Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Brompton Lifeco Split Corp

Financial Services CA LCS

13.0CAD
0.07(0.54%)

Last update at 2026-06-22T20:00:00Z

Day Range

12.6413.16
LowHigh

52 Week Range

6.0110.12
LowHigh

Fundamentals

  • Previous Close 12.93
  • Market Cap87.56M
  • Volume29168
  • P/E Ratio3.13
  • Dividend Yield8.94%
  • Revenue TTM34.13M
  • Revenue Per Share TTM4.66
  • Gross Profit TTM 34.13M
  • Diluted EPS TTM3.23

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 28.42M 28.99M 30.73M -6.39471M 18.58M
Minority interest - - - - -
Net income 28.42M 28.99M 30.73M -6.39471M 18.58M
Selling general administrative - 1.24M 1.11M 0.25M 0.19M
Selling and marketing expenses - - 0.85M - -
Gross profit 8.21M 10.61M 31.89M -4.72334M 18.77M
Reconciled depreciation - - - - -
Ebit - 67.19M 30.73M -6.35193M 18.61M
Ebitda 32.92M 33.68M -0.05048M -6.39471M 18.58M
Depreciation and amortization - -33.50609M -30.77720M - -
Non operating income net other - - - - -
Operating income 32.92M 33.68M 30.78M -6.39471M 18.58M
Other operating expenses 23.72M -22.20261M 1.11M 1.67M 0.19M
Interest expense 4.50M - 0.00002M - 0.00001M
Tax provision - - - - -
Interest income - - 0.00000M - 0.00000M
Net interest income - - -0.00002M - -0.00001M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - 25.41M - -
Total revenue 9.19M 11.48M 31.89M -4.72334M 18.77M
Total operating expenses -24.70572M -23.06719M 0.27M 1.67M 0.19M
Cost of revenue 0.98M 0.86M 0.00002M - -
Total other income expense net -4.49932M -4.69511M -0.05050M - -0.00001M
Discontinued operations - - - - -
Net income from continuing ops - - 30.73M -6.39471M 18.58M
Net income applicable to common shares - - - -11.83084M 15.49M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 166.44M - 138.86M 134.58M 80.51M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - -138.86032M 0.17M -
Total liab 75.50M - 1.52M 91.26M 50.06M
Total stockholder equity 90.93M - 55.70M 43.32M 30.45M
Deferred long term liab - - - - -
Other current liab - - -1.52208M -1.01545M -0.93984M
Common stock - - 55.70M 43.32M 30.45M
Capital stock - - - - -
Retained earnings - - - - -
Other liab - - - - -
Good will - - - - -
Other assets - - - 0.20M 0.04M
Cash 1.39M - 1.37M 1.28M 1.05M
Cash and equivalents - - - - -
Total current liabilities 73.75M - 1.52M 1.02M 0.94M
Current deferred revenue - - -80.06290M - -
Net debt 72.36M - 80.21M -1.28155M -1.04868M
Short term debt 73.75M - 81.58M - -
Short long term debt - - - - -
Short long term debt total 73.75M - 81.58M - -
Other stockholder equity 90.93M - - - 30.45M
Property plant equipment - - - - -
Total current assets 166.28M - 1.37M 1.28M 1.05M
Long term investments - - 137.49M 133.09M 79.42M
Net tangible assets - - - 43.32M 30.45M
Short term investments 164.89M - 137.49M - -
Net receivables - - - - -
Long term debt - - - - -
Inventory - - - - -
Accounts payable - - 1.52M 1.02M 0.94M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.15M - -137.48792M -133.09315M -79.41787M
Deferred long term asset charges - - - - -
Non current assets total 0.15M - 137.49M 133.09M 79.42M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - - - - -
Change to liabilities - - - 0.02M 0.02M
Total cashflows from investing activities - - - - -
Net borrowings - - - - -
Total cash from financing activities -5.08298M -24.08937M -21.01559M 65.12M -11.10623M
Change to operating activities - - - 0.44M -0.08800M
Net income 28.42M 28.99M 25.41M -11.83084M 15.49M
Change in cash -0.74411M 0.76M 0.09M 0.23M 0.07M
Begin period cash flow 2.13M 1.37M 1.28M 1.05M 0.98M
End period cash flow 1.39M 2.13M 1.37M 1.28M 1.05M
Total cash from operating activities -0.86349M -0.96385M 21.11M -64.88305M 11.18M
Issuance of capital stock - - 0.00000M 69.96M -
Depreciation - - - - -
Other cashflows from investing activities - - - - -
Dividends paid 6.58M -6.15588M -6.92409M 2.69M 3.75M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -2.50698M -13.39708M -5.52681M -0.89791M -7.35692M
Other cashflows from financing activities - - 0.04M 40.17M -
Change to netincome - - - - -4.24316M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.02478M -0.14200M -0.07405M 0.46M -0.06617M
Stock based compensation - - - - -
Other non cash items -29.25521M -29.80693M -4.22827M -53.50770M -4.24316M
Free cash flow -0.86349M -0.96385M 21.11M -64.88305M 11.18M

Peer Comparison

Sector: Financial Services Industry: Asset Management

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x)
LCS
Brompton Lifeco Split Corp		 0.07 0.54% 13.00 3.13 - 2.72 0.96 2.63
BLK
BlackRock CDR (CAD Hedged)		 0.21 0.79% 26.81 25.23 18.90 6.38 2.79 6.35 17.13
BN
Brookfield Corporation		 -0.39 0.62% 62.52 94.76 11.96 1.84 2.36 4.58 10.80
BAM
Brookfield Asset Management Ltd		 0.39 0.59% 66.82 31.22 25.51 22.40 9.70 17.61 25.08
PHYS
Sprott Physical Gold Trust		 0.62 1.41% 44.70 3.81 - 3.47 1.06 4.09 0.66

Reports Covered

Stock Research & News

View All

Profile

Brompton Lifeco Split Corp. is a close-ended equity mutual fund launched and managed by Brompton Funds Limited. The fund invests in the public equity markets of Canada. It invests in companies primarily engaged in the life insurance sector. The fund benchmarks the performance of its portfolio against the S&P/TSX Capped Financials Index and S&P/TSX Composite Index. Brompton Lifeco Split Corp. was formed on January 19, 2007 and is domiciled in Canada.

Brompton Lifeco Split Corp

Bay Wellington Tower, Toronto, ON, Canada, M5J 2T3

Key Executives

Name Title Year Born
Mr. Mark A. Caranci B.Com., C.A., C.P.A., BComm, CPA, CA Chief Exec. Officer, Pres and Director NA
Mr. Jason P. Goletz VP of Sales & Marketing NA
Ms. Laura Wing-Sze W. Lau BASc (Hons), CFA, DMS Sr. Portfolio Mang. and Sr. VP NA
Mr. Christopher Z. Cullen BASc, C.F.A., M.B.A., MBA Sr. VP NA
Ms. Ann P. Wong C.A., C.F.A., C.P.A., B.A., BA, MAcc, CPA, CA, (De VP and Controller NA
Mr. Mark A. Caranci B.Com., BComm, C.A., C.P.A., CA, CPA Chief Executive Officer, President and Director NA
Mr. Jason P. Goletz Vice President of Sales & Marketing NA
Ms. Laura Wing-Sze W. Lau BASc (Hons), CFA, DMS Senior Portfolio Manager and Senior Vice President NA
Mr. Christopher Z. Cullen BASc, C.F.A., M.B.A., MBA Senior Vice President NA
Ms. Ann P. Wong (Delaware)CFA, B.A., BA, C.A., C.F.A., C.P.A., CA Vice President and Controller NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.