RY 173.53 0.0461% SHOP 159.5 1.56% TD 76.22 0.8068% ENB 60.09 0.0333% BN 82.79 0.988% TRI 234.13 -0.1706% CNQ 43.47 0.6949% CP 105.63 0.4756% CNR 148.07 0.5637% BMO 139.11 -0.2152% BNS 77.03 -0.0649% CSU 4547.4502 0.8243% CM 92.53 0.2383% MFC 44.05 0.0454% ATD 80.59 0.1989% NGT 54.92 0.1459% TRP 66.54 0.2561% SU 50.61 0.4765% WCN 248.6 1.1885% L 191.07 -0.4325%

Mountain Province Diamonds Inc

Basic Materials CA MPVD

0.1CAD
-0.005(4.76%)

Last update at 2024-12-24T17:58:00Z

Day Range

0.100.10
LowHigh

52 Week Range

0.110.33
LowHigh

Fundamentals

  • Previous Close 0.10
  • Market Cap27.59M
  • Volume182020
  • P/E Ratio0.54
  • Dividend Yield-%
  • EBITDA126.93M
  • Revenue TTM286.31M
  • Revenue Per Share TTM1.35
  • Gross Profit TTM 227.46M
  • Diluted EPS TTM0.24

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 70.39M 296.89M -263.42900M -131.93900M -14.81600M
Minority interest - - - - -
Net income 49.20M 276.17M -193.10300M -128.75800M -18.93400M
Selling general administrative 16.95M 8.39M 7.68M 6.62M 7.81M
Selling and marketing expenses - 5.26M 5.26M 6.22M 6.61M
Gross profit 227.46M 113.73M -1.48500M 24.84M 81.03M
Reconciled depreciation 57.16M 39.38M 63.93M 83.04M 79.44M
Ebit 257.60M 86.63M -263.42900M -2.68800M 58.39M
Ebitda 198.38M 126.01M -235.81100M 80.36M 131.97M
Depreciation and amortization -59.21800M 39.38M - 83.04M 73.59M
Non operating income net other - - - - -
Operating income 257.60M 86.63M -235.81100M -2.68800M 58.39M
Other operating expenses 50.81M 215.11M 246.49M 274.54M 253.24M
Interest expense 46.48M 32.53M 34.02M 33.05M 34.63M
Tax provision 21.20M 20.72M 0.00000M -3.18100M 4.12M
Interest income 67.13M 36.04M 24.89M 16.87M 70.98M
Net interest income -34.54400M -39.66300M -38.94500M -37.53300M -39.90700M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 21.20M 20.72M -70.32600M -3.18100M 4.12M
Total revenue 388.85M 308.72M 226.99M 276.33M 310.97M
Total operating expenses -110.58000M 20.11M 18.01M 23.05M 23.30M
Cost of revenue 161.39M 195.00M 228.48M 251.49M 229.94M
Total other income expense net -187.20300M 210.26M -27.61800M -129.25100M -73.20400M
Discontinued operations - - - - -
Net income from continuing ops 49.20M 276.17M -263.42900M -128.75800M -18.93400M
Net income applicable to common shares 49.20M 276.17M -263.42900M -128.75800M -18.93400M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 932.21M 898.54M 877.50M 595.33M 822.70M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 15.42M 2.21M 0.32M 2.03M 1.77M
Total liab 571.21M 491.38M 526.76M 521.63M 486.55M
Total stockholder equity 361.00M 397.27M 350.74M 73.70M 336.15M
Deferred long term liab - - - - -
Other current liab 11.70M 12.05M 0.72M 2.49M 2.44M
Common stock 634.07M 637.86M 631.72M 631.50M 631.22M
Capital stock - 637.86M 631.72M 631.50M 631.22M
Retained earnings -284.26100M -240.59000M -289.78500M -565.95200M -302.52300M
Other liab - 122.05M 113.11M 70.44M 56.07M
Good will - - - - -
Other assets - 30.97M 25.39M 15.43M 0.45M
Cash 29.67M 17.25M 25.00M 35.15M 34.75M
Cash and equivalents - - - - -
Total current liabilities 62.78M 52.24M 413.31M 75.73M 50.58M
Current deferred revenue 0.60M - - - -
Net debt 279.64M -17.24700M 351.04M 372.54M 345.96M
Short term debt 2.60M 0.00000M 375.70M 32.23M 0.81M
Short long term debt - - 375.52M 31.81M -
Short long term debt total 309.31M - 376.04M 407.69M 380.71M
Other stockholder equity - -397.27200M 7.47M 6.82M 6.11M
Property plant equipment - 686.06M 714.48M 451.41M 672.27M
Total current assets 233.40M 181.51M 137.62M 128.49M 149.98M
Long term investments - - - - -
Net tangible assets - 407.16M 350.74M 73.70M 336.15M
Short term investments - - - - -
Net receivables 1.11M 0.91M 0.88M 0.80M 1.69M
Long term debt - 316.97M 0.00000M 374.71M 378.87M
Inventory 187.20M 160.79M 109.83M 90.51M 111.77M
Accounts payable 47.87M 40.20M 36.89M 41.01M 47.32M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 11.20M - 1.33M 1.33M 1.33M
Additional paid in capital - - - - -
Common stock total equity - - - 631.50M 631.22M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.25M -686.06100M 25.39M 15.43M 0.45M
Deferred long term asset charges - - - - -
Non current assets total 698.81M 686.06M 739.87M 466.84M 672.72M
Capital lease obligations - 0.44M 0.52M 1.17M 1.84M
Long term debt total - 317.09M 0.34M 375.46M 379.90M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments - -64.63900M -53.74300M -53.68600M -27.57400M
Change to liabilities - 5.80M -4.11000M -6.28000M -0.78200M
Total cashflows from investing activities - -64.63900M -53.74300M -53.68600M -27.57400M
Net borrowings - -80.75500M -33.32000M 34.41M -13.96600M
Total cash from financing activities -24.32100M -115.49500M -69.79400M 2.01M -47.47900M
Change to operating activities - 0.48M 1.19M -0.83000M 0.09M
Net income -43.67100M 49.20M 276.17M -263.42900M -128.75800M
Change in cash 12.43M -7.75300M -10.15200M 0.40M 4.04M
Begin period cash flow 17.25M 25.00M 35.15M 34.75M 30.71M
End period cash flow 29.67M 17.25M 25.00M 35.15M 34.75M
Total cash from operating activities 123.29M 172.63M 112.58M 51.75M 79.36M
Issuance of capital stock - - - - -
Depreciation 73.51M 82.29M -203.41000M 64.98M 179.25M
Other cashflows from investing activities - -4.20700M -9.92300M -14.84900M 0.52M
Dividends paid - 0.00000M 0.00000M 0.00000M 0.00000M
Change to inventory -22.90900M -33.92800M -18.39900M 11.59M -6.74000M
Change to account receivables -0.19700M -0.03500M -0.07900M 0.89M 0.79M
Sale purchase of stock - - - - -
Other cashflows from financing activities -22.74800M 294.24M 1.03M 2.69M -33.51300M
Change to netincome - - -188.19300M 241.40M 126.89M
Capital expenditures 83.30M 60.43M 43.82M 38.84M 28.09M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -9.08900M -27.68300M -21.40000M 5.37M -6.64200M
Stock based compensation 1.36M 1.92M 0.87M 0.98M 0.79M
Other non cash items 256.20M 45.71M 39.63M 308.82M 38.47M
Free cash flow 39.99M 112.20M 68.76M 12.91M 51.26M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MPVD
Mountain Province Diamonds Inc
-0.005 4.76% 0.10 0.54 1.67 0.10 0.06 0.66 1.59
TFPM
Triple Flag Precious Metals Corp
-0.11 0.50% 21.81 - 22.68 19.30 2.01 13.96 72.51
CGG
China Gold International Resources
-0.01 0.14% 6.94 - - 7.10 1.04 6.93 8.01
SIL
SilverCrest Metals Inc
-0.02 0.15% 13.22 14.62 15.62 8.15 3.39 5.41 8.82
GATO
Gatos Silver Inc
0.23 1.14% 20.34 41.89 19.84 - 2.97 37.64

