CA
NZ
UK
US
AU
IND
Last update at 2025-06-27T13:30:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
| Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Income before tax | 74318.00M | 96187.00M | 58264.00M | 34610.00M | 30942.00M |
| Minority interest | -2955.00000M | -2263.00000M | 7447.00M | 5490.00M | 3543.00M |
| Net income | 49028.00M | 63845.00M | 37822.00M | 21635.00M | 19577.00M |
| Selling general administrative | 64832.00M | 56067.00M | 45038.00M | 38699.00M | 36054.00M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 135186.00M | 123268.00M | 103400.00M | 72887.00M | 63843.00M |
| Reconciled depreciation | 7434.00M | 6274.00M | 5736.00M | 4493.00M | 1391.00M |
| Ebit | 74387.00M | 86796.00M | 58375.00M | 34649.00M | 30937.00M |
| Ebitda | 81821.00M | 93070.00M | 64111.00M | 39142.00M | 32328.00M |
| Depreciation and amortization | 7434.00M | 6274.00M | 5736.00M | 4493.00M | 1391.00M |
| Non operating income net other | - | - | - | - | 0.00000M |
| Operating income | 71983.00M | 95141.00M | 57972.00M | 34337.00M | 30800.00M |
| Other operating expenses | 160307.00M | 141937.00M | 111198.00M | 96526.00M | 82361.00M |
| Interest expense | 69.00M | 52.00M | 111.00M | 39.00M | 12.00M |
| Tax provision | 22336.00M | 30078.00M | 17066.00M | 10457.00M | 9595.00M |
| Interest income | 2404.00M | 1097.00M | 404.00M | 312.00M | 154.00M |
| Net interest income | 2335.00M | 1045.00M | 293.00M | 273.00M | 142.00M |
| Extraordinary items | - | - | - | - | 0.00000M |
| Non recurring | - | - | - | - | 0.00000M |
| Other items | - | - | - | - | 0.00000M |
| Income tax expense | 22336.00M | 30078.00M | 17066.00M | 10457.00M | 9595.00M |
| Total revenue | 230818.00M | 208159.00M | 169198.00M | 130973.00M | 113059.00M |
| Total operating expenses | 64675.00M | 57046.00M | 45400.00M | 38440.00M | 33145.00M |
| Cost of revenue | 95632.00M | 84891.00M | 65798.00M | 58086.00M | 49216.00M |
| Total other income expense net | 2335.00M | 1046.00M | 292.00M | 273.00M | 142.00M |
| Discontinued operations | - | - | - | - | 0.00000M |
| Net income from continuing ops | 51982.00M | 66109.00M | 41198.00M | 24153.00M | 21347.00M |
| Net income applicable to common shares | 49028.00M | 63845.00M | 37822.00M | 21635.00M | 19577.00M |
| Preferred stock and other adjustments | - | - | - | - | 0.00000M |
| Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Total assets | 400645.00M | 345981.00M | 273123.00M | 221839.00M | 137306.00M |
| Intangible assets | 40711.00M | 25081.00M | 23019.00M | 20187.00M | 12735.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | 6546.00M | 6779.00M | 5035.00M | 5311.00M | 5129.00M |
| Total liab | 91127.00M | 82028.00M | 65863.00M | 50238.00M | 35030.00M |
| Total stockholder equity | 302630.00M | 257840.00M | 199813.00M | 166111.00M | 98733.00M |
| Deferred long term liab | - | - | - | - | 0.00000M |
| Other current liab | 26716.00M | 28238.00M | 29751.00M | 20849.00M | 13483.00M |
| Common stock | 29192.00M | 29129.00M | 29036.00M | 28925.00M | 3709.00M |
| Capital stock | 29192.00M | 29129.00M | 29036.00M | 28925.00M | 3709.00M |
| Retained earnings | 231214.00M | 192912.00M | 137151.00M | 105246.00M | 88033.00M |
| Other liab | 24434.00M | 19442.00M | 10135.00M | 8561.00M | 7031.00M |
| Good will | 71342.00M | 57821.00M | 52854.00M | 51173.00M | 44129.00M |
| Other assets | 2420.00M | 2138.00M | 1.00M | 3289.00M | 1467.00M |
| Cash | 118319.00M | 104253.00M | 89144.00M | 47948.00M | 27538.00M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 59580.00M | 57216.00M | 50308.00M | 38144.00M | 27999.00M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | -118319.00000M | -104253.00000M | -89144.00000M | -47948.00000M | -27538.00000M |
