RY 173.64 -0.3672% SHOP 148.58 -0.6486% TD 82.36 -0.9263% ENB 64.21 -0.2641% BN 83.24 -1.0579% TRI 230.54 0.013% CNQ 46.58 3.4881% CP 109.8 1.4131% CNR 148.11 0.8031% BMO 143.82 0.3489% BNS 73.94 0.5029% CSU 4345.0 -1.0785% CM 90.555 -0.1158% MFC 44.31 0.113% ATD 76.82 0.0521% NGT 60.2 -0.1327% TRP 69.31 1.0939% SU 56.975 0.9658% WCN 255.98 -0.7868% L 181.13 -0.1268%
Last update at 2025-01-17T21:25:00Z
Freeport-McMoRan (FCX) Rises Yet Lags Behind Market: Some Facts Worth Knowing
Fri 17 Jan 25, 10:45 PMInsights Into Freeport-McMoRan (FCX) Q4: Wall Street Projections for Key Metrics
Fri 17 Jan 25, 02:15 PMFreeport-McMoRan (FCX) Flat As Market Sinks: What You Should Know
Thu 16 Jan 25, 10:50 PMThe Return Trends At Freeport-McMoRan (NYSE:FCX) Look Promising
Thu 16 Jan 25, 11:01 AMFreeport McMoRan: Uncertainty at the Grasberg Mine.
Fri 20 Dec 24, 04:43 PMTrump's Nightmare: The Critical Resource Biden Couldn't Secure
Wed 27 Nov 24, 12:00 AMAntimony Prices Surged 200% in 2024, and it Could Happen Again in 2025
Tue 26 Nov 24, 12:00 AMResource Wars: China and America Battle for Antimony as Prices Surge 200%
Wed 20 Nov 24, 11:53 AMFreeport-McMoRan Inc. (NYSE:FCX) is favoured by institutional owners who hold 85% of the company
Mon 21 Oct 24, 12:00 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 6715.00M | 7659.00M | 1797.00M | 306.00M | 3892.00M |
Minority interest | -1011.00000M | -1059.00000M | 266.00M | 50.00M | 292.00M |
Net income | 3468.00M | 4306.00M | 853.00M | -204.00000M | 2257.00M |
Selling general administrative | 420.00M | 383.00M | 370.00M | 414.00M | 443.00M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 7691.00M | 8815.00M | 2543.00M | 1297.00M | 5183.00M |
Reconciled depreciation | 2019.00M | 1998.00M | 1528.00M | 1412.00M | 1754.00M |
Ebit | 7037.00M | 8366.00M | 2437.00M | 536.00M | 4622.00M |
Ebitda | 9261.00M | 10179.00M | 3551.00M | 1948.00M | 6376.00M |
Depreciation and amortization | 2224.00M | 1813.00M | 1114.00M | 1412.00M | 1754.00M |
Non operating income net other | 269.00M | -100.00000M | -30.00000M | -153.00000M | 91.00M |
Operating income | 7037.00M | 8366.00M | 2437.00M | 536.00M | 4754.00M |
Other operating expenses | 15745.00M | 14559.00M | 12234.00M | 13728.00M | 14082.00M |
Interest expense | 560.00M | 602.00M | 598.00M | 620.00M | 945.00M |
Tax provision | 2267.00M | 2299.00M | 944.00M | 510.00M | 991.00M |
Interest income | 415.00M | 602.00M | 598.00M | 620.00M | 945.00M |
Net interest income | -560.00000M | -602.00000M | -598.00000M | -620.00000M | -945.00000M |
Extraordinary items | - | 0.00000M | 0.00000M | 3.00M | 108.00M |
Non recurring | 236.00M | 146.00M | 209.00M | 209.00M | 194.00M |
Other items | - | - | - | - | - |
Income tax expense | 2267.00M | 2299.00M | 944.00M | 510.00M | 1374.00M |
Total revenue | 22780.00M | 22845.00M | 14198.00M | 14402.00M | 18628.00M |
Total operating expenses | 656.00M | 529.00M | 579.00M | 623.00M | 637.00M |
Cost of revenue | 15089.00M | 14030.00M | 11655.00M | 13105.00M | 13445.00M |
Total other income expense net | -322.00000M | -707.00000M | -640.00000M | -230.00000M | 291.00M |
Discontinued operations | - | - | - | 3.00M | -15.00000M |
Net income from continuing ops | 4479.00M | 5365.00M | 865.00M | -192.00000M | 2909.00M |
Net income applicable to common shares | 3468.00M | 4306.00M | 599.00M | -239.00000M | 2602.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 51093.00M | 48022.00M | 42144.00M | 40809.00M | 42688.00M |
Intangible assets | 416.00M | 412.00M | 401.00M | 402.00M | 398.00M |
Earning assets | - | - | - | - | - |
Other current assets | 492.00M | 523.00M | 341.00M | 655.00M | 422.00M |
Total liab | 26222.00M | 25003.00M | 23476.00M | 23361.00M | 25195.00M |