Reports Covered

Stock Research & News

Profile

Mountain Province Diamonds Inc. focuses on the mining and marketing of rough diamonds worldwide. The company holds a 49% interest in the Gahcho Kué mine comprising mining leases covering an area of 5,216 hectares; and 100% of the mineral rights of the Kennady North consisting of 22 federal leases and 97 claims covering an area of 113,000 hectares located in the Northwest Territories, Canada. The company was formerly known as Mountain Province Mining Inc. and changed its name to Mountain Province Diamonds Inc. in October 2000. Mountain Province Diamonds Inc. was incorporated in 1986 and is headquartered in Toronto, Canada.

Mountain Province Diamonds Inc

151 Yonge Street, Toronto, ON, Canada, M5C 2W7

Key Executives

Name Title Year Born
Mr. Mark Wall M.B.A. Pres, CEO & Director NA
Mr. Matthew Macphail B.S., M.B.A., P.Eng. Chief Technical Officer & VP of Corp. Devel. and Technical Services NA
Mr. Reid Mackie B.A. VP & Head of Diamond Sales and Marketing NA
Dr. Tom E. McCandless B. Com., CA, CPA, P.Geo., P.Geo. (B.C.) VP of Exploration 1955
Mr. Steven J. Thomas F.C.A. VP of Fin., CFO & Sec. NA
Dr. April Hayward Ph.D. Chief Sustainability Officer NA
Ms. Jennie Ly Controller NA
Mr. Mark Wall M.B.A. President, CEO & Director 1967
Mr. Steven J. Thomas B.Sc., F.C.A. VP of Finance, CFO & Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.