Kinross Gold Corp

Basic Materials CA K

21.28CAD
0.91(4.47%)

Last update at 2025-06-30T20:00:00Z

Day Range

20.3521.30
LowHigh

52 Week Range

10.6822.02
LowHigh

Fundamentals

  • Previous Close 20.37
  • Market Cap25738.26M
  • Volume3779427
  • P/E Ratio15.54
  • Dividend Yield0.78%
  • EBITDA2996.00M
  • Revenue TTM5564.80M
  • Revenue Per Share TTM4.53
  • Gross Profit TTM 3333.90M
  • Diluted EPS TTM1.35

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 106.70M 469.40M 1798.50M 963.80M 113.20M
Minority interest 0.50M 2.50M 66.50M 14.10M 20.60M
Net income 30.60M 221.20M 1342.40M 718.60M -25.60000M
Selling general administrative 129.80M 126.60M 117.90M 135.80M 133.00M
Selling and marketing expenses - - - - -
Gross profit 515.40M 1017.90M 2296.30M 1348.90M 579.70M
Reconciled depreciation 784.00M 840.90M 842.30M 731.30M 772.40M
Ebit 200.40M 463.60M 1899.40M 991.10M 200.50M
Ebitda 984.40M 1305.90M 2753.40M 1803.00M 964.00M
Depreciation and amortization 784.00M 842.30M 854.00M 811.90M 763.50M
Non operating income net other - - - - -
Operating income 200.40M 463.60M 1899.40M 991.10M 200.50M
Other operating expenses 3337.40M 3280.00M 2314.00M 2506.20M 3041.20M
Interest expense 93.70M 71.50M 112.60M 107.90M 72.10M
Tax provision 76.10M 250.70M 439.80M 246.70M 138.80M
Interest income 49.90M 64.90M 4.30M 66.90M 66.90M
Net interest income -75.40000M -59.20000M -108.30000M -69.00000M -61.10000M
Extraordinary items -636.30000M - 106.80M - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 76.10M 250.70M 439.80M 246.70M 138.80M
Total revenue 3455.10M 3729.40M 4213.40M 3497.30M 3212.60M
Total operating expenses 397.70M 568.50M 396.90M 357.80M 408.30M
Cost of revenue 2939.70M 2711.50M 1917.10M 2148.40M 2632.90M
Total other income expense net -93.70000M 5.80M -100.90000M -27.30000M -87.30000M
Discontinued operations -636.30000M 249.40M 249.40M 249.40M -
Net income from continuing ops 30.60M 218.70M 1358.70M 717.10M -25.60000M
Net income applicable to common shares -605.20000M 221.20M 1342.40M 718.60M -23.60000M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 10865.60M 10543.30M 10396.40M 10428.10M 10933.20M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 3.60M 190.30M 125.80M 89.90M 13.70M
Total liab 3865.00M 4357.60M 4514.20M 3778.50M 4270.20M
Total stockholder equity 6861.60M 6083.70M 5823.70M 6580.90M 6596.50M
Deferred long term liab - - 6.80M 7.30M 6.00M
Other current liab 18.00M 2.20M 165.50M 593.90M 369.50M
Common stock - 4481.60M 4449.50M 4427.70M 4473.70M
Capital stock 4487.30M 4481.60M 4449.50M 4427.70M 4473.70M
Retained earnings -8181.30000M -8982.60000M -9251.60000M -8492.40000M -8562.50000M
Other liab - - 1182.70M 1412.10M 1451.30M
Good will - - 0.00000M 158.80M 158.80M
Other assets - - 535.70M 597.40M 539.90M
Cash 611.50M 352.40M 418.10M 531.50M 1210.90M
Cash and equivalents - - - - -
Total current liabilities 1060.10M 685.50M 751.50M 741.40M 1348.40M
Current deferred revenue - 559.50M - - 319.80M
Net debt 624.00M 1907.80M 2197.90M 1153.20M 759.30M
Short term debt - 10.10M 36.00M 59.70M 499.70M
Short long term debt - - 36.00M 40.00M 499.70M
Short long term debt total - 2260.20M 2616.00M 1684.70M 1970.20M
Other stockholder equity - 10646.00M 10667.50M 10664.40M 10709.00M
Property plant equipment - - 7741.40M 7617.70M 7653.50M
Total current assets 2126.70M 1802.30M 1852.60M 1948.90M 2449.70M
Long term investments 65.60M 61.20M 116.90M 105.30M 131.30M
Net tangible assets - - 5823.70M 6422.10M 6437.70M
Short term investments - 14.50M 6.10M 144.70M 648.90M
Net receivables - 106.60M 326.70M 176.20M 152.20M
Long term debt 1235.50M 2232.60M 2556.90M 1589.90M 1424.20M
Inventory 1243.20M 1153.00M 1072.20M 1151.30M 1072.90M
Accounts payable 83.90M 113.70M 550.00M 87.80M 479.20M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -61.30000M -41.70000M -18.80000M -23.70000M
Additional paid in capital - - - - -
Common stock total equity - - - - 4473.70M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 577.30M 589.20M 680.90M 545.10M 537.20M
Deferred long term asset charges - - - - -
Non current assets total 8738.90M 8741.00M 8543.80M 8479.20M 8483.50M
Capital lease obligations - 27.60M 23.10M 54.80M 46.30M
Long term debt total - - 2580.00M 1625.00M 1470.50M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -1179.90000M -1161.90000M -1601.80000M -66.30000M -1249.10000M
Change to liabilities - - 130.40M 265.40M 279.00M
Total cashflows from investing activities - - -1601.80000M -1192.60000M -1249.10000M
Net borrowings - - 934.40M -333.80000M 79.30M
Total cash from financing activities -1005.90000M -549.00000M 437.50M -623.20000M -67.70000M
Change to operating activities - - - - -
Net income 948.80M 415.40M 30.60M 218.70M 1358.70M
Change in cash 259.10M -65.70000M -113.40000M -679.40000M 635.80M
Begin period cash flow 352.40M 418.10M 531.50M 1210.90M 575.10M
End period cash flow 611.50M 352.40M 418.10M 531.50M 1210.90M
Total cash from operating activities 2446.40M 1605.30M 1050.10M 1135.20M 1957.60M
Issuance of capital stock - - - - -
Depreciation - 879.70M 784.00M 754.90M 96.80M
Other cashflows from investing activities - - -837.60000M 3.60M -20.60000M
Dividends paid 147.50M 147.30M 154.00M 151.10M 75.50M
Change to inventory 14.30M -91.40000M -261.60000M -86.70000M -6.80000M
Change to account receivables 11.70M 68.70M 17.90M -50.00000M -120.90000M
Sale purchase of stock - -240.60000M -300.80000M -100.20000M 0.00000M
Other cashflows from financing activities - 0.40M -42.10000M -38.10000M -71.50000M
Change to netincome - - 959.10M -69.80000M 127.10M
Capital expenditures 1075.50M 1098.30M 807.90M 989.70M 964.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 396.80M 72.80M -113.30000M 128.70M 151.30M
Stock based compensation 9.00M 6.70M 9.30M 10.80M 13.70M
Other non cash items 98.30M 86.80M 395.70M 85.80M 119.20M
Free cash flow 1370.90M 507.00M 242.20M 145.50M 993.60M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
K
Kinross Gold Corp
0.91 4.47% 21.28 15.54 13.00 4.63 2.60 3.46 6.30
NGT
Newmont Goldcorp Corp
1.62 2.08% 79.36 13.22 9.38 4.51 2.07 3.45 7.15
AEM
Agnico Eagle Mines Limited
3.16 1.99% 162.24 25.63 19.27 9.33 2.85 6.92 11.93
WPM
Wheaton Precious Metals Corp
2.76 2.31% 122.46 64.97 41.49 37.81 5.38 26.78 37.60
ABX
Barrick Gold Corp
0.32 1.14% 28.35 15.66 11.20 3.66 1.49 2.78 5.07

