RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%
Last update at 2024-12-19T18:57:00Z
Centrus Energy (LEU) Moves 26.3% Higher: Will This Strength Last?
Thu 17 Oct 24, 11:18 AMLundin Mining Pre-Announces Items Impacting the Third Quarter 2024 Results
Wed 16 Oct 24, 09:30 PMEro Copper (ERO) Stock Jumps 5.2%: Will It Continue to Soar?
Fri 27 Sep 24, 08:45 AM5 Non-Ferrous Metal Mining Stocks to Watch Despite Industry Concerns
Thu 26 Sep 24, 01:00 PMMarket Chatter: Lundin CEO Says Potential Buyers Are Eyeing Its European Mines
Wed 11 Sep 24, 06:53 PMLundin CEO Says Potential Buyers Are Eyeing Its European Mines
Wed 11 Sep 24, 05:23 PMIs Kronos Worldwide (KRO) Stock Outpacing Its Basic Materials Peers This Year?
Thu 05 Sep 24, 01:40 PMEstimating The Fair Value Of Lundin Mining Corporation (TSE:LUN)
Mon 02 Sep 24, 07:25 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 598.16M | 1244.99M | 341.48M | 269.60M | 291.81M |
| Minority interest | -36.68200M | -98.95300M | 518.60M | 524.34M | 502.42M |
| Net income | 426.85M | 780.35M | 168.80M | 167.26M | 195.85M |
| Selling general administrative | 53.88M | 52.20M | 44.17M | 47.10M | 49.44M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 762.57M | 1369.72M | 498.12M | 440.39M | 436.60M |
| Reconciled depreciation | 554.75M | 522.76M | 447.47M | 386.12M | 319.38M |
| Ebit | 448.16M | 1264.80M | 364.23M | 294.98M | 298.92M |
| Ebitda | 1002.91M | 1787.57M | 811.71M | 681.09M | 618.29M |
| Depreciation and amortization | 554.75M | 522.76M | 447.47M | 386.12M | 319.38M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 448.16M | 1264.80M | 364.23M | 294.98M | 298.92M |
| Other operating expenses | 2491.23M | 2065.28M | 1642.13M | 1587.00M | 1429.50M |
| Interest expense | 11.63M | 7.52M | 12.32M | 13.93M | 27.08M |
| Tax provision | 134.63M | 365.69M | 152.42M | 80.42M | 76.37M |
| Interest income | 4.21M | 0.61M | 5.99M | 12.16M | 25.49M |
| Net interest income | -49.84100M | -32.27900M | -36.26100M | -38.79200M | -57.98200M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 134.63M | 365.69M | 152.42M | 80.42M | 76.37M |
| Total revenue | 3041.23M | 3328.76M | 2041.51M | 1892.71M | 1725.59M |
| Total operating expenses | 212.58M | 106.24M | 98.75M | 134.68M | 140.51M |
| Cost of revenue | 2278.65M | 1959.04M | 1543.38M | 1452.32M | 1288.99M |
| Total other income expense net | 150.00M | -19.81500M | -22.75500M | -25.38000M | 47.92M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 463.53M | 879.30M | 189.06M | 189.18M | 215.44M |
| Net income applicable to common shares | 426.85M | 780.35M | 168.80M | 167.26M | 195.85M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 8172.80M | 7636.91M | 7058.48M | 6917.25M | 5934.77M |
| Intangible assets | - | - | - | - | - |
| Earning assets | - | - | - | - | - |
| Other current assets | 38.57M | 16.82M | 20.46M | 14.33M | 7.24M |
| Total liab | 2747.68M | 2644.17M | 2561.95M | 2619.85M | 1741.20M |
| Total stockholder equity | 4861.03M | 4445.15M | 3977.93M | 3773.06M | 3691.15M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 267.21M | 407.95M | 194.61M | 172.93M | 119.01M |
