0
Signin
countryflagCA

888-969-2592

RY 173.53 0.0461% SHOP 159.5 1.56% TD 76.22 0.8068% ENB 60.09 0.0333% BN 82.79 0.988% TRI 234.13 -0.1706% CNQ 43.47 0.6949% CP 105.63 0.4756% CNR 148.07 0.5637% BMO 139.11 -0.2152% BNS 77.03 -0.0649% CSU 4547.4502 0.8243% CM 92.53 0.2383% MFC 44.05 0.0454% ATD 80.59 0.1989% NGT 54.92 0.1459% TRP 66.54 0.2561% SU 50.61 0.4765% WCN 248.6 1.1885% L 191.07 -0.4325%

Taiwan Semiconductor Manufacturing

Technology US TSM

204.19USD
-2.14(1.04%)

Last update at 2024-12-26T18:46:00Z

Day Range

203.25208.16
LowHigh

52 Week Range

72.55109.48
LowHigh

Fundamentals

  • Previous Close 206.33
  • Market Cap542757.81M
  • Volume5388100
  • P/E Ratio19.45
  • Dividend Yield1.87%
  • EBITDA1466879.18M
  • Revenue TTM2161738.91M
  • Revenue Per Share TTM52.11
  • Gross Profit TTM 1348354.81M
  • Diluted EPS TTM5.38

