RY 139.14 0.5492% TD 75.13 0.4412% SHOP 105.68 3.7502% CNR 172.48 2.0773% ENB 50.14 0.8245% CP 111.43 2.145% BMO 127.18 1.9152% TRI 228.41 1.3714% CNQ 103.87 1.7336% BN 59.7 2.3838% ATD 75.25 0.3467% CSU 3750.01 3.0786% BNS 64.82 1.0759% CM 66.11 0.9159% SU 53.13 1.6648% TRP 51.39 -0.0972% NGT 56.61 1.7434% WCN 227.64 1.3355% MFC 33.42 1.7042% BCE 45.86 -0.2176%
Last update at 2024-05-06T20:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 3768.00M | 3867.00M | 3072.00M | 2880.00M | 3462.00M |
Minority interest | -185.00000M | -301.00000M | 2987.00M | 2866.00M | 2875.00M |
Net income | 3349.00M | 3262.00M | 3076.00M | 2492.00M | 3094.00M |
Selling general administrative | 6905.00M | 6129.00M | 5270.00M | 5015.00M | 4937.00M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 44704.00M | 64447.00M | 60599.00M | 44698.00M | 44032.00M |
Reconciled depreciation | 558.00M | 523.00M | 438.00M | 418.00M | 308.00M |
Ebit | 3971.00M | 3900.00M | 3283.00M | 3153.00M | 3684.00M |
Ebitda | 4529.00M | 4423.00M | 3721.00M | 3571.00M | 3992.00M |
Depreciation and amortization | 558.00M | 523.00M | 438.00M | 418.00M | 308.00M |
Non operating income net other | - | - | - | - | - |
Operating income | 3971.00M | 3900.00M | 3283.00M | 3153.00M | 3345.00M |
Other operating expenses | 40936.00M | 60580.00M | 57527.00M | 41818.00M | 40570.00M |
Interest expense | 388.00M | 334.00M | 289.00M | 288.00M | 203.00M |
Tax provision | 234.00M | 304.00M | -82.00000M | 373.00M | 387.00M |
Interest income | 14.00M | 112.00M | 325.00M | 336.00M | 117.00M |
Net interest income | -417.00000M | -349.00000M | -306.00000M | -307.00000M | -221.00000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 234.00M | 304.00M | -82.00000M | 373.00M | 387.00M |
Total revenue | 44704.00M | 64447.00M | 60599.00M | 44698.00M | 44032.00M |
Total operating expenses | 40936.00M | 60580.00M | 57527.00M | 506.00M | 495.00M |
Cost of revenue | - | - | - | 35570.00M | 34546.00M |
Total other income expense net | -203.00000M | -33.00000M | -211.00000M | -273.00000M | -255.00000M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 3534.00M | 3563.00M | 3154.00M | 2507.00M | 3075.00M |
Net income applicable to common shares | 3219.00M | 3128.00M | 2943.00M | 2359.00M | 2961.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 701455.00M | 630488.00M | 600490.00M | 451167.00M | 427689.00M |
Intangible assets | 6209.00M | 5514.00M | 4285.00M | 3879.00M | 3976.00M |
Earning assets | - | - | - | - | - |
Other current assets | 29821.00M | 24440.00M | 24447.00M | 22731.00M | 9006.00M |
Total liab | 669137.00M | 600005.00M | 573475.00M | 425624.00M | 400291.00M |
Total stockholder equity | 29010.00M | 27216.00M | 24028.00M | 22677.00M | 24523.00M |
Deferred long term liab | - | - | - | - | - |
Other current liab | -4345.00000M | -4147.00000M | -4680.00000M | -4160.00000M | 7806.00M |
Common stock | 5791.00M | 5748.00M | 5651.00M | 5633.00M | 7283.00M |
Capital stock | 8511.00M | 8468.00M | 8365.00M | 8347.00M | 9997.00M |
Retained earnings | 17809.00M | 16424.00M | 14990.00M | 13660.00M | 13342.00M |
Other liab | 644617.00M | 580644.00M | 554700.00M | 410215.00M | 380940.00M |
Good will | 10604.00M | 9081.00M | 10106.00M | 6505.00M | 6548.00M |
Other assets | 510210.00M | 455652.00M | 420593.00M | 301490.00M | 427689.00M |
Cash | 6411.00M | 4772.00M | 7946.00M | 4628.00M | 4168.00M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 4345.00M | 4147.00M | 4680.00M | 4160.00M | 13867.00M |
Current deferred revenue | - | - | - | - | - |