Reports Covered

Stock Research & News

Profile

Kinross Gold Corporation, together with its subsidiaries, engages in the acquisition, exploration, and development of gold properties principally in the United States, Brazil, Chile, Canada, and Mauritania. It is also involved in the extraction and processing of gold-containing ores; reclamation of gold mining properties; and production and sale of silver. Kinross Gold Corporation was founded in 1993 and is headquartered in Toronto, Canada.

Kinross Gold Corp

25 York Street, Toronto, ON, Canada, M5J 2V5

Key Executives

Name Title Year Born
Mr. J. Paul Rollinson Pres, CEO & Director 1962
Ms. Andrea Susan Freeborough Exec. VP & CFO NA
Mr. Claude J. S. Schimper Exec. VP & COO NA
Mr. Geoffrey P. Gold Exec. VP of Corp. Devel. & External Relations and Chief Legal Officer NA
Mr. Ned Jalil Sr. Vice-Pres & Chief Technical Officer NA
Mr. Chris Lichtenheldt VP of Investor Relations NA
Louie Diaz VP of Corp. Communications NA
Ms. Kathleen Jackson Allamby Exec. Assistant to CFO & Sr. VP of Global HR NA
Ms. Kathleen M. Grandy J.D. Sr. Vice-Pres of HR NA
Mr. Nathan M. Longenecker Sr. VP ,Gen. Counsel, Global Legal Operations & Major Permitting NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.