0
Signin
countryflagCA

888-969-2592

RY 139.14 0.5492% TD 75.13 0.4412% SHOP 105.68 3.7502% CNR 172.48 2.0773% ENB 50.14 0.8245% CP 111.43 2.145% BMO 127.18 1.9152% TRI 228.41 1.3714% CNQ 103.87 1.7336% BN 59.7 2.3838% ATD 75.25 0.3467% CSU 3750.01 3.0786% BNS 64.82 1.0759% CM 66.11 0.9159% SU 53.13 1.6648% TRP 51.39 -0.0972% NGT 56.61 1.7434% WCN 227.64 1.3355% MFC 33.42 1.7042% BCE 45.86 -0.2176%

Alignvest Acquisition II Corp

Financial Services CA SFC

6.86CAD
-0.01(0.15%)

Last update at 2024-05-06T19:51:00Z

Day Range

6.866.87
LowHigh

52 Week Range

4.256.65
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 262.90M 264.73M 27.60M 163.28M -1.47754M
Minority interest -53.87100M -63.91900M 546.82M 594.51M 530.51M
Net income 169.60M 196.48M -15.13000M 103.57M -1.43793M
Selling general administrative 392.91M 349.79M 340.57M 376.63M 4.70M
Selling and marketing expenses - - - - -
Gross profit 2546.37M 2355.35M 1905.35M 1872.20M -
Reconciled depreciation 30.95M 32.70M 39.56M 35.51M -
Ebit 309.37M 286.82M 126.66M 198.13M -1.43793M
Ebitda 340.32M 319.52M 166.22M 233.64M -0.41325M
Depreciation and amortization 30.95M 32.70M 39.56M 35.51M -
Non operating income net other - - - - -
Operating income 309.37M 286.82M 126.66M 198.13M -0.30950M
Other operating expenses 2283.46M 2090.62M 1877.75M 1708.92M 4.70M
Interest expense 100.34M 86.01M 86.17M 95.86M 0.00000M
Tax provision 93.30M 68.26M 42.73M 59.71M -
Interest income 432.74M 337.41M 314.76M 84.12M 3.35M
Net interest income -100.33700M -86.00900M -86.17400M -95.79700M 0.00000M
Extraordinary items - - 0.00000M 0.52M -
Non recurring - - - - -
Other items - - - - -
Income tax expense 93.30M 68.26M 42.73M 59.71M 50.70M
Total revenue 2546.37M 2355.35M 1905.35M 1872.20M 4.39M
Total operating expenses 2283.46M 2090.03M 1874.76M 19.44M 4.70M
Cost of revenue - - - - -
Total other income expense net -46.46600M -22.09000M -99.05800M -34.84600M -1.12842M
Discontinued operations - - - 0.52M 7.13M
Net income from continuing ops 169.60M 196.48M -15.13000M 103.57M -1.43793M
Net income applicable to common shares 115.56M 133.18M -3.60500M 44.50M 43.65M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 10765.87M 10377.93M 9266.31M 8728.87M 307.97M
Intangible assets 30.34M 32.10M 37.48M 43.54M -
Earning assets - - - - -
Other current assets 625.09M 710.79M 796.50M 1415.99M 1355.75M
Total liab 9263.02M 8711.72M 7608.10M 6979.09M 323.69M
Total stockholder equity 1084.42M 1134.55M 1111.39M 1155.27M 297.63M
Deferred long term liab - - - - -
Other current liab -319.92700M -301.47600M -256.45000M -261.85100M 72.48M
Common stock 1.43M 1.43M 1.46M 1.48M 3.07M
Capital stock 1.43M 1.43M 1.46M 1.48M 0.01M
Retained earnings 537.88M 455.90M 369.69M 399.58M -15.73371M
Other liab 6879.97M 6386.73M 5631.50M 5006.37M 4361.47M
Good will 74.97M 57.00M 58.39M 63.33M -
Other assets 9910.46M 9499.60M 8291.18M 7742.15M 1203.99M
Cash 368.14M 359.98M 359.97M 273.07M 0.23M
Cash and equivalents - - - - -
Total current liabilities 319.93M 301.48M 256.45M 261.85M 4.26M
Current deferred revenue - - - - -
Net debt 727.74M 806.79M 500.80M 287.01M -0.23183M
Short term debt 9.13M 9.02M 9.54M 31.25M 0.00000M
Short long term debt 1.74M 0.76M 0.98M 23.50M -
Short long term debt total 1095.88M 1166.77M 860.77M 560.08M -
Other stockholder equity 735.10M 737.70M 755.10M 763.24M -72.91700M
Property plant equipment 178.85M 266.78M 266.57M 289.87M 262.29M
Total current assets 510.30M 467.18M 446.90M 359.43M 0.24M
Long term investments 60.94M 55.26M 6792.63M 6311.32M -
Net tangible assets - 1045.45M 1015.51M 1048.41M 507.63M
Short term investments 8424.04M 7965.71M 6705.13M 6176.34M -
Net receivables 142.17M 107.21M 86.93M 86.36M 85.71M
Long term debt 1060.85M 683.39M 471.62M 517.73M -
Inventory - - - - -
Accounts payable 310.80M 292.45M 246.91M 230.60M 376.99M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -189.98200M -60.47200M -14.86800M -9.02300M -
Additional paid in capital - - - - -
Common stock total equity - - 1.46M 1.48M 0.01M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -345.10700M -411.14300M -528.23200M -627.29200M 307.73M
Deferred long term asset charges - - - - -
Non current assets total 345.11M 411.14M 528.23M 627.29M 307.73M
Capital lease obligations 33.29M 32.84M 39.61M 35.70M -
Long term debt total 665.83M 634.83M 487.33M 545.68M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -26.62000M 50.07M -5.95100M -44.37000M -0.14600M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -26.62000M 36.16M -24.39600M -44.37000M -8.04000M
Net borrowings - 213.68M -46.96600M 27.47M -6.13400M
Total cash from financing activities -65.26600M 140.47M -98.85000M 443.86M -51.33900M
Change to operating activities - -769.07000M -702.82200M -464.18500M -348.53700M
Net income 262.90M 264.73M 27.60M 163.28M -1.43793M
Change in cash -244.05400M 289.58M -228.13600M 453.78M -1.24752M
Begin period cash flow 836.79M 547.21M 775.34M 321.56M 1.48M
End period cash flow 592.74M 836.79M 547.21M 775.34M 0.23M
Total cash from operating activities -154.50300M 124.88M -99.10800M 41.48M -1.24752M
Issuance of capital stock - 0.00100M 0.00000M 474.91M 0.00000M
Depreciation 30.95M 32.70M 39.56M 35.51M 16.19M
Other cashflows from investing activities -4.63300M 1.06M 0.71M 0.64M 0.60M
Dividends paid 32.15M 32.55M 33.28M 15.00M 14.96M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -6.00700M -19.97900M -13.31300M -20.41700M 0.00000M
Other cashflows from financing activities 52.24M 531.62M -46.56000M 8.59M -30.04300M
Change to netincome - 728.08M 570.76M 443.41M 326.87M
Capital expenditures 21.80M 14.95M 18.83M 12.23M 13.94M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1407.32700M -769.07000M -702.82200M -464.18500M 3.45M
Stock based compensation - - - - -
Other non cash items 958.97M 596.52M 536.55M 306.87M -3.26292M
Free cash flow -176.30200M 109.93M -117.94100M 29.24M -1.24752M