Net debt | 4879.00M | 4961.00M | 2759.00M | 2329.00M | 2748.00M |
Short term debt | 1151.00M | 1115.00M | 1982.00M | 808.00M | 932.00M |
Short long term debt | 1151.00M | 593.00M | 1414.00M | 1308.00M | 932.00M |
Short long term debt total | 11290.00M | 9733.00M | 10705.00M | 6957.00M | 6916.00M |
Other stockholder equity | 1709.00M | 1692.00M | 372.00M | 350.00M | 139.00M |
Property plant equipment | 1494.00M | 1547.00M | 1604.00M | 1648.00M | 1179.00M |
Total current assets | 26692.00M | 24295.00M | 14597.00M | 11150.00M | 118955.00M |
Long term investments | 146246.00M | 134399.00M | 149305.00M | 126495.00M | 134995.00M |
Net tangible assets | 9477.00M | 9901.00M | 6923.00M | 9579.00M | 11285.00M |
Short term investments | 12429.00M | 12456.00M | 43289.00M | 39207.00M | - |
Net receivables | 7852.00M | 7067.00M | 6651.00M | 6522.00M | 5830.00M |
Long term debt | 9632.00M | 8618.00M | 8723.00M | 5564.00M | 5984.00M |
Inventory | - | - | - | - | - |
Accounts payable | 3194.00M | 3032.00M | 2698.00M | 3352.00M | 3262.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 981.00M | 632.00M | 487.00M | 495.00M | 1045.00M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | 5651.00M | 5633.00M | 7283.00M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | -164553.00000M | -150541.00000M | -165300.00000M | -138527.00000M | - |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 164553.00M | 150541.00M | 165300.00M | 138527.00M | - |
Capital lease obligations | 507.00M | 522.00M | 568.00M | 585.00M | - |
Long term debt total | 10139.00M | 9140.00M | 9291.00M | 6149.00M | 5984.00M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -5493.00000M | -8668.00000M | -8202.00000M | -1539.00000M | -4776.00000M |
Change to liabilities | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total cashflows from investing activities | -5493.00000M | -11212.00000M | -8202.00000M | -1539.00000M | -4776.00000M |
Net borrowings | 1297.00M | -768.00000M | 3751.00M | -259.00000M | 434.00M |
Total cash from financing activities | -620.00000M | -992.00000M | 2010.00M | -3981.00000M | -1267.00000M |
Change to operating activities | -20031.00000M | 4495.00M | 13515.00M | 10163.00M | 298.00M |
Net income | 3768.00M | 3867.00M | 3072.00M | 2880.00M | 3462.00M |
Change in cash | 1215.00M | -1871.00000M | 3318.00M | 460.00M | 617.00M |
Begin period cash flow | 6075.00M | 7946.00M | 4628.00M | 4168.00M | 3551.00M |
End period cash flow | 7290.00M | 6075.00M | 7946.00M | 4628.00M | 4168.00M |
Total cash from operating activities | 7047.00M | 10373.00M | 9610.00M | 6110.00M | 6494.00M |
Issuance of capital stock | 43.00M | 297.00M | 18.00M | 39.00M | 39.00M |
Depreciation | 558.00M | 523.00M | 438.00M | 418.00M | 308.00M |
Other cashflows from investing activities | -5493.00000M | -11212.00000M | -8202.00000M | -4.00000M | -112.00000M |
Dividends paid | 1956.00M | 1811.00M | 1759.00M | 1692.00M | 1671.00M |
Change to inventory | - | - | - | - | - |
Change to account receivables | - | - | - | - | - |
Sale purchase of stock | -4.00000M | -194.00000M | 18.00M | -2066.00000M | -69.00000M |
Other cashflows from financing activities | 1792.00M | 920.00M | 4252.00M | -30.00000M | 1531.00M |
Change to netincome | 23171.00M | 2093.00M | -7419.00000M | -6963.00000M | 2794.00M |
Capital expenditures | 0.00000M | 0.00000M | 0.00000M | 639.00M | 293.00M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -20031.00000M | 4774.00M | 12604.00M | 10411.00M | -146.00000M |
Stock based compensation | - | - | - | - | - |
