RY 169.88 -1.0542% SHOP 144.59 -0.959% TD 77.85 -0.1667% ENB 59.62 -0.5505% BN 78.53 -0.971% TRI 223.92 -0.2495% CNQ 47.03 -0.0213% CP 102.49 -0.5627% CNR 147.77 -0.8787% BMO 131.32 -0.0685% BNS 78.4 0.0255% CSU 4463.7002 0.6222% CM 90.42 0.6344% MFC 44.91 -1.3184% ATD 77.0 -0.7604% NGT 60.01 -0.4149% TRP 68.0 -2.2989% SU 56.965 -0.4282% WCN 260.14 -0.653% L 176.45 0.7135%
Last update at 2024-11-19T20:00:00Z
FTSE 100, Europe and US markets lower as earnings take centre stage
Mon 21 Oct 24, 07:41 AMCopper Smelters Warn of Closures as Crunch Talks Get Underway
Fri 04 Oct 24, 02:25 PMAntofagasta (LON:ANTO) Has More To Do To Multiply In Value Going Forward
Wed 07 Aug 24, 02:42 PMChina Copper Smelters Plan to Cut Output After Margins Fall
Wed 17 Jul 24, 03:31 AMIs Antofagasta plc's (LON:ANTO) Stock's Recent Performance A Reflection Of Its Financial Health?
Thu 11 Jul 24, 01:13 PMThe Great Reflation: Why the silver and gold trade has further upside
Sat 25 May 24, 05:21 PMMiner Owned by South America’s Richest Family Mulls Issuance
Thu 25 Apr 24, 11:21 PMAntofagasta PLC's Dividend Analysis
Wed 17 Apr 24, 11:02 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 2558.90M | 3477.10M | 1413.10M | 1349.20M | 1252.70M |
Minority interest | -422.30000M | -944.60000M | 2330.50M | 2017.30M | 2078.70M |
Net income | 1533.00M | 1290.20M | 506.40M | 501.40M | 543.70M |
Selling general administrative | 558.90M | 550.40M | 484.60M | 445.90M | 417.80M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 2429.30M | 4172.30M | 2271.40M | 2000.90M | 1925.40M |
Reconciled depreciation | 1141.10M | 1078.70M | 1048.70M | 914.30M | 760.50M |
Ebit | 1708.40M | 3564.10M | 1590.10M | 1470.50M | 1358.70M |
Ebitda | 2849.50M | 4642.80M | 2638.80M | 2384.80M | 2119.20M |
Depreciation and amortization | 1141.10M | 1078.70M | 1048.70M | 914.30M | 760.50M |
Non operating income net other | - | - | - | - | - |
Operating income | 2627.10M | 3461.10M | 1516.50M | 1400.20M | 1367.20M |
Other operating expenses | 4208.60M | 4048.80M | 3520.20M | 3563.90M | 3388.10M |
Interest expense | 95.50M | 68.80M | 93.80M | 133.80M | 126.20M |
Tax provision | 603.60M | 1242.30M | 526.50M | 506.10M | 423.70M |
Interest income | 19.80M | 33.40M | 3.40M | 9.80M | 9.90M |
Net interest income | -75.70000M | -35.40000M | -90.40000M | -124.00000M | -116.40000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 603.60M | 1242.30M | 526.50M | 506.10M | 423.70M |
Total revenue | 5862.00M | 7470.10M | 5129.30M | 4964.50M | 4733.10M |
Total operating expenses | 775.90M | 751.00M | 662.30M | 600.30M | 580.40M |
Cost of revenue | 3432.70M | 3297.80M | 2857.90M | 2963.60M | 2807.70M |
Total other income expense net | -68.20000M | 16.00M | -103.40000M | -51.00000M | -114.50000M |
Discontinued operations | - | - | 7.30M | 7.30M | 51.30M |
Net income from continuing ops | 1955.30M | 2234.80M | 886.60M | 843.10M | 829.00M |
Net income applicable to common shares | 1533.00M | 1290.20M | 506.40M | 501.40M | 543.70M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 18238.30M | 17278.40M | 16604.30M | 14610.40M | 14102.50M |
Intangible assets | - | - | 150.10M | 150.10M | 150.10M |
Earning assets | - | - | - | - | - |