Fundamentals

  • Previous Close 6.87
  • Market Cap871.78M
  • Volume10101
  • P/E Ratio1.64
  • Dividend Yield4.98%
  • EBITDA756.43M
  • Revenue TTM2990.52M
  • Revenue Per Share TTM20.98
  • Gross Profit TTM 799.40M
  • Diluted EPS TTM3.74

Peer Comparison

Sector: Financial Services Industry: Insurance - Life

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SFC
Alignvest Acquisition II Corp		 -0.01 0.15% 6.86 1.64 5.52 0.29 1.46 0.38 -275.231
MFC
Manulife Financial Corp		 0.56 1.70% 33.42 4.06 7.82 2.60 1.26 1.69
GWO
Great-West Lifeco Inc.		 1.10 2.60% 43.33 18.31 10.33 0.88 1.67 0.68
POW
Power Corporation Of Canada		 0.73 1.93% 38.58 15.18 8.72 0.50 1.18 0.43
ELF
E-L Financial Corp Ltd		 8.00 0.73% 1108.00 3.97 - 3.08 0.55 1.65

Reports Covered

Stock Research & News

View All

Profile

Sagicor Financial Company Ltd., together with its subsidiaries, provides insurance products and related financial services in Jamaica, Barbados, Trinidad, Tobago, other Caribbean region, and the United States. It operates through three segments: Sagicor Jamaica, Sagicor Life, and Sagicor Life USA. The company offers life and health insurance products; employee benefits, including group health and group life benefits; and annuities, asset management, and property and casualty insurance. It also provides banking products and services, such as deposits, savings products, secured loans, mortgage, debit and credit cards, and remittance services. In addition, the company offers pension administration services; and commercial banking services, including lending, accepting deposits, and foreign exchange sales and purchases, as well as payments solutions, inclusive of point-of-sale devices, payment gateway services, and corporate secretarial services. Sagicor Financial Company Ltd. was founded in 1840 and is headquartered in St Michael, Barbados.

Alignvest Acquisition II Corp

Cecil F de Caires Building, St Michael, Barbados

Key Executives

Name Title Year Born
Dr. Dodridge Denton Miller FCCA, Hon. LLD, L.L.M., LLM, M.B.A. Group Pres, CEO & Director 1958
Mr. Andre Mousseau Group COO & CFO NA
Mr. Christopher W. Zacca B.Sc., CD, J.P., JP, M.B.A. Pres & CEO of Sagicor Group Jamaica Limited 1960
Mr. Nari T. Persad B.Sc., F.S.A. Group Chief Actuary NA
Mr. Ronald B. Blitstein B.A., M.B.A., BA, MBA Exec. VP & Group Chief Information Officer 1956
Ms. Althea C. Hazzard FCIS, L.L.B., L.L.M., LLM (Cantab), MICA Exec. VP, Gen. Counsel & Corp. Sec. 1964
Ms. Ingrid Card B.Sc., B.Sc. (Hons), M.B.A., MBA VP of Group Marketing, Corp. Communications & Brand Experience NA
Mr. George Sipsis C.F.A. Sr. VP of Corp. Devel. & Capital Markets NA
Mr. J. Andrew Gallagher CERA, F.S.A., FCIA, FSA CEO & Chief Risk Officer of Sagicor Reinsurance Bermuda Limited 1962
Mr. Roger Paul Inniss CRM, M.B.A. Exec. VP & GM of Sagicor Life Inc, Barbados Operations NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).