RY 174.39 2.4016% SHOP 149.115 2.5974% TD-PFM 24.63 -0.0811% TD-PFL 24.7 0.2028% TD 78.325 0.1214% ENB 60.6 1.3039% BN 80.4 1.9787% TRI 226.27 0.7525% CNQ 48.285 2.2771% CP 104.53 1.6038% CNR 151.74 1.5459% BMO 132.69 0.9203% BNS 78.845 0.1715% CSU 4600.2002 2.157% CM 91.15 0.474% MFC 45.79 1.6878% ATD 78.38 1.5285% NGT 60.14 0.0499% TRP 70.15 1.977% SU 57.44 0.5954%

Energy Fuels Inc

Energy CA EFR

9.9CAD
0.19(1.96%)

Last update at 2024-11-21T19:40:00Z

Day Range

9.619.96
LowHigh

52 Week Range

5.7111.88
LowHigh

Fundamentals

  • Previous Close 9.71
  • Market Cap1765.49M
  • Volume278664
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-24.61300M
  • Revenue TTM38.66M
  • Revenue Per Share TTM0.24
  • Gross Profit TTM 4.67M
  • Diluted EPS TTM-0.31

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -59.94400M 1.45M -27.87200M -38.09400M -25.36200M
Minority interest 0.10M 0.09M 3.73M 3.70M 3.77M
Net income -89.33200M 36.17M -32.25400M -48.80200M -31.89000M
Selling general administrative 25.49M 26.00M 18.68M 23.44M 24.07M
Selling and marketing expenses - 0.04M 0.04M 0.19M 0.18M
Gross profit 4.67M 1.37M 1.66M 1.92M 16.97M
Reconciled depreciation 3.27M 3.19M 2.70M 1.21M 3.79M
Ebit -44.93800M -35.42500M -22.98300M -26.23000M -16.73300M
Ebitda -27.19200M -29.94200M -19.74100M -24.56600M -13.20500M
Depreciation and amortization 17.75M 5.48M 3.24M 1.66M 3.53M
Non operating income net other - - - - -
Operating income -44.93800M -35.42500M -22.98300M -26.23000M -16.73300M
Other operating expenses 57.45M 38.61M 24.64M 32.09M 48.45M
Interest expense 15.01M 0.05M 0.95M 1.49M 1.72M
Tax provision - - - 0.00000M -
Interest income 14.84M 0.04M 0.15M 1.21M 0.62M
Net interest income - -0.01000M -0.79900M -1.00900M -1.38600M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 29.39M -34.72600M 4.38M 10.71M 6.53M
Total revenue 12.52M 3.18M 1.66M 5.87M 31.72M
Total operating expenses 49.61M 36.80M 24.64M 28.15M 33.70M
Cost of revenue 7.84M 1.81M 0.00000M 3.95M 14.75M
Total other income expense net -15.00600M 36.87M -4.88900M -11.86400M -8.62900M
Discontinued operations - - - - -
Net income from continuing ops -59.94400M 1.45M -27.87200M -38.09400M -25.36200M
Net income applicable to common shares -59.84900M 1.54M -27.77600M -37.97800M -25.24500M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 401.94M 273.95M 315.45M 183.24M 175.72M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 2.52M 9.53M 1.57M 1.31M 1.46M
Total liab 22.73M 29.54M 19.92M 25.69M 45.11M
Total stockholder equity 375.25M 240.43M 291.57M 153.81M 126.91M
Deferred long term liab - - - - -
Other current liab 9.35M 14.91M 2.75M 11.54M 3.45M
Common stock 733.45M 698.49M 685.90M 549.32M 493.96M
Capital stock 733.45M 698.49M 685.90M 549.32M 493.96M
Retained earnings -356.25800M -456.12000M -396.27100M -397.81200M -370.03600M
Other liab - 9.60M 13.66M 12.91M 21.72M
Good will - - - - -
Other assets - 19.91M 21.67M 22.16M 21.23M
Cash 57.45M 62.82M 112.52M 20.17M 12.81M
Cash and equivalents - 62.82M 112.52M 20.17M 12.81M
Total current liabilities 10.36M 18.62M 6.12M 12.31M 22.64M
Current deferred revenue -0.19900M - - 2.97M -
Net debt -56.12600M -61.44200M -112.04800M -19.41000M 5.10M
Short term debt 0.20M 0.06M 0.32M 0.29M 17.15M
Short long term debt - - - - 16.87M
Short long term debt total 1.32M 1.38M 0.47M 0.76M 17.91M
Other stockholder equity -1.94600M -1.94600M 1.94M 2.31M 2.99M
Property plant equipment - 97.58M 105.93M 107.82M 110.66M
Total current assets 232.69M 135.59M 149.31M 52.47M 43.17M
Long term investments 1.36M 19.33M 38.54M 0.78M 0.65M
Net tangible assets - 240.43M 291.57M 153.81M 126.91M
Short term investments 133.04M 12.19M 0.49M 2.25M 4.84M
Net receivables 0.82M 0.52M 3.95M 1.17M 1.25M
Long term debt - - - - 0.00000M
Inventory 38.87M 38.16M 30.77M 27.57M 22.81M
Accounts payable 1.01M 3.65M 3.04M 0.48M 2.03M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -1.94600M -1.94600M 1.94M 2.31M 2.99M
Additional paid in capital - - - - -
Common stock total equity - - - 549.32M 493.96M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 20.96M 21.45M 21.67M 22.16M 21.23M
Deferred long term asset charges - - - - -
Non current assets total 169.24M 138.36M 166.14M 130.76M 132.55M
Capital lease obligations 1.32M 1.38M 0.47M 0.76M 1.05M
Long term debt total - 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -7.06500M 2.55M 4.21M 22.57M -20.16700M
Change to liabilities 1.67M 2.14M -3.08400M -5.91900M 2.11M
Total cashflows from investing activities -7.06500M 3.19M 3.58M 22.57M -20.16700M
Net borrowings - - -16.01500M 0.48M -10.85500M
Total cash from financing activities 7.87M 117.94M 36.58M 20.36M 21.61M
Change to operating activities -8.88600M -0.25700M 0.15M 0.01M -0.63100M
Net income -59.94400M 1.45M -27.87200M -38.09400M -25.36200M
Change in cash -52.55300M 91.84M 8.09M -1.40100M -6.40900M
Begin period cash flow 132.82M 40.98M 32.89M 34.29M 40.70M
End period cash flow 80.27M 132.82M 40.98M 32.89M 34.29M
Total cash from operating activities -49.70200M -29.29400M -32.17800M -44.37800M -7.78400M
Issuance of capital stock 7.89M 106.21M 52.39M 19.68M 31.52M
Depreciation 3.27M 3.19M 4.61M 1.21M 3.79M
Other cashflows from investing activities -5.06900M 4.55M 4.21M 22.57M -20.06000M
Dividends paid - - - - -
Change to inventory -8.57100M -3.21900M -6.10000M -18.53400M -4.29900M
Change to account receivables 1.84M -1.24900M 0.19M -0.06300M -0.34600M
Sale purchase of stock 8.64M 118.42M 52.88M 19.83M 32.88M
Other cashflows from financing activities -0.01600M 11.73M 0.21M 1.00M 0.95M
Change to netincome 19.27M -32.72300M -0.17100M 14.96M 15.00M
Capital expenditures 2.00M 1.37M 0.63M 0.63M 0.11M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -13.94900M -2.58500M -8.84300M -24.50400M -3.16500M
Stock based compensation 4.64M 2.16M 2.60M 3.77M 2.76M
Other non cash items 16.28M -33.50400M 1.94M 14.45M 17.98M
Free cash flow -51.69800M -30.66200M -32.80500M -44.37800M -7.89100M

