…
Boyd Group Services Inc., together with its subsidiaries, operates non-franchised collision repair centers in North America. The company operates its locations under the Boyd Autobody & Glass and Assured Automotive trade names in Canada, and Gerber Collision and Glass trade name in the United States. It operates as a retail auto glass operator under the Gerber Collision and Glass, Glass America, Auto Glass Service, Auto Glass Authority, and Autoglassonly.com trade names in the United States. In addition, the company operates a third-party administrator, Gerber National Claims Services that offers glass, emergency roadside, and first notice of loss services; and a Mobile Auto Solutions service that offers scanning and calibration services. It serves insurance companies and individual vehicle owners. The company was founded in 1990 and is headquartered in Winnipeg, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Boyd Group Services Inc operates collision repair and auto glass shops across Canada and the United States, serving consumers and insurance partners. Long-term growth may be driven by consolidation via acquisitions, rising repair complexity from vehicle technology, and a larger vehicle fleet that could support higher service volumes and scale benefits.
Principal risks include execution and integration of acquisitions, dependence on insurer referral and pricing, technician shortages and cost inflation, and sensitivity to vehicle miles driven and regulatory or technological changes affecting repair practices.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 29.23M | 31.63M | 119.23M | 58.73M | 32.21M |
| Net income | 18.74M | 24.52M | 86.45M | 40.96M | 23.54M |
| Gross profit | 1235.88M | 1395.18M | 1336.85M | 1087.32M | 839.26M |
| Reconciled depreciation | 243.97M | 225.32M | 192.85M | 175.62M | 153.69M |
| Ebit | 134.65M | 109.40M | 174.98M | 97.73M | 65.70M |
| Ebitda | 382.89M | 208.97M | 255.20M | 273.35M | 219.40M |
| Depreciation and amortization | 248.24M | 99.58M | 80.23M | 175.62M | 153.69M |
| Operating income | 134.65M | 334.50M | 367.36M | 97.73M | 65.70M |
| Other operating expenses | 3063.16M | 2732.93M | 2571.56M | 2334.44M | 1806.82M |
| Interest expense | 70.89M | 68.91M | 51.72M | 37.31M | 27.65M |
| Tax provision | 10.30M | 7.12M | 32.87M | 17.77M | 8.67M |
| Net interest income | -69.67M | -68.91M | -51.72M | -37.31M | -27.65M |
| Income tax expense | 10.48M | 7.12M | 32.79M | 17.77M | 8.67M |
| Total revenue | 3197.81M | 3067.43M | 2938.93M | 2432.32M | 1872.67M |
| Total operating expenses | 1101.23M | 1060.68M | 969.49M | 989.44M | 773.41M |
| Cost of revenue | 1961.93M | 1672.25M | 1602.08M | 1345.00M | 1033.41M |
| Total other income expense net | -105.42M | -302.87M | -248.13M | -39.01M | -33.49M |
| Net income from continuing ops | 18.42M | 24.54M | 86.66M | 40.96M | 23.54M |
| Net income applicable to common shares | - | 24.54M | 86.66M | 40.96M | 23.54M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 3852.93M | 2464.19M | 3141.45M | 2102.83M | 2027.13M |
| Intangible assets | 355.70M | 336.94M | 342.78M | 332.94M | 348.73M |
| Other current assets | 53.69M | - | 55.02M | 36.52M | 29.55M |
| Total liab | 2136.49M | 1633.33M | 2049.22M | 1356.23M | 1300.69M |
| Total stockholder equity | 1716.43M | 830.86M | 1092.23M | 746.60M | 726.43M |
| Other current liab | 3.16M | - | 3.21M | 2.33M | 2.44M |
| Common stock | 1466.29M | - | 791.22M | 600.05M | 600.05M |
| Capital stock | 1468.96M | 600.05M | 600.05M | 600.05M | 600.05M |
| Retained earnings | 188.44M | 180.56M | 218.13M | 88.18M | 56.72M |
| Other liab | - | - | - | 68.08M | 54.41M |
| Good will | 701.18M | 643.86M | 835.97M | 601.71M | 601.99M |
| Other assets | - | - | - | 9.88M | 7.53M |
| Cash | 1226.38M | 20.00M | 29.68M | 15.07M | 27.71M |
| Total current liabilities | 475.81M | 435.07M | 622.41M | 424.29M | 367.67M |
| Net debt | 487.23M | 487.29M | 1469.54M | 963.03M | 957.71M |
| Short term debt | 133.99M | - | 171.11M | 114.23M | 106.81M |
| Short long term debt | 8.75M | 8.99M | 22.04M | 15.37M | 13.89M |
| Short long term debt total | 1713.61M | - | 1499.22M | 978.10M | 985.42M |
| Other stockholder equity | 9.93M | - | 5.99M | 4.04M | 3.68M |
| Property plant equipment | - | - | - | 883.00M | 834.23M |
| Total current assets | 1495.63M | 270.72M | 390.68M | 275.30M | 234.65M |
| Long term investments | 8.41M | 8.00M | 8.00M | - | - |
| Net tangible assets | - | - | - | -188.05M | -224.28M |
