RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%
Last update at 2024-12-18T20:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 729.36M | 490.52M | 348.05M | 1355.77M | 515.64M |
Minority interest | - | - | - | - | 0.00000M |
Net income | 463.81M | 179.79M | 78.98M | 914.24M | 142.06M |
Selling general administrative | 659.34M | 2265.20M | 939.40M | 985.12M | 1464.30M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 5769.20M | 5012.13M | 5468.39M | 6174.91M | 5088.78M |
Reconciled depreciation | 3791.79M | 3588.75M | 3602.55M | 3500.64M | 3143.71M |
Ebit | 1331.49M | 960.96M | 1120.43M | 1754.14M | 793.82M |
Ebitda | 5225.46M | 4806.03M | 4857.29M | 5836.88M | 4321.79M |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | 1331.49M | 1104.49M | 1523.21M | 2035.83M | 1303.45M |
Other operating expenses | 220.41M | 96.60M | 15.70M | 85.68M | 25.98M |
Interest expense | 704.30M | 726.76M | 906.69M | 980.46M | 662.44M |
Tax provision | 265.55M | 310.73M | 269.08M | 441.52M | 373.58M |
Interest income | 15.41M | 38.18M | 59.58M | 103.50M | 87.89M |
Net interest income | -726.26300M | -736.71600M | -907.60200M | -937.90000M | -615.12100M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 265.55M | 310.73M | 269.08M | 441.52M | 373.58M |
Total revenue | 73772.69M | 69533.05M | 68073.39M | 69870.15M | 58409.08M |
Total operating expenses | 72441.19M | 68428.56M | 66550.18M | 67834.32M | 57105.63M |
Cost of revenue | 68003.49M | 64520.93M | 62605.01M | 63695.24M | 53320.30M |
Total other income expense net | - | - | - | - | -278.17800M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | 463.81M | 179.79M | 78.98M | 914.24M | 142.06M |
Net income applicable to common shares | 463.81M | 179.79M | 78.98M | 914.24M | 142.06M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 71200.52M | 64052.45M | 61091.19M | 62069.38M | 60904.71M |
Intangible assets | 481.49M | 506.60M | 504.97M | 392.95M | 237.28M |
Earning assets | - | - | - | - | - |
Other current assets | 2769.44M | 1294.91M | 1455.78M | 3332.33M | 2262.70M |
Total liab | 63773.20M | 57190.93M | 54368.33M | 55305.51M | 55126.31M |
Total stockholder equity | 7427.32M | 6861.52M | 6722.87M | 6763.87M | 5778.41M |
Deferred long term liab | 7255.44M | 6595.93M | 5855.14M | 5379.48M | 3681.17M |
Other current liab | 8842.86M | 9613.68M | 8276.98M | 8736.24M | 9718.70M |
Common stock | 18984.34M | 18984.34M | 18984.34M | 18984.34M | 18984.34M |
Capital stock | 18984.34M | 18984.34M | 18984.34M | 18984.34M | 18984.34M |
Retained earnings | -23607.00900M | -24055.95500M | -24235.75600M | -24314.73400M | -25228.97800M |
Other liab | 350.60M | 253.38M | 431.62M | 645.10M | 786.17M |
Good will | - | - | - | - | 0.00000M |
Other assets | 7617.91M | 6939.53M | 6273.38M | 5810.37M | 4175.61M |
Cash | 1838.23M | 2508.22M | 1551.46M | 1668.84M | 2203.44M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 62445.00M | 54992.00M | 52452.03M | 52352.68M | 52963.35M |
Current deferred revenue | - | - | - | - | - |
Net debt | 16565.54M | 16566.55M | 18399.78M | 19208.62M | 15938.93M |
Short term debt | - | - | - | - | 0.00000M |
Short long term debt | 17923.21M | 17520.09M | 19370.52M | 20403.08M | 17606.08M |
Short long term debt total | - | - | - | - | - |
Other stockholder equity | 332.21M | 215.36M | 256.51M | 379.69M | 393.91M |
Property plant equipment | 26376.34M | 24818.24M | 24467.31M | 25264.18M | 24206.17M |