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1144190.72M 663126.31M 584777.18M 389845.34M 397543.10M
Minority interest -370.26600M -533.00000M 964.74M 685.30M 678.73M
Net income 1016530.25M 588918.06M 517885.39M 345263.67M 351130.88M
Selling general administrative 53524.90M 36929.60M 28457.59M 21737.21M 20265.90M
Selling and marketing expenses 9920.45M 7558.59M 7112.87M 6348.63M 5987.80M
Gross profit 1348354.81M 819537.27M 711130.12M 492701.90M 497874.25M
Reconciled depreciation 437254.27M 422395.00M 331724.69M 286884.20M 292546.30M
Ebit 1121278.85M 649980.90M 566783.70M 372701.09M 383623.52M
Ebitda 1589774.16M 1090935.40M 912206.39M 679932.58M 695255.90M
Depreciation and amortization 468495.30M 440954.50M 345422.69M 307231.49M 311632.38M
Non operating income net other - - - 0.00000M 0.00000M
Operating income 1121278.85M 649980.90M 566783.70M 372701.09M 383623.52M
Other operating expenses 1142612.44M 937100.70M 772454.73M 696639.17M 646309.20M
Interest expense 11749.98M 5414.22M 2081.45M 3250.85M 3051.10M
Tax provision 127290.20M 66053.00M 66619.00M 44501.53M 46325.86M
Interest income 22422.21M 5897.00M 10530.00M 16485.49M 14012.12M
Net interest income 10672.23M 294.00M 6936.94M 12938.50M 11643.30M
Extraordinary items - - - 0.00000M 0.00000M
Non recurring - - - 0.00000M 0.00000M
Other items - - - 0.00000M 0.00000M
Income tax expense 127290.20M 66053.18M 66619.10M 44501.53M 34436.90M
Total revenue 2263891.29M 1587415.04M 1339238.43M 1069988.84M 1031361.77M
Total operating expenses 227075.95M 169222.93M 144346.42M 119352.23M 112821.62M
Cost of revenue 915536.49M 767877.77M 628108.31M 577286.95M 533487.52M
Total other income expense net 22911.87M 13145.42M 17993.48M 17144.25M 13919.58M
Discontinued operations - - - 0.00000M 0.00000M
Net income from continuing ops 1016922.03M 597073.13M 518158.08M 354027.00M 363106.20M
Net income applicable to common shares 1016530.25M 596540.00M 517885.39M 345263.67M 351130.88M
Preferred stock and other adjustments - - - 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 4964778.88M 3725503.46M 2760711.40M 2264805.03M 2090128.04M
Intangible assets 20207.33M 21442.53M 20331.58M 14959.65M 11206.65M
Earning assets - - - - -
Other current assets 12888.78M 10521.48M 6590.19M 5320.80M 5406.42M
Total liab 2004290.01M 1554770.25M 910089.41M 642709.61M 412631.64M
Total stockholder equity 2945653.19M 2168286.55M 1849657.26M 1621410.12M 1676817.67M
Deferred long term liab - - - 0.00000M 0.00000M
Other current liab 656533.61M 5258.22M 2695.30M 32784.15M 175673.35M
Common stock 259303.80M 259303.80M 259303.80M 259303.80M 259303.80M
Capital stock 259303.80M 259303.80M 259303.80M 259303.80M 259303.80M
Retained earnings 2637524.69M 1906829.66M 1588686.08M 1333334.98M 1376647.84M
Other liab 191202.61M 205196.00M 16305.01M 11832.07M 15189.06M
Good will 5791.82M 5379.16M 5436.60M 5693.38M 5795.49M
Other assets 4964780.00M 3725503.46M 31712.21M 21756.24M 20091.10M
Cash 1342814.08M 1064990.19M 660170.65M 455399.34M 577814.60M
Cash and equivalents 13522.69M 6182.09M 6590.10M 2664.96M 1989.10M
Total current liabilities 944226.82M 739503.36M 617151.05M 590735.70M 340542.59M
Current deferred revenue - 426296.05M 329104.48M 259847.49M -
Net debt -454639.61100M -315924.86200M -294978.27700M -296735.21300M -432159.96100M
Short term debt 19313.89M 114921.33M 88559.03M 118522.29M 88754.64M
Short long term debt 19313.89M 119488.00M 88559.03M 150322.30M 123654.70M
Short long term debt total 888174.47M 749065.33M 365192.37M 158664.12M 145654.64M
Other stockholder equity 48824.70M -368297.91300M 1667.37M -293050.66000M 40866.02M
Property plant equipment 2735751.11M 2089046.00M 1583317.50M 1369609.81M 1072050.28M
Total current assets 2052896.74M 1607072.91M 1092185.31M 822613.91M 951679.72M
Long term investments 68930.00M 29384.00M 27728.21M 30092.00M 29208.00M
Net tangible assets 2919654.04M 2168286.00M 1823889.08M 1600757.10M 1659815.53M
Short term investments 243686.04M 140082.48M 141981.97M 139064.39M 135941.39M
Net receivables 231408.82M 198362.96M 146089.05M 139822.31M 129262.83M
Long term debt 839096.49M 610071.00M 254105.00M 25100.00M 56900.00M
Inventory 221149.15M 193102.32M 137353.41M 82981.20M 103230.98M
Accounts payable 268379.32M 193027.75M 196792.24M 179581.77M 76114.59M
Total permanent equity - - - 0.00000M 0.00000M
Noncontrolling interest in consolidated entity - - - 0.00000M 0.00000M
Temporary equity redeemable noncontrolling interests - - - 0.00000M 0.00000M
Accumulated other comprehensive income - 370451.00M - 321822.00M -2300728.80000M
Additional paid in capital - - - 0.00000M 0.00000M
Common stock total equity - - 259303.80M 259303.80M 259303.80M
Preferred stock total equity - - - 0.00000M 0.00000M
Retained earnings total equity - - - 0.00000M 0.00000M
Treasury stock - - - 0.00000M 0.00000M
Accumulated amortization - - - 0.00000M 0.00000M
Non currrent assets other 12018.11M 5217.02M 5754.02M 3827.89M 3284.72M
Deferred long term asset charges - - - 0.00000M 0.00000M
Non current assets total 2911882.13M 2118430.55M 1668526.10M 1442191.12M 1138448.32M
Capital lease obligations 29764.10M 20764.21M 20560.65M 15041.80M 0.00000M
Long term debt total 868860.58M 610071.00M 254105.00M 40141.83M 56900.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1185196.22200M 4285.00M -505781.71400M -458801.60000M -314268.90000M
Change to liabilities 7594.10M 8298.32M 404.61M 5860.07M 4540.58M
Total cashflows from investing activities -1190928.23500M -836366.00000M -505781.71400M -458801.64700M -314268.90800M
Net borrowings 82008.62M 397661.00M 172723.70M -6026.28700M -34101.92500M
Total cash from financing activities -200244.03200M 136608.44M -88615.08700M -269638.16600M -245124.79100M
Change to operating activities 176485.53M 115741.00M 36374.99M 2260.70M -24643.94300M
Net income 1144190.72M 663126.31M 584777.18M 389845.34M 397510.26M
Change in cash 277823.89M 404819.55M 204771.31M -122415.26500M 24422.90M
Begin period cash flow 1064990.19M 660170.65M 455399.34M 577814.60M 553391.70M
End period cash flow 1342814.08M 1064990.20M 660170.65M 455399.34M 577814.60M
Total cash from operating activities 1610599.19M 1112160.72M 822666.21M 615138.74M 573954.31M
Issuance of capital stock - - - - -
Depreciation 437254.27M 422394.87M 331724.69M 286884.24M 292546.30M
Other cashflows from investing activities -101301.77900M -1845.00000M 10034.70M 21447.06M 17961.84M
Dividends paid 285234.18M 265786.40M 259303.80M 259303.80M 207443.04M
Change to inventory -28046.82700M -55748.91400M -54372.21100M 20249.78M -29369.97500M
Change to account receivables -32169.90000M 177059.19M -8082.70800M -18119.55200M -13271.26800M
Sale purchase of stock -871.56600M - - 0.00000M 0.00000M
Other cashflows from financing activities 204816.65M 406980.17M 244175.99M 27496.23M 20343.15M
Change to netincome 34306.07M -22515.00000M 1392.79M -27831.25000M -8058.09600M
Capital expenditures 1089626.46M 849436.46M 521474.53M 469752.02M 322682.19M
Change receivables - - - 0.00000M 0.00000M
Cash flows other operating - - - 0.00000M 0.00000M
Exchange rate changes - - - 0.00000M 0.00000M
Cash and cash equivalents changes - - - 0.00000M 0.00000M
Change in working capital 122508.60M 132466.42M -28336.65400M 10822.08M -61664.78200M
Stock based compensation 302.35M 7.79M 6.61M 2.82M -
Other non cash items -93656.75000M -708.76600M -6939.77300M -12940.60200M -54437.47500M
Free cash flow 520972.73M 262724.26M 301191.69M 145386.73M 251272.12M

