RY 160.91 0.3555% SHOP 116.03 -0.4718% TD 83.98 0.2148% ENB 62.82 1.4699% BN 68.81 1.6396% TRI 251.78 0.6959% CNQ 39.88 2.0732% CP 103.16 1.9771% CNR 137.31 0.483% BMO 129.32 0.4661% BNS 65.69 0.551% CSU 4682.54 -0.7613% CM 81.6 0.1473% MFC 39.65 -0.0252% ATD 71.3 1.3072% NGT 76.22 -1.6643% TRP 68.46 0.9586% SU 47.8 2.006% WCN 273.36 0.3156% L 213.68 0.1594%
Last update at 2025-04-17T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Some May Be Optimistic About Boyd Group Services' (TSE:BYD) Earnings
Thu 27 Mar 25, 10:23 AMBoyd Group Services Full Year 2024 Earnings: EPS Misses Expectations
Thu 20 Mar 25, 10:43 AMBoyd Group Services Inc. Reports Fourth Quarter and Full Year 2024 Results
Wed 19 Mar 25, 10:00 AMPositive Signs As Multiple Insiders Buy Boyd Group Services Stock
Tue 18 Mar 25, 11:43 AMBOYD GROUP SERVICES INC. ANNOUNCES FIRST QUARTER 2025 CASH DIVIDEND
Mon 17 Mar 25, 02:45 PMNotice of Boyd Group Services Inc. 2024 Fourth Quarter and Year-End Results Conference Call
Fri 28 Feb 25, 12:00 PMBoyd Group Services Inc. Unveils New Five-Year Goal
Wed 26 Feb 25, 10:00 PMThree Companies That May Be Undervalued In February 2025
Fri 21 Feb 25, 04:02 AM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 58.73M | 32.21M | 60.75M | 71.62M | 75.09M |
| Minority interest | - | - | - | - | - |
| Net income | 40.96M | 23.54M | 45.28M | 49.11M | 57.00M |
| Selling general administrative | - | - | - | - | - |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 1087.32M | 839.26M | 754.36M | 793.47M | 618.53M |
| Reconciled depreciation | 175.62M | 153.69M | 176.68M | 154.96M | 51.74M |
| Ebit | 97.73M | 65.70M | 95.73M | 104.56M | 82.64M |
| Ebitda | 273.35M | 219.40M | 234.28M | 223.19M | 120.63M |
| Depreciation and amortization | 175.62M | 153.69M | 138.55M | 118.63M | 37.99M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 97.73M | 65.70M | 95.73M | 104.56M | 89.31M |
| Other operating expenses | 2334.44M | 1806.82M | 1546.66M | 1621.73M | 1279.69M |
| Interest expense | 37.31M | 27.65M | 33.40M | 29.23M | 7.55M |
| Tax provision | 17.77M | 8.67M | 19.74M | 29.40M | 24.64M |
| Interest income | - | - | - | - | - |
| Net interest income | -37.30800M | -27.65300M | -42.59600M | -38.18500M | -10.28300M |
| Extraordinary items | - | - | - | - | 0.00000M |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 17.77M | 8.67M | 15.48M | 22.51M | 18.09M |
| Total revenue | 2432.32M | 1872.67M | 1638.32M | 1747.97M | 1369.00M |
| Total operating expenses | 989.44M | 773.41M | 662.71M | 667.22M | 529.22M |
| Cost of revenue | 1345.00M | 1033.41M | 883.96M | 954.51M | 750.47M |
| Total other income expense net | -39.00800M | -33.48800M | -34.97208M | -32.94495M | -14.21995M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 40.96M | 23.54M | 57.73M | 64.15M | 77.64M |
| Net income applicable to common shares | 40.96M | 23.54M | 57.73M | 64.15M | 77.64M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 3141.45M | 2102.83M | 2027.13M | 1569.14M | 1455.48M |
| Intangible assets | 342.78M | 332.94M | 348.73M | 275.96M | 265.92M |
| Earning assets | - | - | - | - | - |
| Other current assets | 55.02M | 36.52M | 29.55M | 20.24M | 25.64M |
| Total liab | 2049.22M | 1356.23M | 1300.69M | 858.54M | 987.04M |
| Total stockholder equity | 1092.23M | 746.60M | 726.43M | 710.60M | 468.44M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 3.21M | 2.33M | 2.44M | 2.37M | 0.71M |
| Common stock | 791.22M | 600.05M | 600.05M | 605.36M | 391.38M |
| Capital stock | 600.05M | 600.05M | 600.05M | 605.36M | 391.38M |
| Retained earnings | 218.13M | 88.18M | 56.72M | 70.97M | 34.07M |
| Other liab | - | 68.08M | 54.41M | 60.83M | 90.00M |
| Good will | 835.97M | 601.71M | 601.99M | 463.02M | 424.57M |
| Other assets | - | 9.88M | 7.53M | 6.47M | 3.32M |
| Cash | 29.68M | 15.07M | 27.71M | 60.95M | 27.15M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 622.41M | 424.29M | 367.67M | 305.61M | 308.04M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | 1469.54M | 963.03M | 957.71M | 537.67M | 683.76M |
| Short term debt | 171.11M | 114.23M | 106.81M | 93.39M | 100.81M |
| Short long term debt | 22.04M | 15.37M | 13.89M | 19.85M | 22.12M |
| Short long term debt total | 1499.22M | 978.10M | 985.42M | 598.62M | 710.91M |
| Other stockholder equity | 5.99M | 4.04M | 3.68M | 3.14M | 3.06M |
| Property plant equipment | - | 883.00M | 834.23M | 789.27M | 768.40M |
| Total current assets | 390.68M | 275.30M | 234.65M | 206.12M | 176.75M |
| Long term investments | 8.00M | - | - | - | - |
| Net tangible assets | - | -188.04800M | -224.28400M | -36.19500M | -290.05600M |
| Short term investments | - | - | - | - | - |
| Net receivables | 202.42M | 144.93M | 110.60M | 92.90M | 87.28M |
