RY 169.88 -1.0542% SHOP 144.59 -0.959% TD 77.85 -0.1667% ENB 59.62 -0.5505% BN 78.53 -0.971% TRI 223.92 -0.2495% CNQ 47.03 -0.0213% CP 102.49 -0.5627% CNR 147.77 -0.8787% BMO 131.32 -0.0685% BNS 78.4 0.0255% CSU 4463.7002 0.6222% CM 90.42 0.6344% MFC 44.91 -1.3184% ATD 77.0 -0.7604% NGT 60.01 -0.4149% TRP 68.0 -2.2989% SU 56.965 -0.4282% WCN 260.14 -0.653% L 176.45 0.7135%

Ivanhoe Mines Ltd.

Basic Materials CA IVN

18.605CAD
-0.085(0.45%)

Last update at 2024-11-20T19:40:00Z

Day Range

18.5518.90
LowHigh

52 Week Range

10.4521.32
LowHigh

Fundamentals

  • Previous Close 18.69
  • Market Cap25113.60M
  • Volume483143
  • P/E Ratio109.35
  • Dividend Yield-%
  • EBITDA-115.01000M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM0.17

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax 295.29M 320.74M -29.62200M -38.09200M 11.77M
Minority interest 15.98M -23.24200M 9.93M -104.17600M -84.95400M
Net income 318.93M 410.86M 55.24M -38.59200M 11.40M
Selling general administrative 8.80M 52.42M 58.54M 48.97M 41.65M
Selling and marketing expenses 0.08M - - - -
Gross profit -22.65700M -33.91200M -52.17100M -44.72400M -11.61900M
Reconciled depreciation 2.57M 5.87M 9.59M 8.35M 1.03M
Ebit -92.73100M 316.25M 97.17M -36.24700M -1.55100M
Ebitda -90.43600M 322.12M 106.76M -27.89300M -0.52200M
Depreciation and amortization 2.29M 5.87M 9.59M 8.35M 1.03M
Non operating income net other - - - - -
Operating income -92.73100M 316.25M 97.17M -121.77500M -38.40500M
Other operating expenses 87.24M 95.36M 110.71M 94.41M 53.35M
Interest expense 8.05M 17.31M 32.89M 1.70M 0.28M
Tax provision -7.65800M -113.36900M -74.93400M 0.50M 0.38M
Interest income 239.54M 153.52M 26.73M 80.75M 46.48M
Net interest income 208.07M 137.21M 69.40M 79.05M 72.10M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 7.66M -113.36900M -74.93400M 0.50M 0.38M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 87.24M 95.36M 58.54M 49.69M 41.73M
Cost of revenue 22.66M 33.91M 52.17M 44.72M 11.62M
Total other income expense net 388.02M 4.49M -126.79200M 83.68M 50.18M
Discontinued operations - - - - -
Net income from continuing ops 302.94M 434.11M 45.31M -38.59200M 11.40M
Net income applicable to common shares - 410.86M 55.24M -19.87700M 19.22M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 5000.26M 3969.28M 3218.21M 2417.09M 2444.72M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 63.98M 42.07M 4.95M 3.90M 3.34M
Total liab 1419.32M 1128.15M 841.21M 80.61M 81.87M
Total stockholder equity 3698.48M 2934.62M 2493.82M 2440.66M 2447.81M
Deferred long term liab - - - - -
Other current liab 1.47M 6.31M 5.42M 5.48M 5.71M
Common stock 2790.14M 2347.11M 2316.29M 2302.20M 2286.56M
Capital stock 2790.14M 2347.11M 2316.29M 2302.20M 2286.56M
Retained earnings 819.25M 509.80M 98.94M 43.70M 63.57M
Other liab - 543.92M 322.38M 7.04M 2.40M
Good will - - - - -
Other assets - 212.73M 145.57M 69.41M 114.27M
Cash 560.29M 583.85M 608.18M 262.82M 702.81M
Cash and equivalents - 597.45M 608.18M 262.82M 702.81M
Total current liabilities 197.78M 67.24M 31.96M 23.03M 32.15M
Current deferred revenue 12.00M - - - 1.69M
Net debt 87.13M -63.27500M -117.54200M -211.93600M -650.39400M
Short term debt 87.38M 3.58M 3.76M 0.35M 5.10M
Short long term debt 86.70M 3.03M 3.03M - 4.23M
Short long term debt total 647.42M 520.58M 490.63M 50.89M 52.42M
Other stockholder equity 147.86M 141.54M 141.10M 131.82M 128.53M
Property plant equipment - 902.83M 742.30M 725.13M 700.56M
Total current assets 648.83M 662.66M 686.74M 330.98M 716.60M
Long term investments 2602.02M 2056.69M 1643.59M 1291.58M 913.29M
Net tangible assets - 2934.62M 2493.82M 2440.66M 2447.81M
Short term investments - - 0.00000M 0.30M 1.14M
Net receivables 23.03M 35.73M 72.62M 62.93M 8.25M
Long term debt 549.28M 506.24M 719.83M 38.98M 32.34M
Inventory 1.52M 1.01M 0.99M 1.02M 1.06M
Accounts payable 96.94M 57.36M 22.77M 17.20M 21.34M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -58.77000M -63.83000M -62.50800M -37.05600M -30.85700M
Additional paid in capital - - - - -
Common stock total equity - - - 2302.20M 2286.56M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 4.24M 138.74M 72.41M 69.01M 113.58M
Deferred long term asset charges - - - - -
Non current assets total 4351.43M 3306.62M 2531.47M 2086.11M 1728.12M
Capital lease obligations 11.44M 11.31M 11.97M 11.90M 15.85M
Long term debt total - 517.00M 731.07M 50.54M 47.31M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -476.99800M -173.63400M -3.19800M -380.30900M -374.83300M
Change to liabilities - 34.84M 4.12M -0.34800M -3.41700M
Total cashflows from investing activities - -173.63400M -208.58100M -380.30900M -374.83300M
Net borrowings - -0.71400M 563.82M -0.86300M -0.94700M
Total cash from financing activities 500.27M -9.69000M 561.97M 1.13M 0.51M
Change to operating activities - -23.51800M 0.93M -0.56500M 3.02M
Net income 295.29M 320.74M -29.62200M -38.09200M 11.77M
Change in cash -23.15700M -10.72500M 345.35M -439.98500M 128.76M
Begin period cash flow 597.45M 608.18M 262.82M 702.81M 574.05M
End period cash flow 574.29M 597.45M 608.18M 262.82M 702.81M
Total cash from operating activities -31.56600M 177.09M -7.09000M -60.46900M -12.14700M
Issuance of capital stock 429.70M 0.00000M - -0.02300M 509.23M
Depreciation 2.57M 5.87M 9.59M 8.35M 1.03M
Other cashflows from investing activities - -14.97900M -153.06200M -333.61200M -202.53600M
Dividends paid 0.00000M 0.00000M 0.00000M - -
Change to inventory -0.51000M -0.01600M 0.02M 0.04M 0.24M
Change to account receivables -0.01675M -0.00505M -0.00426M 0.00160M -0.00254M
Sale purchase of stock - 5.52M 6.46M 2.29M 514.38M
Other cashflows from financing activities 72.36M -8.97600M 562.68M 2.00M 0.51M
Change to netincome - -245.90500M -72.73300M -49.68000M -29.70800M
Capital expenditures 477.90M 158.66M 52.60M 41.99M 117.43M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 8.52M 6.26M 70.37M 0.73M -2.69100M
Stock based compensation 29.27M 27.22M 20.00M 15.39M 9.56M
Other non cash items -195.25500M -182.99100M -77.43600M -46.85800M -31.82000M
Free cash flow -509.46500M 18.43M -59.69100M -102.46100M -129.58100M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
IVN
Ivanhoe Mines Ltd.
-0.085 0.45% 18.61 109.35 21.37 - 3.68 130.80
FIL
Filo Mining Corp
-0.01 0.03% 32.79 - - - 100.26 -44.2126
FOM
Foran Mining Corporation
-0.02 0.46% 4.30 - - - 2.29 -131.2641
NGEX
NGEx Minerals Ltd.
-0.09 0.71% 12.60 - - - -
SKE
Skeena Resources Ltd
-0.14 1.15% 12.02 - - - 8.01 -4.0329