Total stockholder equity | 15555.00M | 13980.00M | 10174.00M | 9298.00M | 9603.00M |
Deferred long term liab | - | - | 4408.00M | 4210.00M | 4032.00M |
Other current liab | 1205.00M | 1834.00M | 610.00M | 628.00M | 642.00M |
Common stock | 161.00M | 160.00M | 159.00M | 158.00M | 158.00M |
Capital stock | 161.00M | 160.00M | 159.00M | 158.00M | 158.00M |
Retained earnings | -3907.00000M | -7375.00000M | -11680.00000M | -12280.00000M | -12386.00000M |
Other liab | 10000.00M | 10033.00M | 10382.00M | 10127.00M | 9871.00M |
Good will | - | - | 401.00M | 402.00M | 398.00M |
Other assets | 2121.00M | 2847.00M | 3023.00M | 2605.00M | 3028.00M |
Cash | 8146.00M | 8068.00M | 3657.00M | 2020.00M | 4217.00M |
Cash and equivalents | 8146.00M | 8068.00M | 3657.00M | 2020.00M | 4217.00M |
Total current liabilities | 6345.00M | 5892.00M | 3417.00M | 3209.00M | 3319.00M |
Current deferred revenue | 76.00M | 191.00M | 65.00M | - | 35.00M |
Net debt | 2474.00M | 1382.00M | 6054.00M | 7806.00M | 6924.00M |
Short term debt | 1037.00M | 372.00M | 34.00M | 5.00M | 17.00M |
Short long term debt | 1037.00M | 372.00M | 34.00M | 5.00M | 17.00M |
Short long term debt total | 10620.00M | 9450.00M | 9711.00M | 9826.00M | 11141.00M |
Other stockholder equity | 19621.00M | 21583.00M | 22278.00M | 22096.00M | 22286.00M |
Property plant equipment | 33879.00M | 30345.00M | 31281.00M | 31009.00M | 29324.00M |
Total current assets | 15613.00M | 14830.00M | 9303.00M | 7800.00M | 10720.00M |
Long term investments | 262.00M | 232.00M | 295.00M | 303.00M | 316.00M |
Net tangible assets | 15555.00M | 13980.00M | 10174.00M | 9298.00M | 9798.00M |
Short term investments | - | - | - | 100.00M | 109.00M |
Net receivables | 1795.00M | 1742.00M | 1412.00M | 1167.00M | 1322.00M |
Long term debt | 9583.00M | 9078.00M | 9677.00M | 9821.00M | 11124.00M |
Inventory | 5180.00M | 4497.00M | 3893.00M | 3958.00M | 4759.00M |
Accounts payable | 4027.00M | 3495.00M | 2708.00M | 2576.00M | 2625.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | 9316.00M | 9039.00M | 8494.00M | 8150.00M | 8094.00M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -320.00000M | -388.00000M | -583.00000M | -676.00000M | -605.00000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | 161.00M | 160.00M | 159.00M | 158.00M | 158.00M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | -3907.00000M | -7375.00000M | -11681.00000M | -12280.00000M | -12041.00000M |
Treasury stock | -5701.00000M | -4292.00000M | -3758.00000M | -3734.00000M | -3727.00000M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | -2094.00000M | 2847.00M | 3023.00M | 3425.00M | -1260.00000M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 35480.00M | 33192.00M | 32841.00M | 33009.00M | 31968.00M |
Capital lease obligations | 332.00M | 319.00M | 228.00M | 248.00M | - |
Long term debt total | 9583.00M | 9078.00M | 9677.00M | 9821.00M | 11124.00M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -3440.00000M | -1964.00000M | -1264.00000M | 40.00M | 3500.00M |
Change to liabilities | -999.00000M | 495.00M | 518.00M | -60.00000M | -578.00000M |
Total cashflows from investing activities | -3440.00000M | -1964.00000M | -1264.00000M | -2103.00000M | -5018.00000M |
Net borrowings | 1220.00M | -260.00000M | -193.00000M | -1318.00000M | -2085.00000M |
Total cash from financing activities | -1623.00000M | -1340.00000M | -128.00000M | -1556.00000M | 900.00M |
Change to operating activities | -12.00000M | -101.00000M | -27.00000M | 60.00M | -28.00000M |
Net income | 4479.00M | 5365.00M | 865.00M | -192.00000M | 2526.00M |
Change in cash | 76.00M | 4411.00M | 1625.00M | -2177.00000M | -255.00000M |
Begin period cash flow | 8314.00M | 3903.00M | 2278.00M | 4455.00M | 4710.00M |