Peer Comparison

Sector: Technology Industry: Semiconductors

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
TSM
Taiwan Semiconductor Manufacturing		 -2.14 1.04% 204.19 19.45 15.92 0.24 4.85 0.22 0.30
NVDA
NVIDIA Corporation		 -0.035 0.03% 140.19 62.11 36.76 36.43 51.65 36.19 61.96
AVGO
Broadcom Inc		 6.01 2.51% 245.69 139.68 28.99 17.14 12.73 19.13 40.92
AMD
Advanced Micro Devices Inc		 -0.65 0.51% 125.64 244.65 48.78 11.64 4.72 11.51 62.93
QCOM
Qualcomm Incorporated		 -0.57 0.36% 158.79 28.37 17.95 5.27 8.29 5.36 18.39

Reports Covered

Stock Research & News

View All

Profile

Taiwan Semiconductor Manufacturing Company Limited, together with its subsidiaries, manufactures, packages, tests, and sells integrated circuits and other semiconductor devices in Taiwan, China, Europe, the Middle East, Africa, Japan, the United States, and internationally. It provides complementary metal oxide silicon wafer fabrication processes to manufacture logic, mixed-signal, radio frequency, and embedded memory semiconductors. The company also offers customer support and engineering services, as well as manufactures masks. Its products are used in high performance computing, smartphone, Internet of things, automotive, and digital consumer electronics. The company was incorporated in 1987 and is headquartered in Hsinchu City, Taiwan.

Taiwan Semiconductor Manufacturing

Hsinchu Science Park, Hsinchu City, Taiwan, 300096

Key Executives

Name Title Year Born
Dr. C. C. Wei Vice Chairman & CEO NA
Mr. Jen-Chau Huang VP & CFO NA
Mr. Y. P. Chin Sr. VP of Operations NA
Dr. Horng-Dar Lin VP of Corp. Information Technology & Chief Information Officer NA
Jeff Su Director of Investor Relations NA
Ms. Sylvia Fang VP of Legal, Gen. Counsel, Corp. Governance Officer & Sec. NA
Ms. Elizabeth Sun Sr. Director of Corp. Communication Division NA
Ms. Li Mei He Ho Sr. VP of HR NA
Dr. Wei-Jen Lo Sr. VP of R&D NA
Mr. Richard B. Cassidy II Sr. VP of Corp. Strategy Office and CEO & Pres of TSMC AZ NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.