Reports Covered

Stock Research & News

Profile

Ivanhoe Mines Ltd. engages in the mining, development, and exploration of minerals and precious metals primarily in Africa. It explores for platinum, palladium, nickel, copper, gold, rhodium, zinc, silver, germanium, and lead deposits. The company's projects include the Platreef project located in the Northern Limb of South Africa's Bushveld Complex; the Kipushi project located in Haut-Katanga Province, Democratic Republic of Congo; and the Kamoa-Kakula project located within the Central African Copperbelt. It also holds a 100% interest in the Western Foreland exploration project covering an area of approximately 2,407 square kilometers located in the Democratic Republic of Congo. The company was formerly known as Ivanplats Limited and changed its name to Ivanhoe Mines Ltd. in August 2013. The company was incorporated in 1993 and is based in Vancouver, Canada.

Ivanhoe Mines Ltd.

999 Canada Place, Vancouver, BC, Canada, V6C 3E1

Key Executives

Name Title Year Born
Ms. Martie Cloete Pres 1977
Mr. David Harry Van Heerden Chief Financial Officer NA
Dr. Setha Patricia Makhesha Exec. VP of Sustainability & Special Projects NA
Mr. Peter Zhou Exec. VP of China NA
Mr. Mark Farren Chief Operating Officer 1966
Mr. Pierre Joubert Exec. VP of Technical Services NA
Mr. Matthew Richard Keevil Director of Investor Relations & Corp. Communications NA
Ms. Mary A. Vincelli VP of Compliance & Corp. Sec. NA
Mr. Alex Pickard VP of Corp. Devel. NA
Mr. Stephen Torr P.Geo. Sr. VP of Geosciences NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.