Autocanada Inc

Consumer Cyclical CA ACQ

22.13CAD
-0.05(0.23%)

Last update at 2025-07-04T15:43:00Z

Day Range

21.6222.26
LowHigh

52 Week Range

13.7523.27
LowHigh

Fundamentals

  • Previous Close 22.18
  • Market Cap518.33M
  • Volume3798
  • P/E Ratio15.03
  • Dividend Yield-%
  • EBITDA171.54M
  • Revenue TTM5379.73M
  • Revenue Per Share TTM231.84
  • Gross Profit TTM 882.74M
  • Diluted EPS TTM1.49

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 123.88M 221.22M -1.20500M -26.29800M -77.60200M
Minority interest -5.62400M -2.99200M 20.95M 14.49M 18.74M
Net income 85.44M 164.21M -6.62300M -27.07300M -78.08300M
Selling general administrative 758.38M 580.69M 455.00M 456.54M 454.86M
Selling and marketing expenses - - - - -
Gross profit 1042.87M 834.18M 547.33M 570.50M 507.96M
Reconciled depreciation 52.01M 43.69M 42.13M 43.23M 19.95M
Ebit 254.55M 270.07M 70.21M 76.37M -36.37000M
Ebitda 296.07M 266.87M 129.36M 119.60M -16.42300M
Depreciation and amortization 41.52M -3.19400M 59.15M 43.23M 19.95M
Non operating income net other - - - - -
Operating income 254.55M 270.07M 70.21M 76.37M -32.64800M
Other operating expenses 5808.76M 4431.84M 3243.83M 3405.38M 3117.62M
Interest expense 92.80M 56.87M 55.98M 62.81M 41.89M
Tax provision 32.82M 54.02M 5.42M 0.78M 1.85M
Interest income 4.14M 39.48M 0.81M 61.90M 40.60M
Net interest income -96.38700M -63.94600M -61.31200M -67.87200M -45.61000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 32.82M 54.02M 5.42M 0.78M -0.17400M
Total revenue 6040.62M 4653.41M 3329.49M 3476.11M 3150.78M
Total operating expenses 811.02M 612.61M 461.66M 499.77M 474.80M
Cost of revenue 4997.75M 3819.23M 2782.17M 2905.62M 2642.82M
Total other income expense net -130.66700M -48.84800M -71.41700M -102.66700M -44.95400M
Discontinued operations - - - - -
Net income from continuing ops 91.06M 167.20M -6.62300M -27.07300M -77.42800M
Net income applicable to common shares 85.44M 164.21M -7.45500M -28.35300M -86.09700M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 3005.83M 3159.44M 2858.33M 2258.67M 1900.38M
Intangible assets 630.47M 682.14M 659.26M 548.25M 399.63M
Earning assets - - - - -
Other current assets - 37.87M 0.04M 9.53M 0.03M
Total liab 2510.50M 2594.61M 2371.53M 1739.26M 1537.56M
Total stockholder equity 468.03M 534.85M 457.90M 493.41M 341.87M
Deferred long term liab - - - - -
Other current liab 241.54M 200.24M 186.72M 125.27M 90.99M
Common stock - 434.63M 433.69M 510.82M 508.11M
Capital stock 426.15M 434.63M 433.69M 510.82M 508.11M
Retained earnings 71.67M 139.90M 89.41M 3.11M -160.56000M
Other liab - - 60.85M 64.41M 11.51M
Good will 94.59M 98.27M 78.08M 50.96M 25.73M
Other assets - - 62.33M 58.09M 27.07M
Cash 67.34M 103.15M 108.30M 102.48M 107.70M
Cash and equivalents - - 0.00000M 0.01M 0.00000M
Total current liabilities 1493.25M 1479.06M 1297.28M 953.44M 942.89M
Current deferred revenue - - - - 76.73M
Net debt 1484.89M 2131.80M 1923.96M 1344.81M 1239.40M
Short term debt - 1203.75M 1020.80M 734.16M 786.09M
Short long term debt 1034.69M 1175.34M 993.03M 708.56M 762.01M
Short long term debt total - 2234.94M 2032.26M 1447.29M 1347.10M
Other stockholder equity - -47.72700M -65.41500M -9.26300M 9.99M
Property plant equipment - - 741.96M 619.11M 512.42M
Total current assets 1543.46M 1539.59M 1315.77M 982.26M 935.52M
Long term investments - - - - -
Net tangible assets - - -279.44600M -105.79900M -83.49300M
Short term investments - - - - -
Net receivables 135.88M 244.26M 217.90M 132.96M 118.65M
Long term debt 517.54M 562.18M 554.35M 286.57M 197.17M
Inventory 947.28M 1154.31M 979.54M 737.30M 699.20M
Accounts payable 76.79M 75.08M 89.77M 94.00M 65.81M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 8.04M 0.21M -11.25400M -15.67300M
Additional paid in capital - - - - -
Common stock total equity - - - - 508.11M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - -2.44000M -
Accumulated amortization - - - - -
Non currrent assets other 13.56M 2.21M 22.27M 17.21M 14.34M
Deferred long term asset charges - - - - -
Non current assets total 1462.37M 1619.85M 1542.56M 1276.41M 964.86M
Capital lease obligations 457.17M 497.42M 484.88M 452.82M 387.93M
Long term debt total - - 1012.51M 713.78M 561.45M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -228.02400M -215.37400M -35.12000M 71.79M -12.80200M
Change to liabilities -7.36700M 40.59M -8.13000M 30.02M 21.71M
Total cashflows from investing activities -228.02400M -215.37400M -35.12000M 74.96M -12.80200M
Net borrowings 214.89M 96.86M -39.31500M -136.26800M -8.12200M
Total cash from financing activities 82.84M 97.00M -51.01500M -148.23400M -38.88600M
Change to operating activities 271.79M -71.13600M -72.50000M 94.47M 7.34M
Net income 91.06M 167.20M -6.62300M -27.07300M -77.42800M
Change in cash 5.82M -5.22400M 52.15M 30.23M -69.20000M
Begin period cash flow 102.48M 107.70M 55.55M 25.32M 94.52M
End period cash flow 108.30M 102.48M 107.70M 55.55M 25.32M
Total cash from operating activities 147.97M 112.94M 137.87M 107.09M -16.95700M
Issuance of capital stock 1.77M 3.69M - 0.35M 0.77M
Depreciation 52.01M 43.69M 42.13M 43.23M 19.95M
Other cashflows from investing activities -175.35700M -180.79800M -5.37800M 3.17M 22.21M
Dividends paid - 0.00000M 2.74M 10.97M 10.96M
Change to inventory -223.90800M -5.05500M 137.04M -83.41100M 3.24M
Change to account receivables -68.46000M -7.81000M 14.71M -2.49500M -42.44800M
Sale purchase of stock -56.60500M -3.63100M -1.77800M 45.05M 0.77M
Other cashflows from financing activities 934.95M 354.05M 219.70M 43.70M 273.51M
Change to netincome 37.09M -53.44600M 30.92M 51.38M 79.86M
Capital expenditures 52.67M 34.58M 20.97M 30.63M 26.57M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -27.94100M -43.40700M 70.97M 40.07M -31.11500M
Stock based compensation 2.16M -14.50600M 4.03M 4.80M 0.09M
Other non cash items -2.13600M -94.05700M 21.95M 45.28M 71.72M
Free cash flow 95.31M 78.37M 116.90M 76.45M -43.53100M