End period cash flow | 8390.00M | 8314.00M | 3903.00M | 2278.00M | 4455.00M |
Total cash from operating activities | 5139.00M | 7715.00M | 3017.00M | 1482.00M | 3863.00M |
Issuance of capital stock | - | - | 0.00000M | 0.00000M | 3500.00M |
Depreciation | 2019.00M | 1922.00M | 1224.00M | 1170.00M | 1754.00M |
Other cashflows from investing activities | 94.00M | -16.00000M | -7.00000M | 452.00M | 457.00M |
Dividends paid | -866.00000M | -331.00000M | -73.00000M | -291.00000M | 218.00M |
Change to inventory | -573.00000M | -618.00000M | 42.00M | 259.00M | -631.00000M |
Change to account receivables | 56.00M | -472.00000M | 132.00M | 119.00M | 649.00M |
Sale purchase of stock | -1347.00000M | -488.00000M | 156.00M | 165.00M | 632.00M |
Other cashflows from financing activities | 5105.00M | -471.00000M | 3669.00M | 1932.00M | -297.00000M |
Change to netincome | 936.00M | 656.00M | 85.00M | 187.00M | -643.00000M |
Capital expenditures | 3469.00M | 2115.00M | 1961.00M | 2652.00M | 2068.00M |
Change receivables | 56.00M | -472.00000M | 132.00M | -119.00000M | 649.00M |
Cash flows other operating | 157.00M | -224.00000M | 107.00M | -60.00000M | 418.00M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | 76.00M | 4411.00M | 1625.00M | -2177.00000M | -255.00000M |
Change in working capital | -1528.00000M | 755.00M | 665.00M | 349.00M | -460.00000M |
Stock based compensation | 95.00M | 98.00M | 99.00M | 63.00M | 76.00M |
Other non cash items | 38.00M | -254.00000M | 2.00M | 33.00M | 145.00M |
Free cash flow | 1670.00M | 5600.00M | 1056.00M | -1170.00000M | 1795.00M |
Sector: Basic Materials Industry: Copper
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
FCX Freeport-McMoran Copper & Gold Inc |
0.19 0.47% | 40.22 | 28.12 | 19.80 | 2.61 | 3.62 | 2.77 | 7.53 |
SCCO Southern Copper Corporation |
0.70 0.72% | 98.12 | 23.55 | 50.25 | 6.18 | 8.31 | 6.64 | 12.17 |
ANFGF Antofagasta PLC |
- -% | 21.68 | 30.01 | 21.88 | 3.61 | 2.47 | 3.54 | 6.52 |
JIAXF Jiangxi Copper Company Limited |
-0.03 1.84% | 1.60 | 5.16 | 6.46 | 0.01 | 0.39 | 0.02 | 0.85 |
LUNMF Lundin Mining Corporation |
-0.18 2.08% | 8.47 | 18.31 | 10.43 | 1.98 | 1.29 | 2.63 | 8.16 |
Freeport-McMoRan Inc. engages in the mining of mineral properties in North America, South America, and Indonesia. It primarily explores for copper, gold, molybdenum, silver, and other metals, as well as oil and gas. The company's assets include the Grasberg minerals district in Indonesia; Morenci, Bagdad, Safford, Sierrita, and Miami in Arizona; Tyrone and Chino in New Mexico; and Henderson and Climax in Colorado, North America, as well as Cerro Verde in Peru and El Abra in Chile. It also operates a portfolio of oil and gas properties primarily located in offshore California and the Gulf of Mexico. The company was formerly known as Freeport-McMoRan Copper & Gold Inc. and changed its name to Freeport-McMoRan Inc. in July 2014. Freeport-McMoRan Inc. was incorporated in 1987 and is headquartered in Phoenix, Arizona.
333 North Central Avenue, Phoenix, AZ, United States, 85004-2189
Name | Title | Year Born |
---|---|---|
Mr. Richard C. Adkerson | Chairman & CEO | 1947 |
Ms. Kathleen Lynne Quirk | Pres | 1964 |
Mr. Stephen T. Higgins | Sr. VP & Chief Admin. Officer | NA |
Mr. Douglas N. Currault II | Sr. VP & Gen. Counsel | NA |
Ms. Maree E. Robertson | CFO & Sr. VP | 1976 |
Ms. Ellie Mikes | VP, Chief Accounting Officer & Assistant Treasurer | 1978 |
Bertrand L. Odinet II | VP, Chief Information Officer & Chief Innovation Officer | NA |
Mr. David Joint | VP of Investor Relations | NA |
Pamela Q. Masson | VP & Chief HR Officer | NA |
Mr. W. Russell King | Sr. VP of International Relations & Federal Gov. Affairs | 1950 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.