Other current assets | - | - | 1.10M | 3.10M | 0.80M |
Total liab | 6593.90M | 6249.40M | 6523.20M | 5209.40M | 4664.40M |
Total stockholder equity | 8627.50M | 8350.20M | 7750.60M | 7383.70M | 7359.40M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 93.60M | -0.80000M | 213.50M | -0.10000M | 52.80M |
Common stock | 89.80M | 89.80M | 89.80M | 89.80M | 89.80M |
Capital stock | 89.80M | 89.80M | 89.80M | 89.80M | 89.80M |
Retained earnings | 8333.50M | 8071.60M | 7492.20M | 7112.80M | 7084.90M |
Other liab | 2143.60M | 1839.70M | 1746.10M | 1627.60M | 1478.50M |
Good will | - | - | - | - | - |
Other assets | 477.60M | 419.70M | 343.30M | 268.20M | 268.60M |
Cash | 810.40M | 743.40M | 1246.80M | 653.70M | 1034.40M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 1605.80M | 1574.20M | 1625.70M | 1548.90M | 1307.10M |
Current deferred revenue | - | 408.80M | - | 74.50M | - |
Net debt | 2464.10M | 2426.50M | 2508.00M | 2103.10M | 1459.50M |
Short term debt | 432.50M | 337.10M | 603.40M | 723.90M | 646.00M |
Short long term debt | 377.40M | 268.00M | 529.30M | 648.40M | 607.20M |
Short long term debt total | 3274.50M | 3169.90M | 3754.80M | 2756.80M | 2493.90M |
Other stockholder equity | 204.20M | 188.80M | 168.60M | 181.10M | 184.70M |
Property plant equipment | 11543.50M | 10538.50M | 9851.90M | 9556.70M | 9184.10M |
Total current assets | 5222.10M | 5405.70M | 5333.30M | 3605.50M | 3438.90M |
Long term investments | - | - | - | - | 1060.80M |
Net tangible assets | 8627.50M | 8350.20M | 7600.50M | 7233.60M | 7209.30M |
Short term investments | 1580.80M | 2969.70M | 2426.00M | 1539.70M | 863.20M |
Net receivables | 2087.20M | 1159.80M | 1066.70M | 822.60M | 964.20M |
Long term debt | 2765.40M | 2742.10M | 3014.60M | 1861.80M | 1711.90M |
Inventory | 708.10M | 532.80M | 592.70M | 586.40M | 576.30M |
Accounts payable | 1079.70M | 829.10M | 808.80M | 750.60M | 608.30M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | - | - | - | - |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | - |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 348.10M | 271.70M | 2612.80M | 1649.60M | 944.50M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 13016.20M | 11872.70M | 11271.00M | 11004.90M | 10663.60M |
Capital lease obligations | 131.70M | 159.80M | 208.20M | 244.00M | 171.80M |
Long term debt total | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -477.50000M | -577.20000M | -893.50000M | -678.30000M | 297.40M |
Change to liabilities | 141.00M | 55.70M | 31.00M | 88.00M | -7.00000M |
Total cashflows from investing activities | -477.50000M | -2203.30000M | -2187.50000M | -1656.20000M | -399.80000M |
Net borrowings | 9.20M | -634.50000M | 918.30M | 60.80M | -347.10000M |
Total cash from financing activities | -1333.80000M | -1949.90000M | 717.10M | -809.60000M | -934.10000M |
Change to operating activities | -26.50000M | -19.00000M | 26.40M | -24.10000M | -1.60000M |
Net income | 2558.90M | 3477.10M | 1413.10M | 1349.20M | 1252.70M |
Change in cash | 67.00M | -503.40000M | 593.10M | -380.70000M | -49.20000M |
Begin period cash flow | 743.40M | 1246.80M | 653.70M | 1034.40M | 1083.60M |
End period cash flow | 810.40M | 743.40M | 1246.80M | 653.70M | 1034.40M |