| Net receivables | 147.40M | 120.62M | 202.42M | 144.93M | 110.60M |
| Long term debt | 929.17M | 498.29M | 399.67M | 344.81M | 428.19M |
| Inventory | 68.16M | 73.13M | 103.55M | 78.78M | 66.78M |
| Accounts payable | 338.66M | 306.94M | 448.09M | 307.73M | 258.42M |
| Accumulated other comprehensive income | 51.78M | - | 76.89M | 54.33M | 65.99M |
| Non currrent assets other | 4.20M | - | 318.65M | 6.07M | 5.79M |
| Non current assets total | 2357.30M | 2193.47M | 2750.77M | 1827.53M | 1792.47M |
| Capital lease obligations | 778.81M | 744.29M | 715.28M | 617.93M | 543.35M |
| Long term debt total | - | - | - | 863.86M | 878.61M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -207.74M | -244.40M | -47.92M | -354.10M |
| Change to liabilities | - | - | - | 52.96M | 37.41M |
| Total cashflows from investing activities | -230.99M | -197.76M | -248.36M | -47.92M | -354.10M |
| Net borrowings | 302.36M | -26.97M | -44.68M | -181.02M | 162.10M |
| Total cash from financing activities | 1113.47M | -73.99M | -87.51M | -228.37M | 124.37M |
| Change to operating activities | - | - | - | -7.06M | -8.76M |
| Net income | 18.74M | 23.37M | 88.06M | 40.96M | 23.54M |
| Change in cash | 1205.44M | -0.64M | 6.98M | -12.65M | -33.33M |
| Begin period cash flow | 20.94M | 20.63M | 15.37M | 27.71M | 61.04M |
| End period cash flow | 1226.38M | 19.99M | 22.35M | 15.07M | 27.71M |
| Total cash from operating activities | 331.57M | 270.53M | 343.21M | 264.25M | 196.71M |
| Issuance of capital stock | 897.01M | - | - | - | - |
| Depreciation | 248.24M | 214.50M | 195.98M | 175.62M | 153.69M |
| Other cashflows from investing activities | 54.18M | 61.74M | 2.88M | -14.30M | -1.36M |
| Dividends paid | 9.53M | -8.99M | -9.53M | 9.54M | 9.65M |
| Change to inventory | 6.49M | 5.38M | 2.33M | -11.65M | -30.82M |
| Change to account receivables | -16.13M | 22.31M | -6.06M | -37.64M | -10.40M |
| Sale purchase of stock | - | - | - | - | 0.00M |
| Other cashflows from financing activities | -164.39M | -142.47M | -133.49M | 88.29M | 302.42M |
| Change to netincome | - | - | - | 49.19M | 33.55M |
| Capital expenditures | 55.26M | 73.62M | 58.41M | 33.63M | 36.40M |
| Change in working capital | 5.85M | -5.63M | 19.38M | -1.52M | -14.07M |
| Stock based compensation | 4.32M | - | 8.56M | - | - |
| Other non cash items | 54.18M | 38.82M | 32.68M | 37.14M | 27.38M |
| Free cash flow | 276.31M | 196.91M | 284.79M | 230.62M | 160.32M |
Sector: Consumer Cyclical Industry: Auto & Truck Dealerships
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BYD Boyd Group Services Inc. |
-0.39 0.32% |
123.13 | 147.63 | 30.96 | 1.46 | 1.98 | 1.25 | 11.44 |
| ACQ Autocanada Inc |
-0.42 1.44% |
28.72 | 25.59 | 10.57 | 0.10 | 1.14 | 0.47 | 15.26 |
| SFI Solution Financial Inc |
- -% |
0.27 | - | - | 2.09 | 1.92 | 2.51 | 16.32 |
Boyd Group Services Inc., together with its subsidiaries, operates non-franchised collision repair centers in North America. The company operates its locations under the Boyd Autobody & Glass and Assured Automotive trade names in Canada, and Gerber Collision and Glass trade name in the United States. It operates as a retail auto glass operator under the Gerber Collision and Glass, Glass America, Auto Glass Service, Auto Glass Authority, and Autoglassonly.com trade names in the United States. In addition, the company operates a third-party administrator, Gerber National Claims Services that offers glass, emergency roadside, and first notice of loss services; and a Mobile Auto Solutions service that offers scanning and calibration services. It serves insurance companies and individual vehicle owners. The company was founded in 1990 and is headquartered in Winnipeg, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Timothy O'Day | CEO, Pres & Director | 1959 |
| Mr. Narendra M. Pathipati | Exec. VP & CFO | NA |
| Mr. Kevin Burnett | Chief Operating Officer of U.S. Collision | NA |
| Mr. Mark Miller | VP of OEM & Quality | NA |
| Mr. Antonio Canade | Chief Operating Officer of Canadian Operatons | NA |
| Jason Hope | VP of Corp. Devel. & Strategic Projects | NA |
| Mr. Brian Kaner | Exec. VP & COO of Collision Bus. | NA |
| Mr. Eddie Cheskis | CEO of Glass America & Gerber National Claim Services | NA |
| Mr. Rex Dunn | Pres of True2Form Collision Repair Centers | 1957 |
| Desmond D'Silva | Chief Exec. Officer of Assured Automotive Inc. | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.