RY 171.23 -1.0746% SHOP 170.14 2.1432% TD 81.85 -0.7879% ENB 62.92 0.5594% BN 84.78 -1.8636% TRI 244.07 -0.9215% CNQ 44.44 1.6236% CP 111.16 2.0753% CNR 147.09 2.2595% BMO 140.35 -1.2315% BNS 72.0 -0.0971% CSU 4795.7002 -0.5041% CM 88.52 1.351% MFC 42.53 -0.3047% ATD 76.2 1.3163% NGT 62.42 -0.5893% TRP 66.63 1.0005% SU 55.02 0.5299% WCN 269.74 -1.0927% L 182.96 1.4416%

Faraday Copper Corp.

Basic Materials CA FDY

0.7CAD
-(-%)

Last update at 2025-02-04T16:33:00Z

Day Range

0.700.70
LowHigh

52 Week Range

0.470.96
LowHigh

Fundamentals

  • Previous Close 0.70
  • Market Cap197.12M
  • Volume34500
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-21.49405M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.11

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -20.49996M -8.07688M -5.47655M -1.05968M -9.10598M
Minority interest - - - - -
Net income -20.49996M -8.07688M -5.47655M -1.05968M -9.10598M
Selling general administrative 3.23M 8.05M 5.12M 0.86M 1.20M
Selling and marketing expenses 0.24M 0.18M 0.33M 0.08M 0.14M
Gross profit -0.13482M -0.05563M -0.09035M -0.10138M -0.06636M
Reconciled depreciation 0.13M 0.06M 0.02M 0.01M 0.01M
Ebit -21.59483M -8.27945M -5.53895M -0.97638M 6.29M
Ebitda -21.46001M -8.22382M -5.52367M -0.96276M 6.30M
Depreciation and amortization 0.13M 0.06M 0.02M 0.01M 0.01M
Non operating income net other - - - - -
Operating income -21.59483M -8.27945M -5.53895M -1.04804M -1.40946M
Other operating expenses 21.59M 8.28M 5.54M 1.05M 1.41M
Interest expense - - 0.02M 0.00000M -
Tax provision 0.00000M 0.00000M - - -
Interest income 0.86M 0.20M - - -
Net interest income 0.86M 0.20M -0.02094M 0.00000M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.17286M 0.02M 0.07M 7.70M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 21.46M 8.22M 5.45M 0.95M 1.34M
Cost of revenue 0.13M 0.06M 0.09M 0.10M 0.07M
Total other income expense net 1.09M 0.20M 0.08M -0.01164M -7.69652M
Discontinued operations - - - - -
Net income from continuing ops -20.49996M -8.07688M -5.47655M -1.05968M -9.10598M
Net income applicable to common shares - -8.07688M -5.47655M -1.05968M -9.10598M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 36.59M 32.12M 11.23M 5.88M 5.65M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.24M 0.16M 0.03M 0.03M 0.00988M
Total liab 2.49M 3.16M 0.73M 0.96M 0.87M
Total stockholder equity 34.11M 28.96M 10.50M 4.92M 4.78M
Deferred long term liab - - - - -
Other current liab 2.49M 3.16M 0.16M 0.09M 0.07M
Common stock 94.80M 54.17M 33.27M 25.48M 24.59M
Capital stock 94.80M 54.17M 33.27M 25.48M 24.59M
Retained earnings -77.46017M -41.99566M -50.10101M -44.74736M -43.68768M
Other liab - - - - -
Good will - - - - -
Other assets - 0.00000M 0.00000M 0.00836M 0.00845M
Cash 14.90M 9.54M 4.21M 0.04M 0.02M
Cash and equivalents - - - - -
Total current liabilities 2.49M 3.16M 0.69M 0.78M 0.61M
Current deferred revenue - - - - 0.05M
Net debt -14.90121M -9.53504M -4.16683M 0.47M 0.31M
Short term debt - - - 0.33M 0.06M
Short long term debt - - - 0.33M 0.06M
Short long term debt total - - 0.04M 0.50M 0.33M
Other stockholder equity - 16.79M 27.33M 24.06M 23.88M
Property plant equipment - 21.94M 6.95M 5.78M 5.58M
Total current assets 15.28M 9.80M 4.27M 0.09M 0.07M
Long term investments - - - - -
Net tangible assets - 28.96M 10.50M 4.92M 4.78M
Short term investments - - - - -
Net receivables 0.14M 0.11M 0.03M 0.02M 0.04M
Long term debt - - 0.04M 0.18M 0.26M
Inventory - - - - -
Accounts payable - - 0.53M 0.37M 0.42M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 16.77M 16.79M 27.33M 24.19M 23.88M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.08M 0.38M 0.00834M 0.00836M 0.00845M
Deferred long term asset charges - - - - -
Non current assets total 21.31M 22.32M 6.96M 5.79M 5.59M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -14.66509M -13.04539M -1.10744M -0.13077M -0.37301M
Change to liabilities - 0.08M 0.12M 0.02M -0.15603M
Total cashflows from investing activities - -13.04539M -1.10744M -0.13077M -0.37301M
Net borrowings - -0.03000M -0.44253M -0.00092M 0.19M
Total cash from financing activities 39.51M 20.25M 6.68M 0.82M 1.26M
Change to operating activities - 0.48M 0.07M 0.02M 0.04M
Net income -20.49996M -8.07688M -5.46790M -1.05968M -9.10598M
Change in cash 5.37M 5.33M 4.17M 0.02M -0.13716M
Begin period cash flow 9.54M 4.21M 0.04M 0.02M 0.15M
End period cash flow 14.90M 9.54M 4.21M 0.04M 0.02M
Total cash from operating activities -18.98720M -2.99289M -1.40243M -0.68198M -1.08182M
Issuance of capital stock 38.44M 20.00M 6.26M 0.82M 1.02M
Depreciation 0.13M 0.06M 0.02M 0.01M 0.01M
Other cashflows from investing activities - -0.37092M -0.37092M -0.37092M -0.37092M
Dividends paid - 0.10M - - -
Change to inventory 0.65M 0.07M 0.01M -0.01658M -
Change to account receivables -0.03084M -0.07332M -0.01014M 0.02M 0.02M
Sale purchase of stock -0.07909M -0.09671M - - -
Other cashflows from financing activities 0.04M 0.48M 0.00712M 0.04M 0.31M
Change to netincome - 4.54M 3.94M 0.14M 8.10M
Capital expenditures 14.67M 12.67M 1.11M 0.24M 0.38M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.78546M 0.49M 0.17M 0.05M -0.09436M
Stock based compensation 2.16M 4.55M 4.12M 0.30M 0.41M
Other non cash items 2.46M -0.01000M -0.24723M -0.06001M 7.70M
Free cash flow -33.65229M -15.66737M -2.50987M -0.92072M -1.46369M

