CA
NZ
UK
US
AU
IND
Last update at 2025-05-20T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Cellnex Telecom SA (CLNXF) Q1 2025 Earnings Call Highlights: Strong Organic Growth Amid ...
Sat 10 May 25, 05:00 PMEuropean Value Stocks Estimated Below Intrinsic Worth May 2025
Thu 01 May 25, 05:37 AMCellnex Telecom Reports Strong Financial Growth in 2024
Wed 13 Nov 24, 03:57 AMCellnex Considers Bringing Forward Shareholder Returns
Mon 11 Nov 24, 09:51 AMDiscover October 2024's Stocks Estimated To Be Trading Below Fair Value
Fri 18 Oct 24, 01:06 PMCellnex Telecom And 2 Other Stocks That May Be Priced Below Their Estimated Value
Wed 11 Sep 24, 01:04 PM3 Stocks Estimated To Be Up To 49.2% Below Intrinsic Value
Tue 27 Aug 24, 01:08 PMExploring Three Leading Stocks Estimated To Be Up To 47.7% Below Intrinsic Value Calculations
Fri 05 Jul 24, 01:03 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -502.88200M | -534.10400M | -199.46000M | -54.01000M | -36.18100M |
| Minority interest | 15.88M | 23.71M | 914.50M | 889.64M | 2.76M |
| Net income | -297.05800M | -351.36500M | -133.10000M | -9.24500M | -14.98300M |
| Selling general administrative | - | - | - | 11.10M | 11.54M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 3247.71M | 2438.40M | 1562.26M | 1000.02M | 867.45M |
| Reconciled depreciation | 2320.69M | 1687.56M | 974.06M | 500.81M | 402.85M |
| Ebit | 140.16M | -62.42500M | 70.19M | 106.40M | 89.44M |
| Ebitda | 2460.85M | 1625.14M | 1044.26M | 607.22M | 492.29M |
| Depreciation and amortization | 2320.69M | 1687.56M | 974.06M | 500.81M | 402.85M |
| Non operating income net other | - | - | - | - | 0.00000M |
| Operating income | 230.32M | 56.94M | 158.29M | 142.49M | 112.53M |
| Other operating expenses | 3017.40M | 2381.78M | 1403.77M | 857.40M | 753.90M |
| Interest expense | 642.30M | 460.73M | 272.33M | 159.51M | 123.84M |
| Tax provision | -189.94600M | -159.03100M | -48.72400M | -35.50700M | -18.43900M |
| Interest income | 21.71M | 4.34M | 1.18M | 0.61M | 0.88M |
| Net interest income | -729.09500M | -575.64500M | -354.38500M | -196.46200M | -150.64000M |
| Extraordinary items | - | - | - | - | 0.00000M |
| Non recurring | - | - | - | - | 0.00000M |
| Other items | - | - | - | - | 0.00000M |
| Income tax expense | -189.94600M | -159.03100M | -48.72400M | -35.50700M | -18.43900M |
| Total revenue | 3247.71M | 2438.40M | 1562.26M | 1000.02M | 867.45M |
| Total operating expenses | 3017.40M | 2381.78M | 1403.77M | 857.40M | 753.90M |
| Cost of revenue | - | - | - | 169.10M | 148.71M |
| Total other income expense net | -733.19800M | -591.04100M | -357.75000M | -196.50200M | -148.71100M |
| Discontinued operations | - | - | - | - | 0.00000M |
| Net income from continuing ops | -312.93600M | -375.07300M | -150.73600M | -18.50300M | -17.74200M |
| Net income applicable to common shares | -297.05800M | -351.36500M | -135.42500M | -9.17700M | -14.98300M |
| Preferred stock and other adjustments | - | - | - | - | 0.00000M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 43668.42M | 44365.24M | 44257.75M | 41797.35M | 24069.63M |
| Intangible assets | 16505.04M | 18046.80M | 20126.83M | 19036.77M | 9368.45M |
| Earning assets | - | - | - | - | - |
| Other current assets | 176.64M | 1177.83M | 55.09M | 3.15M | 2.07M |
| Total liab | 28344.09M | 29218.45M | 29069.95M | 25955.66M | 15136.89M |
| Total stockholder equity | 14157.98M | 13936.76M | 14221.10M | 14208.10M | 8018.24M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 378.16M | 248.45M | 999.34M | 961.81M | 404.64M |
| Common stock | 176.62M | 176.62M | 176.62M | 169.83M | 121.68M |
| Capital stock | 176.62M | 176.62M | 176.62M | 169.83M | 121.68M |
| Retained earnings | -28.04300M | -297.22000M | -297.05800M | -351.36500M | -133.10000M |