Total current assets | 36540.07M | 31719.27M | 29779.66M | 30529.32M | 32013.82M |
Long term investments | - | - | - | - | 271.83M |
Net tangible assets | 6945.83M | 6354.92M | 6217.90M | 6370.93M | 5541.14M |
Short term investments | - | - | - | - | 35.41M |
Net receivables | 30816.06M | 26827.83M | 25738.74M | 24331.24M | 26100.63M |
Long term debt | 480.56M | 1554.69M | 580.72M | 1258.76M | 1404.96M |
Inventory | 1116.34M | 1088.30M | 1033.68M | 1185.50M | 1411.64M |
Accounts payable | 33591.45M | 19669.49M | 17285.19M | 15865.52M | 17331.81M |
Total permanent equity | - | - | - | - | 0.00000M |
Noncontrolling interest in consolidated entity | - | - | - | - | 0.00000M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | 0.00000M |
Accumulated other comprehensive income | - | - | - | - | 0.00000M |
Additional paid in capital | - | - | - | - | 0.00000M |
Common stock total equity | - | - | - | - | 0.00000M |
Preferred stock total equity | - | - | - | - | 0.00000M |
Retained earnings total equity | - | - | - | - | 0.00000M |
Treasury stock | - | - | - | - | 0.00000M |
Accumulated amortization | - | - | - | - | 0.00000M |
Non currrent assets other | - | -32.83800M | 23224.13M | 31540.06M | 39.01M |
Deferred long term asset charges | - | - | - | - | 0.00000M |
Non current assets total | 34660.45M | 32333.18M | 31311.54M | 31540.06M | 28890.90M |
Capital lease obligations | 497.05M | 390.87M | 898.47M | 1134.75M | 0.00000M |
Long term debt total | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -125.00000M | 0.01000M | -0.00900M | -0.00900M | -0.00900M |
Change to liabilities | 2522.29M | -205.83600M | -3168.97900M | -6783.79100M | -8318.75900M |
Total cashflows from investing activities | -3951.16200M | -3253.44300M | -1599.87200M | -3178.75700M | -1174.47100M |
Net borrowings | 79.36M | -818.57400M | -789.20500M | 2651.10M | 359.21M |
Total cash from financing activities | -1051.24900M | -1948.20700M | -2880.10200M | 1249.63M | 3618.78M |
Change to operating activities | 107.80M | 107.80M | 107.80M | 76.45M | 98.13M |
Net income | 463.81M | 179.79M | 78.98M | 914.24M | 142.06M |
Change in cash | -674.15600M | 951.95M | -127.38000M | -522.84800M | -359.85700M |
Begin period cash flow | 2475.31M | 1523.35M | 1650.73M | 2173.58M | 2533.44M |
End period cash flow | 1801.15M | 2475.31M | 1523.35M | 1650.73M | 2173.58M |
Total cash from operating activities | 4197.87M | 6206.91M | 4471.82M | 1377.05M | -2939.78900M |
Issuance of capital stock | - | - | - | - | 7639.70M |
Depreciation | 3791.79M | 3573.89M | 3602.55M | 3500.64M | 3143.71M |
Other cashflows from investing activities | 4.84M | 3.73M | 2.15M | 2.37M | 1.31M |
Dividends paid | 604.29M | 611.44M | 827.36M | 855.36M | 613.89M |
Change to inventory | -30.35000M | -40.41000M | 146.98M | 235.44M | 6582.59M |
Change to account receivables | -5522.35000M | -147.66400M | 404.31M | 558.05M | -6704.43200M |
Sale purchase of stock | - | - | - | - | 0.00000M |
Other cashflows from financing activities | -526.31900M | -518.19400M | -1263.53500M | -546.11300M | -3766.22500M |
Change to netincome | 572.28M | 680.44M | 1225.04M | 1104.91M | 655.24M |
Capital expenditures | 3893.00M | 3340.68M | 1742.66M | 3209.00M | 1272.41M |
Change receivables | - | - | - | - | 0.00000M |
Cash flows other operating | - | - | - | - | 0.00000M |
Exchange rate changes | - | - | - | - | 0.00000M |
Cash and cash equivalents changes | - | - | - | - | 0.00000M |