Peer Comparison

Sector: Consumer Cyclical Industry: Auto & Truck Dealerships

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ACQ
Autocanada Inc
-0.05 0.23% 22.13 15.03 9.77 0.10 1.07 0.44 13.89
BYD
Boyd Group Services Inc.
0.54 0.25% 215.10 244.80 77.52 1.49 4.03 1.50 14.33
SFI
Solution Financial Inc
- -% 0.28 - - 1.92 1.99 2.20 15.46

Reports Covered

Stock Research & News

Profile

AutoCanada Inc., through its subsidiaries, operates franchised automobile dealerships and related business. The company offers various automotive products and services, including new and used vehicles, vehicle leasing, vehicle parts, vehicle maintenance and collision repair services, and extended service contracts; vehicle protection, after-market products, and auction services. It also arranges financing and insurance for vehicle purchases by its customers through third-party finance and insurance sources. The company sells vehicles of various brands, including Chrysler, Dodge, Jeep, Ram, FIAT, Alfa Romeo, Chevrolet, GMC, Buick, Cadillac, Infiniti, Nissan, Hyundai, Subaru, Audi, Volkswagen, Mazda, Mercedes-Benz, BMW, MINI, Toyota, Lincoln, Ford, Acura, Honda, Kia, and Porsche. In addition, it operates franchised dealerships in British Columbia, Alberta, Saskatchewan, Manitoba, Ontario, Quebec, Nova Scotia, and New Brunswick of Canada, as well as the State of Illinois in the United States. The company also offers used vehicles online. AutoCanada Inc. was incorporated in 2009 and is headquartered in Edmonton, Canada.

Autocanada Inc

200, 15511 123 Avenue Northwest, Edmonton, AB, Canada, T5V 0C3

Key Executives

Name Title Year Born
Mr. Paul W. Antony Exec. Chairman 1968
Mr. Michael A. Borys Chief Financial Officer 1962
Mr. Peter Hong Chief Strategy Officer & Gen. Counsel NA
Mr. Jim Douvas VP of U.S. Operations NA
Jennifer Lennox VP of People & Culture NA
Mr. Jeffrey Thorpe Pres of Canadian Operations NA
Mr. Brian Feldman Sr. VP of Canadian Operations & Disruptive Technologies NA
Mr. Lee Wittick Sr. VP of Operations & OEM Relations NA
Mr. Kevin McPherson Director of Fin. NA
Casey Charleson VP of Fin. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.