| Other liab | - | - | 6510.44M | 6000.11M | 3296.38M |
| Good will | 6410.99M | 6652.88M | 6717.95M | 5980.07M | 2675.89M |
| Other assets | - | 1262.19M | 735.25M | 750.26M | 524.53M |
| Cash | 1082.77M | 1292.44M | 1038.18M | 3926.58M | 4652.03M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 3555.20M | 3531.29M | 2284.99M | 2723.47M | 1071.25M |
| Current deferred revenue | - | 641.74M | - | - | - |
| Net debt | 20357.03M | 20217.49M | 19930.90M | 14539.55M | 6500.24M |
| Short term debt | 1916.69M | 1598.83M | 724.34M | 1249.12M | 359.87M |
| Short long term debt | 1251.27M | 902.57M | 140.75M | 719.22M | 75.81M |
| Short long term debt total | 21439.80M | 21509.93M | 20969.08M | 18466.12M | 11152.26M |
| Other stockholder equity | 14009.40M | 14057.36M | 14341.54M | 14389.63M | 8029.66M |
| Property plant equipment | - | - | 14132.05M | 10914.95M | 6449.96M |
| Total current assets | 2240.62M | 2480.50M | 2260.73M | 5085.03M | 5159.15M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | -12620.62200M | -10805.62700M | -3942.07100M |
| Short term investments | - | 7.28M | - | - | - |
| Net receivables | 973.92M | -329.95300M | 790.86M | 1152.46M | 505.45M |
| Long term debt | 17026.55M | 17792.94M | 17742.84M | 14910.82M | 9313.64M |
| Inventory | 7.29M | 6.26M | 4.77M | 2.77M | 2.16M |
| Accounts payable | 955.39M | 400.54M | 561.30M | 512.54M | 306.75M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | -1681.87700M | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 1947.51M | 716.53M | 387.58M | 110.62M | 73.26M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 41427.79M | 40622.56M | 41997.02M | 36712.31M | 18910.47M |
| Capital lease obligations | 3161.99M | 2814.42M | 3085.49M | 2836.08M | 1762.82M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -5949.67600M | -23.72200M | -23.87800M | -23.87800M | -23.87800M |
| Change to liabilities | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Total cashflows from investing activities | -5949.67600M | -13903.51600M | -5895.30900M | -3957.04500M | -625.03300M |
| Net borrowings | 1546.63M | 5310.59M | 3451.53M | 1767.05M | 368.54M |
| Total cash from financing activities | 1223.72M | 12076.27M | 7434.18M | 5423.11M | 395.50M |
| Change to operating activities | -49.68100M | 253.88M | 53.51M | 59.52M | 2.77M |
| Net income | -502.88200M | -534.10400M | -199.46000M | -54.01000M | -36.18100M |
| Change in cash | -2888.39900M | -725.44900M | 2300.47M | 1895.68M | 160.70M |
| Begin period cash flow | 3926.58M | 4652.03M | 2351.55M | 455.87M | 295.17M |
| End period cash flow | 1038.18M | 3926.58M | 4652.03M | 2351.55M | 455.87M |
| Total cash from operating activities | 1829.14M | 1141.17M | 791.65M | 419.56M | 396.28M |
| Issuance of capital stock | - | 6765.68M | 4011.93M | 3683.38M | 62.48M |
| Depreciation | 2320.69M | 1687.56M | 974.06M | 500.81M | 402.85M |
| Other cashflows from investing activities | 110.45M | -23.72200M | -23.87800M | -3.23500M | -10.96700M |
| Dividends paid | - | - | 29.28M | 26.62M | 24.21M |
| Change to inventory | -1.29100M | -0.60700M | -0.00900M | 1.72M | -2.31600M |
| Change to account receivables | 34.17M | -253.34300M | -63.92800M | -61.33400M | 1.58M |
| Sale purchase of stock | -322.91700M | - | - | 2507.40M | -5.03500M |
| Other cashflows from financing activities | 2434.77M | 5815.99M | 4513.69M | 0.11M | 977.15M |
| Change to netincome | -323.34400M | -194.96300M | -37.84000M | -73.00800M | 6.38M |
| Capital expenditures | 2568.52M | 1521.43M | 759.65M | 894.22M | 575.91M |
| Change receivables | - | - | - | - | 0.00000M |
| Cash flows other operating | - | - | - | - | 0.00000M |
| Exchange rate changes | - | - | - | - | 0.00000M |