| Common stock | 4555.12M | 4199.76M | 4201.28M | 4184.67M | 4177.66M |
| Capital stock | 4555.12M | 4199.76M | 4201.28M | 4184.67M | 4177.66M |
| Retained earnings | 592.42M | 437.16M | -98.23100M | -178.29800M | -275.75900M |
| Other liab | 1770.36M | 1840.24M | 1888.46M | 1786.71M | 1239.14M |
| Good will | 237.29M | 243.00M | 251.18M | 242.21M | 109.79M |
| Other assets | 740.67M | 801.34M | 821.41M | 710.82M | 412.33M |
| Cash | 191.39M | 594.07M | 141.45M | 250.56M | 815.43M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 950.15M | 787.54M | 587.38M | 605.37M | 494.90M |
| Current deferred revenue | 196.84M | 165.43M | 149.79M | 163.22M | 143.45M |
| Net debt | 5.94M | -563.06600M | 61.60M | 57.99M | -804.43700M |
| Short term debt | 170.15M | 14.62M | 116.94M | 80.78M | 3.83M |
| Short long term debt | 156.34M | 14.62M | 116.94M | 80.78M | 3.83M |
| Short long term debt total | 197.33M | 31.00M | 203.05M | 308.55M | 10.99M |
| Other stockholder equity | 55.77M | 58.17M | 52.10M | 51.34M | 49.42M |
| Property plant equipment | 5954.70M | 5050.90M | 5125.61M | 5065.56M | 3829.34M |
| Total current assets | 1218.77M | 1526.59M | 837.93M | 869.70M | 1443.60M |
| Long term investments | 0.38M | 15.08M | 22.34M | 33.29M | 139.70M |
| Net tangible assets | 4602.76M | 4202.15M | 3726.75M | 3530.85M | 3581.35M |
| Short term investments | - | - | - | - | - |
| Net receivables | 594.81M | 662.34M | 396.11M | 348.93M | 380.63M |
| Long term debt | 13.83M | 16.39M | 86.11M | 227.77M | 7.16M |
| Inventory | 296.71M | 227.38M | 254.04M | 216.50M | 160.99M |
| Accounts payable | 315.95M | 199.54M | 126.04M | 188.43M | 228.61M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -342.28700M | -249.92900M | -177.21500M | -284.64900M | -260.17900M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 736.84M | 789.28M | 758.67M | 601.87M | 317.86M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 6954.03M | 6110.32M | 6220.55M | 6047.55M | 4491.17M |
| Capital lease obligations | 27.17M | - | - | - | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -1013.36700M | 32.15M | 9.92M | 114.22M | 47.03M |
| Change to liabilities | -63.53600M | 268.25M | 0.20M | -25.50900M | -78.58300M |
| Total cashflows from investing activities | -1013.36700M | -520.01300M | -420.97900M | -1297.83200M | -675.38000M |
| Net borrowings | 101.96M | -180.51700M | -117.92800M | 256.24M | -445.00000M |
| Total cash from financing activities | -251.62600M | -496.64300M | -236.92800M | 167.13M | -539.70200M |
| Change to operating activities | 10.26M | -68.58700M | -86.23500M | -27.67000M | -38.61700M |
| Net income | 463.53M | 879.30M | 189.06M | 189.18M | 215.44M |
| Change in cash | -402.68200M | 452.62M | -109.11600M | -564.86600M | -751.60900M |
| Begin period cash flow | 594.07M | 141.45M | 250.56M | 815.43M | 1567.04M |
| End period cash flow | 191.39M | 594.07M | 141.45M | 250.56M | 815.43M |
| Total cash from operating activities | 876.89M | 1484.95M | 565.89M | 564.56M | 476.35M |
| Issuance of capital stock | 26.18M | 15.28M | 17.41M | 14.12M | 16.02M |
| Depreciation | 554.75M | 601.01M | 453.40M | 396.45M | 285.79M |
