Karnalyte Resources Inc.

Basic Materials CA KRN

0.135CAD
-(-%)

Last update at 2025-07-03T16:40:00Z

Day Range

0.130.14
LowHigh

52 Week Range

0.070.28
LowHigh

Fundamentals

  • Previous Close 0.14
  • Market Cap9.06M
  • Volume131700
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.37500M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.03

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -1.72800M -2.19300M -3.42900M -3.09100M -6.01800M
Minority interest - - - - -
Net income -2.69700M -2.22000M -4.52800M -4.07300M -6.01800M
Selling general administrative 1.38M 1.89M 2.40M 2.42M 4.07M
Selling and marketing expenses - - - - -
Gross profit - - - - 0.00000M
Reconciled depreciation 0.01M 0.05M 0.07M 0.05M 0.06M
Ebit -0.72100M -1.66100M -2.31200M -2.07700M -6.01800M
Ebitda -0.70800M -1.60800M -2.23800M -2.02300M -5.95800M
Depreciation and amortization 0.01M 0.05M 0.07M 0.05M 0.06M
Non operating income net other - - - - -
Operating income -0.72100M -1.66100M -2.31200M -2.07700M -4.12700M
Other operating expenses 1.39M 1.94M 2.47M 2.48M 4.13M
Interest expense 0.04M 0.03M 0.02M 0.03M 0.02M
Tax provision - - - - -
Interest income 0.06M 0.00800M 0.04M 0.15M 0.09M
Net interest income 0.02M -0.00800M 0.05M 0.15M 0.10M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.97M 0.03M 1.10M 0.98M 0.00000M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 1.39M 1.94M 2.47M 2.48M 4.13M
Cost of revenue - - - - 0.00000M
Total other income expense net -1.00700M -0.53200M -1.11700M -1.01400M -1.89100M
Discontinued operations - - - - -
Net income from continuing ops -1.72800M -2.19300M -3.42900M -3.09100M -6.01800M
Net income applicable to common shares -1.72800M -2.19300M -3.42900M -3.09100M -6.01800M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 6.88M 8.38M 9.88M 8.39M 11.24M
Intangible assets - 5.05M - - -
Earning assets - - - - -
Other current assets - 0.36M - 0.65M -
Total liab 2.01M 1.89M 2.01M 2.63M 3.31M
Total stockholder equity 4.87M 6.49M 7.88M 5.76M 7.93M
Deferred long term liab - - - - -
Other current liab - - - - -
Common stock - 135.96M 135.96M 132.15M 132.15M
Capital stock 135.96M - 135.96M 132.15M 132.15M
Retained earnings -140.88000M -139.22100M -137.79900M -136.07100M -133.87800M
Other liab - - - 1.75M 1.81M
Good will - - - - -
Other assets - - 0.38M 0.38M 0.38M
Cash 0.87M 2.30M 3.68M 1.80M 4.82M
Cash and equivalents - - 3.68M 1.80M 4.82M
Total current liabilities 0.72M 0.57M 0.63M 0.88M 1.50M
Current deferred revenue - - - - -
Net debt - -2.29600M -3.68100M -1.79900M -4.78200M
Short term debt - - 0.00000M 0.00000M 0.04M
Short long term debt - - - - -
Short long term debt total - - - - 0.04M
Other stockholder equity - 9.75M 9.71M 9.69M 9.66M
Property plant equipment - - 5.30M 0.26M 0.32M
Total current assets 1.23M 2.72M 4.21M 2.50M 5.29M
Long term investments - - - - -
Net tangible assets - - 2.83M 0.51M 2.67M
Short term investments - - - - -
Net receivables 0.06M 0.06M 0.16M 0.05M 0.12M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.72M 0.57M 0.63M 0.88M 1.46M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -70.62700M
Additional paid in capital - - - - -
Common stock total equity - - - - 132.15M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.38M 0.00505M 0.38M 0.38M 0.38M
Deferred long term asset charges - - - - -
Non current assets total 5.65M 5.66M 5.67M 5.89M 5.95M
Capital lease obligations - - - - 0.04M
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.75400M -0.42200M -1.05400M -0.82700M -0.55100M
Change to liabilities -0.25600M -0.57600M 0.59M -0.03000M 0.00000M
Total cashflows from investing activities -0.75400M -0.42200M -1.05400M -0.82700M -0.82300M
Net borrowings - -0.03900M -0.03200M 0.07M 0.07M
Total cash from financing activities 3.80M -0.03900M -0.03200M 0.07M 2.27M
Change to operating activities -0.08500M -0.29600M 0.07M 0.10M 0.06M
Net income -1.72800M -2.19300M -3.42900M -3.09100M -6.01800M
Change in cash 1.88M -3.02200M -2.69900M -2.98400M -1.76100M
Begin period cash flow 1.80M 4.82M 7.52M 10.50M 12.27M
End period cash flow 3.68M 1.80M 4.82M 7.52M 10.50M
Total cash from operating activities -1.17400M -2.56100M -1.60500M -2.22600M -3.47500M
Issuance of capital stock 3.86M - - 0.00000M 2.39M
Depreciation 0.01M 0.05M 0.07M 0.05M 0.06M
Other cashflows from investing activities 0.28M 0.10M - -0.08000M -0.00100M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - 0.07M -0.00600M -0.00700M 0.00500M
Sale purchase of stock 3.88M - - 0.00000M 2.39M
Other cashflows from financing activities -0.05800M -0.42200M -1.05400M 0.08M -0.12000M
Change to netincome 0.63M -0.16200M 0.19M -0.01600M 1.53M
Capital expenditures 1.03M 0.52M 1.05M 0.83M 0.55M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.08500M -0.80500M 0.66M 0.07M 0.06M
Stock based compensation 0.04M 0.03M 0.03M 0.10M 0.30M
Other non cash items 0.59M 0.36M 1.06M 0.64M 2.12M
Free cash flow -2.20300M -3.08500M -2.65900M -3.05300M -4.02500M

Peer Comparison

Sector: Basic Materials Industry: Agricultural Inputs

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
KRN
Karnalyte Resources Inc.
- -% 0.14 - - - 2.25 -6.6133
NTR
Nutrien Ltd
0.15 0.18% 81.65 55.87 15.90 1.61 1.22 1.68 10.74
NPK
Verde Agritech PLC
0.03 4.84% 0.65 - - 1.49 1.02 3.64 12.49

Reports Covered

Stock Research & News

Profile

Karnalyte Resources Inc. explores and develops potash and magnesium products in Canada. It owns 100% interests in Wynyard Potash project comprising subsurface mineral leases KLSA 010, KL 247A, and KL 246 covering an area of 367 square kilometers of mineral rights located in Wynyard, Saskatchewan. The company was incorporated in 2007 and is headquartered in Saskatoon, Canada.

Karnalyte Resources Inc.

409 3rd Avenue South, Saskatoon, SK, Canada, S7K 5R5

Key Executives

Name Title Year Born
Ms. Danielle Favreau CPA, CA Interim Chief Exec. Officer NA
Ms. Christie Gradin C.A., CPA Interim Chief Financial Officer NA
Mr. V. E. Dale Burstall LL.B Sec. 1961
Sabina Shah Assistant Sec. NA
Ms. Danielle Favreau CA, CPA Interim Chief Executive Officer NA
Ms. Danielle Favreau CA, CPA Chief Executive Officer NA
Ms. Christie Gradin C.A., CPA Chief Financial Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.