Total cash from operating activities | 1876.90M | 3670.10M | 2058.70M | 2090.80M | 1310.80M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 1141.10M | 1078.70M | 1048.70M | 914.30M | 760.50M |
Other cashflows from investing activities | 79.10M | 149.90M | 12.60M | 99.00M | 29.80M |
Dividends paid | -1263.00000M | -710.90000M | -131.20000M | -470.40000M | 467.00M |
Change to inventory | -180.70000M | 10.90M | -13.60000M | -7.60000M | -81.70000M |
Change to account receivables | 27.00M | -206.80000M | -259.90000M | 211.50M | -151.50000M |
Sale purchase of stock | - | - | - | - | - |
Other cashflows from financing activities | 680.50M | -544.30000M | 2242.10M | 248.90M | 266.70M |
Change to netincome | -758.00000M | 1460.40M | 719.70M | 407.30M | 248.40M |
Capital expenditures | 1879.20M | 1777.50M | 1307.40M | 1078.80M | 872.90M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -39.20000M | -159.20000M | -216.10000M | 267.80M | -241.80000M |
Stock based compensation | - | - | - | - | - |
Other non cash items | -1783.90000M | -726.50000M | -187.00000M | -440.50000M | -460.60000M |
Free cash flow | -2.30000M | 1892.60M | 751.30M | 1012.00M | 437.90M |
Sector: Basic Materials Industry: Copper
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
ANFGF Antofagasta PLC |
- -% | 21.15 | 13.80 | 26.25 | 3.48 | 2.56 | 3.57 | 5.67 |
SCCO Southern Copper Corporation |
-0.78 0.75% | 103.00 | 23.55 | 50.25 | 6.18 | 8.31 | 6.64 | 12.17 |
FCX Freeport-McMoran Copper & Gold Inc |
-0.42 0.95% | 43.70 | 28.12 | 19.80 | 2.61 | 3.62 | 2.77 | 7.53 |
JIAXF Jiangxi Copper Company Limited |
- -% | 1.66 | 5.16 | 6.46 | 0.01 | 0.39 | 0.02 | 0.85 |
LUNMF Lundin Mining Corporation |
-0.06 0.59% | 10.14 | 18.31 | 10.43 | 1.98 | 1.29 | 2.63 | 8.16 |
Antofagasta plc operates as a mining company. It operates through Los Pelambres, Centinela, Antucoya, Zaldívar, Exploration and Evaluation, and Transport Division segments. The company holds a 60% interest in the Los Pelambres mine, a 70% interest in the Centinela mine, a 70% interest in the Antucoya mine, and a 50% interest in the Zaldívar mine located in Chile. Its mines produce copper cathodes and copper concentrates; and molybdenum, gold, and silver by-products. The company also has exploration projects in various countries. In addition, it provides rail and road cargo services to mining customers in northern Chile. The company was founded in 1888 and is headquartered in London, the United Kingdom. Antofagasta plc operates as a subsidiary of Metalinvest Anstalt.
103 Mount Street, London, United Kingdom, W1K 2TJ
Name | Title | Year Born |
---|---|---|
Mr. Ivan Arriagada Herrera | Chief Exec. Officer | 1964 |
Mr. Mauricio Ortiz | Chief Financial Officer | NA |
Mr. Patricio Enei | VP of Legal | NA |
Mr. Gonzalo Sanchez | VP of Sales | NA |
Ms. Georgeanne Barcelo | VP of HR | NA |
Mr. Rene Aguilar | VP of Corp. Affairs & Sustainability | NA |
Mr. Nelson Pizarro | Chief Exec. Officer of Corp. Nacional Del Cobre De Chile | 1941 |
Julian Anderson | Company Sec. | NA |
Mr. Andrew Mar Lindsay | Director of London Office | 1963 |
Mr. Diego Cristobal Hernandez Cabrera | Adviser to the Board | 1949 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.