| Cash and cash equivalents changes | - | - | - | - | 0.00000M |
| Change in working capital | -16.80300M | -0.06800M | -10.42600M | -0.09900M | 2.03M |
| Stock based compensation | - | - | - | - | - |
| Other non cash items | 28.13M | -12.22400M | 27.47M | -27.14800M | 27.58M |
| Free cash flow | -739.37400M | -380.26100M | 32.00M | -474.66700M | -179.63400M |
Sector: Real Estate Industry: Real Estate Services
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CLNXF Cellnex Telecom S.A |
- -% | 38.15 | - | 208.33 | 6.31 | 1.67 | 10.46 | 15.58 |
| MSGNF Man Sang International Limited |
- -% | 0.21 | - | - | 844.75 | 3.95 | 3.76 | -1.3608 |
| CBRE CBRE Group Inc Class A |
-1.11 0.92% | 119.76 | 44.43 | 25.91 | 1.22 | 4.85 | 1.40 | 24.55 |
| CSGP CoStar Group Inc |
-0.03 0.04% | 73.93 | 115.64 | 227.27 | 15.03 | 5.03 | 13.36 | 84.12 |
| BEKE Ke Holdings Inc |
0.005 0.03% | 18.36 | 42.90 | 16.92 | 0.33 | 2.33 | 1.66 | 24.07 |
Cellnex Telecom, S.A. engages in the management of terrestrial telecommunications infrastructures in Austria, Denmark, Spain, France, Ireland, Italy, the Netherlands, Poland, Portugal, the United Kingdom, Sweden, and Switzerland. It operates through four segments: Towers; DAS, Small Cells, and RAN as a Service; Fiber, Connectivity, and Housing Services; and Broadcast. The Towers segment provides integrated network passive infrastructure services; other wireless telecommunications; and broadband network operators services, as well as colocation and engineering services. The DAS, Small Cells, and RAN as a Service segment offers services, such as RAN as a Service, which entails the emission and transmission active services; PPDR services comprising active infrastructure management for public administrations, including TETRA and 4G/LTE mission critical service networks; operation and maintenance; and other services that includes smart cities/Internet of Things. The Fiber, Connectivity, and Housing Services segment provides data transport through fiber, including fibre-to-the-tower (FTTT), connectivity, backhaul transmission, and hosting services in edge data centers infrastructure. The broadcast segment engages in the distribution and transmission of television and radio signals; operation and maintenance of broadcasting networks; provision of connectivity for media content and over-the-top (OTT) broadcasting services; and other services, as well as offers coverage of the digital terrestrial television (DTT) services. The company also offers fixed and mobile telecommunication services; FM and digital radio; and internet media services. In addition, it constructs and operates optic fiber telecommunications. The company was formerly known as Abertis Telecom Terrestre, S.A.U. and changed its name to Cellnex Telecom, S.A. in April 2015. Cellnex Telecom, S.A. was incorporated in 2008 and is headquartered in Madrid, Spain.
Juan Esplandiú, 11-13, Madrid, Spain, 28007
| Name | Title | Year Born |
|---|---|---|
| Mr. Tobias Martinez Gimeno | CEO, MD & Director | 1959 |
| Mr. Lluis Deulofeu Fuguet | Sr. Advisor & Pres of the Cellnex Foundation | NA |
| Mr. Jose Manuel Aisa Mancho | Chief Financial Officer | NA |
| Mr. Sergio Tortola Perez | Global Operations Director | NA |
| Mr. Juan Jose Gaitan Mañoso | Head of Investor Relations | NA |
| Mr. Jose María Miralles Prieto | Gen. Counsel - Legal & Regulatory Affairs | NA |
| Mr. Antoni Brunet Mauri | Corp. & Public Affairs Director | 1962 |
| Ms. Yolanda Menal Martinez | Global People Director | NA |
| Mr. Alexandre Mestre Molins | Deputy Chief Exec. Officer | NA |
| Mr. Sergio Martínez Pie | Head of Internal Audit & Risk Control | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
Please wait processing your request...