| Other cashflows from investing activities | -24.81100M | -20.07000M | 0.34M | 10.19M | 29.34M |
| Dividends paid | -275.44800M | -227.39200M | -88.00200M | -66.43700M | 66.91M |
| Change to inventory | 10.26M | - | -86.23500M | -27.67000M | -38.61700M |
| Change to account receivables | -52.52000M | -270.38800M | -78.91800M | 39.32M | 68.37M |
| Sale purchase of stock | -59.41000M | -40.71000M | -11.09300M | -21.74400M | -25.12300M |
| Other cashflows from financing activities | 238.03M | -30.12800M | 349.24M | 440.79M | -18.68300M |
| Change to netincome | -13.25700M | 243.46M | 104.20M | 15.32M | 4.18M |
| Capital expenditures | 842.90M | 532.10M | 431.24M | 665.29M | 751.75M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -105.79900M | -2.13600M | -164.94900M | -13.85700M | -48.83400M |
| Stock based compensation | 7.80M | 14.84M | 9.61M | 13.35M | 12.14M |
| Other non cash items | -28.04800M | -100.11200M | -20.70400M | -38.12500M | 12.21M |
| Free cash flow | 33.99M | 952.86M | 134.65M | -100.72900M | -275.40000M |
Sector: Basic Materials Industry: Copper
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| LUNMF Lundin Mining Corporation |
0.11 1.33% | 8.36 | 18.31 | 10.43 | 1.98 | 1.29 | 2.63 | 8.16 |
| SCCO Southern Copper Corporation |
-1.28 1.38% | 91.68 | 23.55 | 50.25 | 6.18 | 8.31 | 6.64 | 12.17 |
| FCX Freeport-McMoran Copper & Gold Inc |
-0.64 1.65% | 38.07 | 28.12 | 19.80 | 2.61 | 3.62 | 2.77 | 7.53 |
| ANFGF Antofagasta PLC |
- -% | 20.89 | 30.01 | 21.88 | 3.61 | 2.47 | 3.54 | 6.52 |
| JIAXF Jiangxi Copper Company Limited |
- -% | 1.62 | 5.16 | 6.46 | 0.01 | 0.39 | 0.02 | 0.85 |
Lundin Mining Corporation, a diversified base metals mining company, engages in the exploration, development, and mining of mineral properties in Brazil, Chile, Portugal, Sweden, and the United States. It primarily produces copper, zinc, nickel, and gold, as well as lead, silver, and other metals. The company holds 100% interests in the Chapada mine located in Brazil; the Neves-Corvo mine located in Portugal; the Eagle mine located in the United States; and the Zinkgruvan mine located in Sweden. It also holds 80% interests in the Candelaria and Ojos del Salado mining complex located in Chile. The company was formerly known as South Atlantic Ventures Ltd. and changed its name to Lundin Mining Corporation in August 2004. Lundin Mining Corporation was incorporated in 1994 and is headquartered in Vancouver, Canada.
150 King Street West, Toronto, ON, Canada, M5H 1J9
| Name | Title | Year Born |
|---|---|---|
| Mr. Peter Rockandel | CEO & Director | NA |
| Mr. Jack O. A. Lundin | Pres | 1989 |
| Mr. Andrew Hastings | Sr. VP & Gen. Counsel | NA |
| Mr. Teitur Poulsen | Sr. VP & CFO | 1974 |
| Mr. Juan Andres Morel | Sr. VP & COO | NA |
| Mr. Mark Turner MBA, P.E. | VP of Bus. Valuations & Investor Relations | NA |
| Mr. Quinn Yong | VP of Corp. Devel. & Strategy | NA |
| Mr. J. Mikael Schauman | Sr. VP of Commercial | 1959 |
| Ms. Ciara Talbot | VP of Exploration | NA |
| Mr. Patrick Boitumelo | Sr. VP of Technical Services & Growth | 1973 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
CA 
AU
UK
US
NZ
Please wait processing your request...