| Short term debt | - | - | - | - | 0.00000M |
| Short long term debt | - | - | - | - | 0.00000M |
| Short long term debt total | - | - | - | - | - |
| Other stockholder equity | 42224.00M | 35799.00M | 33626.00M | 31940.00M | 6991.00M |
| Property plant equipment | 19034.00M | 12540.00M | 12198.00M | 9774.00M | 1563.00M |
| Total current assets | 203471.00M | 198874.00M | 164109.00M | 121545.00M | 63986.00M |
| Long term investments | - | - | - | - | 13426.00M |
| Net tangible assets | 190577.00M | 174938.00M | 123940.00M | 94751.00M | 41869.00M |
| Short term investments | 28069.00M | 36963.00M | 26254.00M | 34669.00M | 3005.00M |
| Net receivables | 50537.00M | 50879.00M | 43676.00M | 33617.00M | 28314.00M |
| Long term debt | - | - | - | - | 0.00000M |
| Inventory | - | - | - | - | 0.00000M |
| Accounts payable | 32864.00M | 28978.00M | 20557.00M | 17295.00M | 14516.00M |
| Total permanent equity | - | - | - | - | 0.00000M |
| Noncontrolling interest in consolidated entity | - | - | - | - | 0.00000M |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | 0.00000M |
| Accumulated other comprehensive income | - | - | - | - | 0.00000M |
| Additional paid in capital | - | - | - | - | 0.00000M |
| Common stock total equity | - | - | - | - | 0.00000M |
| Preferred stock total equity | - | - | - | - | 0.00000M |
| Retained earnings total equity | - | - | - | - | 0.00000M |
| Treasury stock | - | - | - | - | 0.00000M |
| Accumulated amortization | - | - | - | - | 0.00000M |
| Non currrent assets other | 32532.00M | 38998.00M | 28663.00M | 36768.00M | 5708.00M |
| Deferred long term asset charges | - | - | - | - | 0.00000M |
| Non current assets total | 197174.00M | 147107.00M | 109013.00M | 100294.00M | 73320.00M |
| Capital lease obligations | - | - | - | - | 0.00000M |
| Long term debt total | - | - | - | - | 0.00000M |
| Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Investments | -21933.00000M | -13887.00000M | 8698.00M | -29805.00000M | -1595.00000M |
| Change to liabilities | 129.00M | 6568.00M | 2238.00M | 1112.00M | 304.00M |
| Total cashflows from investing activities | -21933.00000M | -23407.00000M | 3592.00M | -49883.00000M | -8783.00000M |
| Net borrowings | -809.00000M | -13.00000M | 180.00M | -186.00000M | -878.00000M |
| Total cash from financing activities | -22837.00000M | -16371.00000M | -11615.00000M | 43400.00M | -5008.00000M |
| Change to operating activities | -2134.00000M | -31091.00000M | 3120.00M | 999.00M | -1056.00000M |
| Net income | 74318.00M | 96187.00M | 58264.00M | 34610.00M | 30942.00M |
| Change in cash | 14066.00M | 15109.00M | 41196.00M | 20410.00M | 3806.00M |
| Begin period cash flow | 104253.00M | 89144.00M | 47948.00M | 27538.00M | 23732.00M |
| End period cash flow | 118319.00M | 104253.00M | 89144.00M | 47948.00M | 27538.00M |
| Total cash from operating activities | 57113.00M | 52108.00M | 46627.00M | 26789.00M | 17749.00M |
| Issuance of capital stock | 90.00M | 126.00M | 139.00M | 50183.00M | 47.00M |
| Depreciation | 7434.00M | 6274.00M | 5736.00M | 4493.00M | 1391.00M |
| Other cashflows from investing activities | -1593.00000M | -3660.00000M | -511.00000M | -1824.00000M | -579.00000M |
| Dividends paid | -10860.00000M | -8144.00000M | -5768.00000M | -4533.00000M | -3353.00000M |
| Change to inventory | - | - | - | - | 0.00000M |
| Change to account receivables | 3085.00M | -8836.00000M | -9488.00000M | -4216.00000M | -2736.00000M |
| Sale purchase of stock | -5692.00000M | -5247.00000M | -4819.00000M | -4068.00000M | -1.00000M |
