RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%

Kinross Gold Corp

Basic Materials CA K

13.03CAD
-(-%)

Last update at 2024-12-19T17:46:00Z

Day Range

12.9713.25
LowHigh

52 Week Range

6.4014.95
LowHigh

Fundamentals

  • Previous Close 13.03
  • Market Cap17882.68M
  • Volume1486756
  • P/E Ratio17.53
  • Dividend Yield1.15%
  • EBITDA2269.30M
  • Revenue TTM4848.70M
  • Revenue Per Share TTM3.95
  • Gross Profit TTM 1542.60M
  • Diluted EPS TTM0.83

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 106.70M 469.40M 1798.50M 963.80M 113.20M
Minority interest 0.50M 2.50M 66.50M 14.10M 20.60M
Net income 30.60M 221.20M 1342.40M 718.60M -25.60000M
Selling general administrative 129.80M 126.60M 117.90M 135.80M 133.00M
Selling and marketing expenses - - - - -
Gross profit 515.40M 1017.90M 2296.30M 1348.90M 579.70M
Reconciled depreciation 784.00M 840.90M 842.30M 731.30M 772.40M
Ebit 200.40M 463.60M 1899.40M 991.10M 200.50M
Ebitda 984.40M 1305.90M 2753.40M 1803.00M 964.00M
Depreciation and amortization 784.00M 842.30M 854.00M 811.90M 763.50M
Non operating income net other - - - - -
Operating income 200.40M 463.60M 1899.40M 991.10M 200.50M
Other operating expenses 3337.40M 3280.00M 2314.00M 2506.20M 3041.20M
Interest expense 93.70M 71.50M 112.60M 107.90M 72.10M
Tax provision 76.10M 250.70M 439.80M 246.70M 138.80M
Interest income 49.90M 64.90M 4.30M 66.90M 66.90M
Net interest income -75.40000M -59.20000M -108.30000M -69.00000M -61.10000M
Extraordinary items -636.30000M - 106.80M - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 76.10M 250.70M 439.80M 246.70M 138.80M
Total revenue 3455.10M 3729.40M 4213.40M 3497.30M 3212.60M
Total operating expenses 397.70M 568.50M 396.90M 357.80M 408.30M
Cost of revenue 2939.70M 2711.50M 1917.10M 2148.40M 2632.90M
Total other income expense net -93.70000M 5.80M -100.90000M -27.30000M -87.30000M
Discontinued operations -636.30000M 249.40M 249.40M 249.40M -
Net income from continuing ops 30.60M 218.70M 1358.70M 717.10M -25.60000M
Net income applicable to common shares -605.20000M 221.20M 1342.40M 718.60M -23.60000M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 10543.30M 10396.40M 10428.10M 10933.20M 9076.00M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 190.30M 125.80M 89.90M 13.70M 22.40M
Total liab 4357.60M 4514.20M 3778.50M 4270.20M 3743.40M
Total stockholder equity 6083.70M 5823.70M 6580.90M 6596.50M 5318.50M
Deferred long term liab - 6.80M 7.30M 6.00M 32.50M
Other current liab 2.20M 165.50M 593.90M 369.50M 130.20M
Common stock 4481.60M 4449.50M 4427.70M 4473.70M 14926.20M
Capital stock 4481.60M 4449.50M 4427.70M 4473.70M 14926.20M
Retained earnings -8982.60000M -9251.60000M -8492.40000M -8562.50000M -9829.40000M
Other liab - 1182.70M 1412.10M 1451.30M 1251.60M
Good will - 0.00000M 158.80M 158.80M 158.80M
Other assets - 535.70M 597.40M 539.90M 607.90M
Cash 352.40M 418.10M 531.50M 1210.90M 575.10M
Cash and equivalents - - - - -
Total current liabilities 685.50M 751.50M 741.40M 1348.40M 615.50M
Current deferred revenue 559.50M - - 319.80M 109.90M
Net debt 1907.80M 2197.90M 1153.20M 759.30M 1301.20M
Short term debt 10.10M 36.00M 59.70M 499.70M 16.00M
Short long term debt - 36.00M 40.00M 499.70M -
Short long term debt total 2260.20M 2616.00M 1684.70M 1970.20M 1876.30M
Other stockholder equity 10646.00M 10667.50M 10664.40M 10709.00M 242.10M
Property plant equipment - 7741.40M 7617.70M 7653.50M 6340.00M
Total current assets 1802.30M 1852.60M 1948.90M 2449.70M 1824.70M
Long term investments 61.20M 116.90M 105.30M 131.30M 144.60M
Net tangible assets - 5823.70M 6422.10M 6437.70M 5159.70M
Short term investments 14.50M 6.10M 144.70M 648.90M 10.50M
Net receivables 106.60M 326.70M 176.20M 152.20M 173.40M
Long term debt 2232.60M 2556.90M 1589.90M 1424.20M 1837.40M
Inventory 1153.00M 1072.20M 1151.30M 1072.90M 1053.80M
Accounts payable 113.70M 550.00M 87.80M 479.20M 469.30M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -61.30000M -41.70000M -18.80000M -23.70000M -20.40000M
Additional paid in capital - - - - -
Common stock total equity - - - 4473.70M 14926.20M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 589.20M 680.90M 545.10M 537.20M 572.70M
Deferred long term asset charges - - - - -
Non current assets total 8741.00M 8543.80M 8479.20M 8483.50M 7251.30M
Capital lease obligations 27.60M 23.10M 54.80M 46.30M 54.90M
Long term debt total - 2580.00M 1625.00M 1470.50M 1876.30M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -1161.90000M -1601.80000M -66.30000M -1249.10000M -1026.60000M
Change to liabilities - 130.40M 265.40M 279.00M 165.90M
Total cashflows from investing activities - -1601.80000M -1192.60000M -1249.10000M -1026.60000M
Net borrowings - 934.40M -333.80000M 79.30M 85.70M
Total cash from financing activities -549.00000M 437.50M -623.20000M -67.70000M 25.10M
Change to operating activities - - - - -
Net income 415.40M 30.60M 218.70M 1358.70M 717.10M
Change in cash -65.70000M -113.40000M -679.40000M 635.80M 226.10M
Begin period cash flow 418.10M 531.50M 1210.90M 575.10M 349.00M
End period cash flow 352.40M 418.10M 531.50M 1210.90M 575.10M
Total cash from operating activities 1605.30M 1050.10M 1135.20M 1957.60M 1224.90M
Issuance of capital stock - - - - -
Depreciation 879.70M 784.00M 754.90M 96.80M 189.30M
Other cashflows from investing activities - -837.60000M 3.60M -20.60000M 5.10M
Dividends paid 147.30M 154.00M 151.10M 75.50M 75.50M
Change to inventory -91.40000M -261.60000M -86.70000M -6.80000M 53.80M
Change to account receivables 68.70M 17.90M -50.00000M -120.90000M -64.50000M
Sale purchase of stock -240.60000M -300.80000M -100.20000M 0.00000M -
Other cashflows from financing activities 588.50M 1255.50M 8.80M 878.50M 239.40M
Change to netincome - 959.10M -69.80000M 127.10M -151.80000M
Capital expenditures 1098.30M 807.90M 989.70M 964.00M 1105.20M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 72.80M -113.30000M 128.70M 151.30M 155.20M
Stock based compensation 6.70M 9.30M 10.80M 13.70M 14.30M
Other non cash items 86.80M 395.70M 85.80M 119.20M 107.90M
Free cash flow 507.00M 242.20M 145.50M 993.60M 119.70M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
K
Kinross Gold Corp
- -% 13.03 17.53 10.80 3.69 1.94 2.91 6.07
NGT
Newmont Goldcorp Corp
-0.98 1.80% 53.35 - 7.79 4.20 1.73 3.37 24.37
AEM
Agnico Eagle Mines Limited
-1.16 1.03% 111.07 39.71 16.75 6.98 2.06 5.48 12.87
ABX
Barrick Gold Corp
-0.42 1.88% 21.96 18.92 9.55 3.43 1.35 2.66 5.52
WPM
Wheaton Precious Metals Corp
-0.7 0.85% 81.88 48.51 33.33 33.62 4.07 23.68 30.92