Peer Comparison

Sector: Basic Materials Industry: Copper

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
FDY
Faraday Copper Corp.
- -% 0.70 - - - 4.67 -14.0512
FM
First Quantum Minerals Ltd
0.93 5.26% 18.61 - 47.39 3.34 1.02 3.58 92.79
LUN
Lundin Mining Corporation
0.51 4.59% 11.63 28.94 14.20 2.60 1.55 2.29 5.80
CS
Capstone Mining Corp
0.17 2.17% 8.22 - 12.41 5.01 2.03 4.79 36.74
HBM
HudBay Minerals Inc
0.31 2.59% 12.28 31.92 10.63 2.51 1.49 2.17 5.82

Reports Covered

Stock Research & News

Profile

Faraday Copper Corp., an exploration stage company, engages in the acquisition, exploration, and development of mineral properties in the United States. The company holds a 100% interest in the Copper Creek project consisting of 73 square kilometers private land, patented and un-patented mining claims, and state prospecting permits located in Pinal County, Arizona. It also holds 100% interest in the Contact copper project comprising 155 patented claims covering an area of approximately 2,650 acres, and 219 unpatented claims that covers an area of approximately 3,285 acres situated in Elko County, Nevada. The company was formerly known as CopperBank Resources Corp. and changed its name to Faraday Copper Corp. in April 2022. Faraday Copper Corp. was incorporated in 2014 and is headquartered in Vancouver, Canada.

Faraday Copper Corp.

200 Burrard Street, Vancouver, BC, Canada, V6C 3L6

Key Executives

Name Title Year Born
Mr. Paul D. Harbidge B.Sc., M.Sc. President, CEO & Director 1970
Mr. Graham Richardson CPA Chief Financial Officer NA
Dr. Thomas Bissig Vice President of Exploration NA
Mr. Aaron Cohn VP & Country Manager of USA NA
Ms. Svetoslava Pavlova C.F.A. Vice President of Investor Relations & Communications NA
Ms. Angela Johnson Vice President of Corporate Development & Sustainability 1984
Ms. Christina Lynn Boddy B.Sc. Corporate Secretary 1979

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.