Other non cash items | 22752.00M | 1209.00M | -6066.00000M | -7181.00000M | 3178.00M |
Free cash flow | 7047.00M | 10373.00M | 9610.00M | 6110.00M | 6494.00M |
Sector: Financial Services Industry: Insurance - Life
Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | |
---|---|---|---|---|---|---|---|---|
GWO Great-West Lifeco Inc. |
1.10 2.60% | 43.33 | 18.31 | 10.33 | 0.88 | 1.67 | 0.68 | |
MFC Manulife Financial Corp |
0.56 1.70% | 33.42 | 4.06 | 7.82 | 2.60 | 1.26 | 1.69 | |
POW Power Corporation Of Canada |
0.73 1.93% | 38.58 | 15.18 | 8.72 | 0.50 | 1.18 | 0.43 | |
ELF E-L Financial Corp Ltd |
8.00 0.73% | 1108.00 | 3.97 | - | 3.08 | 0.55 | 1.65 | |
SFC Alignvest Acquisition II Corp |
-0.01 0.15% | 6.86 | 1.64 | 5.52 | 0.29 | 1.46 | 0.38 | -275.231 |
Great-West Lifeco Inc. engages in the life and health insurance, retirement and investment services, asset management, and reinsurance businesses in Canada, the United States, and Europe. The company offers life, accidental death and dismemberment, disability, critical illness, health and dental protection, and creditor insurance products; and retirement and wealth savings, income and annuity products, and other specialty products to individuals, families, businesses, and organizations. It also provides individual product solutions and employer-sponsored retirement savings plans that offers saving, investment, and advisory services; wealth and investment management, and related administrative function and distribution services; and investment products, including equity, fixed-income, absolute return and alternative strategies, hedge fund and other alternative strategies, model-based separately managed accounts, and model portfolios. In addition, the company offers bulk and individual payout annuities, equity release mortgages, life bonds, and retirement drawdown and pension products; savings and investments; and provides asset management services for pension schemes, insurance companies, wealth managers, fiduciary managers, and sovereign wealth funds, as well as third-party institutional clients. Further, it provides life, health, annuity/longevity, mortgage surety, and property catastrophe reinsurance products. The company offers its products under the Canada Life, Irish Life, Empower, Putnam Investments, and PanAgora brand names. It distributes its products through a network of sales force, brokers, consultants, advisors, third-party administrators, financial institutions, dealers, managing general agencies, financial planners, employee benefit consultants, banks, and multi-tied agents. The company was founded in 1891 and is based in Winnipeg, Canada. Great-West Lifeco Inc. operates as a subsidiary of Power Financial Corporation.
100 Osborne Street North, Winnipeg, MB, Canada, R3C 1V3
Name | Title | Year Born |
---|---|---|
Mr. Paul Anthony Mahon | Pres, CEO & Director | 1964 |
Mr. Garry MacNicholas | Exec. VP & CFO | NA |
Mr. Raman Srivastava CFA | Exec. VP & Global Chief Investment Officer | NA |
Mr. Arshil Jamal | Pres & Group Head of Strategy, Investments, Reinsurance and Corp. Devel. | NA |
Mr. Jeffrey F. Macoun | Pres & COO for Canada | NA |
Mr. Edmund Francis Murphy III | Pres & CEO of Empower Retirement | 1962 |
Mr. Gordon Patrick Menzie | Sr. Vice-Pres of Corp. Fin. & Treasury | NA |
Ms. Anne C. Sonnen | Sr. VP & Chief Compliance Officer | NA |
Ms. Sharon C. Geraghty | Exec. VP & Gen. Counsel | NA |
Mr. David Simmonds | Sr. VP and Chief Communications & Sustainability Officer | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).