| Long term debt | 399.67M | 344.81M | 428.19M | 209.61M | 393.15M |
| Inventory | 103.55M | 78.78M | 66.78M | 32.03M | 36.68M |
| Accounts payable | 448.09M | 307.73M | 258.42M | 209.84M | 206.52M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 76.89M | 54.33M | 65.99M | 31.13M | 39.93M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | 771.93M | 511.24M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 318.65M | 6.07M | 5.79M | 4.43M | 0.00000M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 2750.77M | 1827.53M | 1792.47M | 1363.02M | 1278.73M |
| Capital lease obligations | 715.28M | 617.93M | 543.35M | 533.87M | 513.37M |
| Long term debt total | - | 863.86M | 878.61M | 506.00M | 796.96M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -47.92500M | -354.09700M | -101.10300M | -282.23600M | -156.03400M |
| Change to liabilities | 52.96M | 37.41M | 9.79M | 1.62M | 45.24M |
| Total cashflows from investing activities | -47.92500M | -354.09700M | -101.10300M | -282.30000M | -156.03400M |
| Net borrowings | -181.02000M | 162.10M | -311.49400M | 20.88M | -2.18600M |
| Total cash from financing activities | -228.36900M | 124.37M | -115.80272M | -31.05254M | -8.76119M |
| Change to operating activities | -7.06200M | -8.76000M | 3.96M | -3.83200M | -2.81400M |
| Net income | 40.96M | 23.54M | 45.28M | 49.11M | 57.00M |
| Change in cash | -12.64600M | -33.32700M | 33.13M | -22.20674M | 12.22M |
| Begin period cash flow | 27.71M | 61.04M | 27.81M | 49.36M | 35.12M |
| End period cash flow | 15.07M | 27.71M | 60.95M | 27.15M | 47.34M |
| Total cash from operating activities | 264.25M | 196.71M | 240.74M | 226.46M | 132.53M |
| Issuance of capital stock | - | - | 181.54M | - | - |
| Depreciation | 175.62M | 153.69M | 138.55M | 118.63M | 37.99M |
| Other cashflows from investing activities | -14.29600M | -1.35800M | -2.40200M | -0.06400M | -0.06400M |
| Dividends paid | 9.54M | 9.65M | 7.56M | 8.32M | 7.73M |
| Change to inventory | -11.64900M | -30.82100M | 6.09M | -2.06236M | -0.71364M |
| Change to account receivables | -37.64100M | -10.39700M | 1.38M | -5.22097M | -8.29203M |
| Sale purchase of stock | - | 0.00000M | 508.23M | 0.81M | 0.88M |
| Other cashflows from financing activities | 88.29M | 302.42M | 496.68M | 100.95M | 50.35M |
| Change to netincome | 49.19M | 33.55M | 56.12M | 75.04M | 27.34M |
| Capital expenditures | 33.63M | 36.40M | 26.86M | 27.50M | 19.57M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -1.52300M | -14.07500M | 12.90M | 1.28M | 24.98M |
| Stock based compensation | - | - | 0.00000M | - | - |
| Other non cash items | 37.14M | 27.38M | 30.14M | 50.43M | 3.39M |
| Free cash flow | 230.62M | 160.32M | 213.88M | 198.96M | 112.97M |
Sector: Consumer Cyclical Industry: Auto & Truck Dealerships
| Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BYD Boyd Group Services Inc. |
-7.23 3.43% | 203.43 | 82.05 | 41.67 | 1.53 | 4.00 | 1.50 | 13.48 |
| ACQ Autocanada Inc |
0.52 3.39% | 15.88 | - | 6.79 | 0.05 | 0.68 | 0.41 | 20.36 |
| SFI Solution Financial Inc |
- -% | 0.28 | - | - | 1.94 | 1.98 | 2.18 | 12.85 |
Boyd Group Services Inc., together with its subsidiaries, operates non-franchised collision repair centers in North America. The company operates its locations under the Boyd Autobody & Glass and Assured Automotive names in Canada; and Gerber Collision & Glass name in the United States. It also operates as a retail auto glass operator under the Gerber Collision & Glass, Glass America, Auto Glass Service, Auto Glass Authority, and Autoglassonly.com names in the United States. In addition, the company operates a third-party administrator, Gerber National Claims Services that offers glass, emergency roadside, and first notice of loss services. It serves insurance companies and individual vehicle owners. The company was founded in 1990 and is headquartered in Winnipeg, Canada.
1745 Ellice Avenue, Winnipeg, MB, Canada, R3H 1A6
| Name | Title | Year Born |
|---|---|---|
| Mr. Timothy O'Day | CEO, Pres & Director | 1959 |
| Mr. Narendra M. Pathipati | Exec. VP & CFO | NA |
| Mr. Kevin Burnett | Chief Operating Officer of U.S. Collision | NA |
| Mr. Mark Miller | VP of OEM & Quality | NA |
| Mr. Antonio Canade | Chief Operating Officer of Canadian Operatons | NA |
| Jason Hope | VP of Corp. Devel. & Strategic Projects | NA |
| Mr. Brian Kaner | Exec. VP & COO of Collision Bus. | NA |
| Mr. Eddie Cheskis | CEO of Glass America & Gerber National Claim Services | NA |
| Mr. Rex Dunn | Pres of True2Form Collision Repair Centers | 1957 |
| Desmond D'Silva | Chief Exec. Officer of Assured Automotive Inc. | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
CA
NZ
UK
US
AU
IND
Please wait processing your request...