| Other cashflows from financing activities | -5566.00000M | -3093.00000M | -1136.00000M | 2004.00M | -823.00000M |
| Change to netincome | -25719.00000M | -16994.00000M | -13243.00000M | -10209.00000M | -11096.00000M |
| Capital expenditures | 7577.00M | 3217.00M | 1989.00M | 2840.00M | 1345.00M |
| Change receivables | - | - | - | - | 0.00000M |
| Cash flows other operating | - | - | - | - | 0.00000M |
| Exchange rate changes | - | - | - | - | 0.00000M |
| Cash and cash equivalents changes | - | - | - | - | 0.00000M |
| Change in working capital | 1295.00M | -1698.00000M | -6419.00000M | -3055.00000M | -3159.00000M |
| Stock based compensation | - | - | - | - | - |
| Other non cash items | -25934.00000M | -48655.00000M | -10954.00000M | -9259.00000M | -11425.00000M |
| Free cash flow | 49536.00M | 48891.00M | 44638.00M | 23949.00M | 16404.00M |
Sector: Healthcare Industry: Health Information Services
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MTHRF M3 Inc |
- -% | 13.65 | 29.72 | 25.00 | 0.05 | 4.38 | 0.04 | 0.12 |
| GEHC GE HealthCare Technologies Inc. |
-0.345 0.46% | 74.03 | 22.91 | 20.12 | 2.01 | 5.52 | 2.39 | 13.30 |
| VEEV Veeva Systems Inc Class A |
1.94 0.68% | 285.35 | 54.61 | 33.22 | 12.83 | 6.73 | 11.14 | 58.84 |
| MTHRY M3 Inc |
-0.04 0.58% | 6.84 | 31.84 | 26.25 | 0.05 | 4.60 | 0.04 | 0.12 |
| TEM Tempus AI, Inc. Class A Common Stock |
-1.95 2.93% | 64.57 | - | - | 13.29 | 80.58 | 13.27 |
M3, Inc. provides medical-related services primarily to physicians and other healthcare professionals through Internet. The company operates through five reporting segments: Medical Platform, Evidence Solutions, Career Solutions, Site Solutions, and Overseas. It operates m3.com, a members-only web site for providing information to the healthcare professionals; MR-kun, where member doctors can independently and continuously receive information on the m3com platform; QOL-kun that provides life support information other than medical information to members; AskDoctors, where registered doctors answer questions about health and illness from the general public; MDLinx for medical professionals in the United States; and Doctors.net.uk, a website that provides developing services for pharmaceutical companies, as well as provides drug information database in France, Germany, and Spain. The company also provides career services for doctors and pharmacists, recruitment, and posting job advertisements through m3.com CAREER. In addition, it engages in the sales activities and marketing operations for pharmaceuticals and medical devices; development, sale, and support business of electronic medical records and medical equipment for medical institutions; survey service for medical professionals; sale and marketing support businesses for pharmaceutical companies, etc. through the Internet; provision of management support and consulting services to medical institutions, and home-visit nursing services; and provision of human resources services for healthcare professionals, as well as operates clinical trial facilities. The company was formerly known as So-netM3, Inc. and changed its name to M3, Inc. in January 2010. M3, Inc. was incorporated in 2000 and is headquartered in Tokyo, Japan.
Akasaka Intercity, Tokyo, Japan, 107-0052
| Name | Title | Year Born |
|---|---|---|
| Mr. Itaru Tanimura | Pres and Representative Director | 1965 |
| Mr. Paul J. Rice | Chief Operating Officer of European Operations | NA |
| Dr. Timothy Richard Ringrose MRCP | Chief Exec. Officer of M3 EU | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...