Change in working capital | -3030.40600M | -393.91000M | -2636.02300M | -6061.86500M | -8416.18000M |
Stock based compensation | - | - | 3.19M | 3.82M | - |
Other non cash items | 2861.27M | 2989.12M | 3415.19M | 2880.26M | 2098.09M |
Free cash flow | 304.87M | 2866.23M | 2729.16M | -1831.94400M | -4212.20200M |
Sector: Energy Industry: Oil & Gas Drilling
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
YZCFF Sinopec Oilfield Service Corporation |
- -% | 0.07 | - | 25.06 | 0.05 | 1.07 | 0.09 | 3.85 |
NE Noble Corporation plc |
- -% | 29.01 | 13.16 | 15.31 | 2.65 | 1.72 | 2.65 | 9.34 |
RIG Transocean Ltd |
-0.015 0.41% | 3.60 | - | - | 1.85 | 0.48 | 4.37 | 21.46 |
PTEN Patterson-UTI Energy Inc |
0.04 0.55% | 7.30 | 20.37 | 17.36 | 0.91 | 0.90 | 1.12 | 4.55 |
HP Helmerich and Payne Inc |
-0.335 1.09% | 30.27 | 8.97 | 10.83 | 1.29 | 1.33 | 1.37 | 3.97 |
Sinopec Oilfield Service Corporation provides petroleum engineering and technology services. It operates through six segments: Geophysics, Drilling Engineering, Logging and Mud Logging, Special Down-Hole Operations, Engineering Construction, and Others. The Geophysics segment offers terrestrial and marine geophysical exploration, development, and technical services. The Drilling Engineering segment provides land and ocean drilling design, construction, and technical services, as well as drilling instrumentation. The Logging and Mud Logging segment offers land and ocean project contracting and technical services for collection, monitoring, transmission, and processing and interpretation, as well as engages in the evaluation of wellbore oil and gas, geology, and engineering information. The Special Down-Hole Operations segment provides oil engineering technical and construction services, including oil testing, well repair, and lateral drilling, as well as fracturing, acidizing, and oil assignments. The Engineering Construction segment engages in the provision of various services, such as feasibility studies; design, procurement, and construction services for onshore and offshore oil and gas fields, long-distance pipeline projects, oil and gas transporting process projects, storage and transportation projects, petrochemical supporting projects, LNG projects, building construction, water resources and hydropower, ports and waterways, electricity transmission, and distribution projects; manufacturing of pressure vessels; and coal chemical engineering, geothermal utilization, energy saving, and municipal roads and bridges. The company was formerly known as Sinopec Yizheng Chemical Fibre Company Limited and changed its name to Sinopec Oilfield Service Corporation in March 2015. The company was founded in 1993 and is headquartered in Beijing, the People's Republic of China. Sinopec Oilfield Service Corporation is a subsidiary of China Petrochemical Corporation.
No.9, Jishikou Road, Beijing, China, 100728
Name | Title | Year Born |
---|---|---|
Mr. Xikun Chen | Exec. Chairman | 1966 |
Mr. Jianqiang Yuan | GM & Exec. Director | 1963 |
Mr. Zhongyi Cheng | CFO & Sec. to the Board | 1976 |
Mr. Yongjie Zhang | Deputy Gen. Mang. | 1964 |
Mr. Yaojiu Zuo | Deputy Gen. Mang. | 1963 |
Mr. Jinhong Zhang | Deputy Gen. Mang. | 1964 |
Mr. Bingxiang Sun | Deputy Gen. Mang. | NA |
Mr. Defang Pei | Mang. of Asset & Accounting Department | NA |
Mr. Zehong Shen | Company Sec. | 1979 |
Mr. Kun Du | Deputy Gen. Mang. | 1978 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.