Peer Comparison

Sector: Energy Industry: Uranium

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EFR
Energy Fuels Inc
0.19 1.96% 9.90 - 625.00 45.67 3.35 28.46 -29.0433
CCO
Cameco Corp
3.47 4.31% 84.04 279.00 47.85 11.91 5.08 11.68 55.49
U-U
Sprott Physical Uranium Trust
-0.13 0.54% 23.98 28.95 13.02 636.01 2.19 1968.60 -217.8397
NXE
NexGen Energy Ltd.
0.55 4.72% 12.20 60.29 - - 4.86 64.24
DML
Denison Mines Corp
0.12 3.92% 3.31 48.00 - 651.63 4.22 603.27 37.81

Reports Covered

Stock Research & News

Profile

Energy Fuels Inc., together with its subsidiaries, engages in the extraction, recovery, recycling, exploration, permitting, evaluation, and sale of uranium mineral properties in the United States. The company produces and sells vanadium pentoxide, rare earth elements, and heavy mineral sands, such as ilmenite, rutile, zircon, and monazite. The company was formerly known as Volcanic Metals Exploration Inc. and changed its name to Energy Fuels Inc. in May 2006. Energy Fuels Inc. was incorporated in 1987 and is headquartered in Lakewood, Colorado.

Energy Fuels Inc

225 Union Boulevard, Lakewood, CO, United States, 80228

Key Executives

Name Title Year Born
Mr. Mark S. Chalmers BSc, P.E., PE, SME Pres, CEO & Director 1958
Ms. Dee Ann Nazarenus VP of HR & Admin. 1958
Mr. David C. Frydenlund Exec. VP, Chief Legal Officer & Corp. Sec. 1958
Mr. Curtis H. Moore J.D., MBA VP of Marketing & Corp. Devel. 1970
Mr. Thomas L. Brock Chief Financial Officer 1972
Dr. John Uhrie Chief Operating Officer 1970
Daniel D. Kapostasy Chief Geologist of Conventional Mining NA
Mr. Philip Gordon Buck VP of Mining - Energy Fuels Resources (USA) Inc NA
Mr. Mark S. Chalmers BSc, P.E., SME President, CEO & Director 1958
Mr. Curtis H. Moore J.D., MBA Senior Vice President of Marketing & Corporate Development 1970

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.