Reports Covered

Stock Research & News

Profile

Kinross Gold Corporation, together with its subsidiaries, engages in the acquisition, exploration, and development of gold properties principally in the United States, Brazil, Chile, Canada, and Mauritania. The company operates the Fort Knox mine and the Manh Choh project in Alaska, as well as the Round Mountain and the Bald Mountain mines in Nevada, the United States; the Paracatu mine in Brazil; the La Coipa and the Lobo-Marte project in Chile; the Tasiast mine in Mauritania; and the Great Bear project in Canada. It is also involved in the extraction and processing of gold-containing ores; reclamation of gold mining properties; and production and sale of silver. Kinross Gold Corporation was founded in 1993 and is headquartered in Toronto, Canada.

Kinross Gold Corp

25 York Street, Toronto, ON, Canada, M5J 2V5

Key Executives

Name Title Year Born
Mr. J. Paul Rollinson Pres, CEO & Director 1962
Ms. Andrea Susan Freeborough Exec. VP & CFO NA
Mr. Claude J. S. Schimper Exec. VP & COO NA
Mr. Geoffrey P. Gold Exec. VP of Corp. Devel. & External Relations and Chief Legal Officer NA
Mr. Ned Jalil Sr. Vice-Pres & Chief Technical Officer NA
Mr. Chris Lichtenheldt VP of Investor Relations NA
Louie Diaz VP of Corp. Communications NA
Ms. Kathleen Jackson Allamby Exec. Assistant to CFO & Sr. VP of Global HR NA
Ms. Kathleen M. Grandy J.D. Sr. Vice-Pres of HR NA
Mr. Nathan M. Longenecker Sr. VP ,Gen. Counsel, Global Legal Operations & Major Permitting NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.