
| Change in cash | -4.63600M | -127.57100M | 115.82M | 1.03M | -357.74300M |
| Begin period cash flow | 385.50M | 513.08M | 397.25M | 396.22M | 753.96M |
| End period cash flow | 380.87M | 385.50M | 513.08M | 397.25M | 396.22M |
| Total cash from operating activities | 805.72M | 1115.87M | 1104.81M | 945.31M | 789.19M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 307.54M | 290.12M | 279.05M | 272.29M | 282.58M |
| Other cashflows from investing activities | -319.96200M | 8.73M | -315.68700M | -198.16200M | -98.19100M |
| Dividends paid | 287.55M | 286.90M | 284.31M | 282.20M | 283.57M |
| Change to inventory | -199.03300M | -297.62300M | 10.52M | -56.87000M | -85.05200M |
| Change to account receivables | -209.02100M | -201.54000M | 122.41M | -7.90300M | -87.57300M |
| Sale purchase of stock | -585.00000M | -21.63700M | -106.27900M | -143.28000M | -894.97700M |
| Other cashflows from financing activities | 612.29M | 58.65M | -30.99900M | -39.27200M | 641.43M |
| Change to netincome | 11.33M | -189.61000M | 12.55M | 29.51M | 34.36M |
| Capital expenditures | 220.96M | 171.47M | 165.69M | 186.80M | 170.99M |
| Change receivables | -209.02100M | -201.54000M | 122.41M | -7.90300M | -87.57300M |
| Cash flows other operating | -21.71200M | -21.67100M | -24.50800M | -29.44900M | -14.21500M |
| Exchange rate changes | - | - | -1.31900M | -1.97700M | 10.64M |
| Cash and cash equivalents changes | 4.54M | -126.76800M | 115.82M | 1.03M | -357.74300M |
| Change in working capital | -585.12100M | -108.46600M | 142.30M | -83.65400M | -82.29700M |
| Stock based compensation | 30.82M | 31.11M | 25.03M | 29.70M | 23.70M |
| Other non cash items | 15.25M | -172.39900M | 0.63M | 61.02M | 30.39M |
| Free cash flow | 584.76M | 944.40M | 939.12M | 758.50M | 618.20M |
Sector: Industrials Industry: Specialty Industrial Machinery
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| DOV Dover Corporation |
-0.31 0.17% | 184.86 | 21.01 | 15.70 | 2.49 | 4.37 | 2.83 | 14.02 |
| SIEGY Siemens AG ADR |
-7.05 6.91% | 95.01 | 17.07 | 15.75 | 1.88 | 2.76 | 2.37 | 11.38 |
| SMAWF Siemens AG Class N |
-12.85 6.41% | 187.55 | 16.98 | 15.53 | 1.83 | 2.72 | 2.35 | 11.32 |
| GE GE Aerospace |
-0.7 0.43% | 162.77 | 12.87 | 26.60 | 1.61 | 4.69 | 1.61 | 8.43 |
| SBGSY Schneider Electric SA |
-1.0 1.94% | 50.52 | 25.90 | 20.92 | 3.12 | 3.98 | 3.50 | 17.37 |
Dover Corporation provides equipment and components, consumable supplies, aftermarket parts, software and digital solutions, and support services worldwide. The company's Engineered Products segment provides various equipment, component, software, solution, and services that are used in aftermarket vehicle service, solid waste handling, industrial automation, aerospace and defense, industrial winch and hoist, and fluid dispensing end-market. This segment also offers manual and power clamp, rotary and linear mechanical indexer, conveyor, pick and place unit, glove port, and manipulator, as well as end-of-arm robotic gripper, slide, and end effector. Its Clean Energy & Fueling segment offers component, equipment, and software and service solution enabling safe transport of traditional and clean fuel, and other hazardous substance along with supply chain, as well as operation of convenience retail, retail fueling, and vehicle wash establishment. The company's Imaging & Identification segment provides precision marking and coding; packaging intelligence; product traceability equipment; brand protection; and digital textile printing equipment, as well as related consumable, software, and service to packaged and consumer good, pharmaceutical, industrial manufacturing, fashion and apparel, and other end-market. Its Pumps & Process Solutions segment manufactures specialty pump, connector, and flow meter, fluid connecting solution, plastics and polymer processing equipment, and engineered components for rotating and reciprocating machines. The company's Climate & Sustainability Technologies segment manufactures refrigeration system, refrigeration display case, commercial glass refrigerator and freezer door, and brazed plate heat exchanger for industrial heating and cooling, and residential climate control applications. It sells its products directly and through a network of distributors. The company was incorporated in 1947 and is headquartered in Downers Grove, Illinois.
3005 Highland Parkway, Downers Grove, IL, United States, 60515
| Name | Title | Year Born |
|---|---|---|
| Mr. Richard Joseph Tobin | Pres, CEO & Director | 1961 |
| Mr. Brad M. Cerepak | Sr. VP & CFO | 1959 |
| Ms. Ivonne M. Cabrera | Sr. VP, Gen. Counsel & Sec. | 1967 |
| Ms. Kimberly K. Bors | Sr. VP of HR Officer | 1961 |
| Mr. Girish Juneja | Sr. VP & Chief Digital Officer | 1970 |
| Mr. David J. Malinas | Sr. VP of Operations | 1975 |
| Mr. Ryan W. Paulson | Principal Accounting Officer, VP & Controller | 1974 |
| Andrey Galiuk | VP of Corp. Devel. & Investor Relations | NA |
| Mr. Adrian W. Sakowicz | VP of Communications | 1958 |
| Mr. Russell E. Toney | Sr. VP of Global Sourcing | 1970 |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
CA 
AU
UK
US
NZ
Please wait processing your request...