0
Signin
countryflagCA

888-969-2592

RY 169.51 -1.1719% SHOP 175.85 -3.2036% TD 85.4 -0.187% ENB 59.6 -1.715% BN 84.78 -1.4873% TRI 250.65 2.1186% CNQ 43.69 0.9007% CP 110.72 -0.5926% CNR 146.88 0.7891% BMO 142.84 -0.6054% BNS 72.34 -0.0829% CSU 4896.4902 0.1981% CM 87.07 -0.9668% MFC 45.08 6.5217% ATD 71.13 -0.6425% NGT 68.13 0.9932% TRP 64.42 -1.2872% SU 56.73 -0.0176% WCN 266.69 -0.146% L 176.74 -1.5157%

Minco Silver Corporation

Basic Materials CA MSV

0.22CAD
0.03(15.79%)

Last update at 2025-02-20T19:10:00Z

Day Range

0.190.22
LowHigh

52 Week Range

0.140.24
LowHigh

Fundamentals

  • Previous Close 0.19
  • Market Cap11.29M
  • Volume108000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.44665M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.72945M
  • Diluted EPS TTM-0.07

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 4.04M -0.96944M -1.02375M -60.29385M -0.17070M
Minority interest 0.03M 0.03M -1.25337M -1.17513M 11.35M
Net income 3.14M -1.57200M -1.21005M -60.54622M -0.04985M
Selling general administrative 1.24M 1.15M 2.69M 2.27M 2.95M
Selling and marketing expenses - - - - -
Gross profit -0.30727M -0.24440M -0.19479M -0.21585M -0.05298M
Reconciled depreciation 0.31M 0.24M 0.19M 0.22M 0.05M
Ebit -1.64084M -1.38730M -1.12669M 0.04M -0.04985M
Ebitda -1.33357M -1.14290M -0.93190M 0.25M 0.00313M
Depreciation and amortization 0.31M 0.24M 0.19M 0.22M 0.05M
Non operating income net other - - - - -
Operating income -1.64084M -1.38730M -1.12669M 0.04M -3.37088M
Other operating expenses 2.74M 2.26M 2.98M 2.18M 3.37M
Interest expense 0.09M 0.06M 0.02M 0.04M 0.00000M
Tax provision 0.92M 0.60M 0.19M 0.25M -
Interest income 7.10M 3.97M 1.97M 2.17M 1.82M
Net interest income 1.72M 3.13M 1.68M 2.18M 1.36M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.92M 0.60M 0.19M 0.25M 0.00000M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 2.44M 2.02M 2.78M 1.97M 3.32M
Cost of revenue 0.31M 0.24M 0.19M 0.22M 0.05M
Total other income expense net 5.68M 0.42M 0.10M -60.32917M 3.20M
Discontinued operations - - - - -
Net income from continuing ops 3.12M -1.57200M -1.21005M -60.54622M -0.17070M
Net income applicable to common shares 3.14M -1.54464M -1.13035M -48.71464M -0.04985M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 45.71M 52.49M 48.79M 47.15M 46.32M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.28M - 0.36M - -
Total liab 3.38M 4.31M 3.61M 1.38M 1.28M
Total stockholder equity 43.67M 49.48M 46.46M 47.02M 46.21M
Deferred long term liab - - - - -
Other current liab 1.47M 1.75M 2.25M 0.73M 0.41M
Common stock 107.81M 107.81M 107.81M 107.81M 107.65M
Capital stock 107.81M 107.81M 107.81M 107.81M 107.65M
Retained earnings -94.08537M -90.06654M -93.20700M -91.66236M -90.53201M
Other liab - 1.36M 0.40M 0.06M 0.20M
Good will - - - - -
Other assets 0.00000M 0.07M 0.07M - -
Cash 7.76M 7.53M 5.02M 15.43M 12.64M
Cash and equivalents - 4.12M 0.24M 4.79M -
Total current liabilities 1.69M 2.17M 2.64M 1.27M 0.87M
Current deferred revenue -0.23454M - - - -
Net debt -6.99621M -6.53909M -4.28108M -15.24585M -12.27742M
Short term debt 0.22M 0.21M 0.17M 0.14M 0.15M
Short long term debt - - - - 0.08M
Short long term debt total 0.76M 0.99M 0.74M 0.19M 0.37M
Other stockholder equity 28.43M 28.02M 27.73M 27.60M 27.17M
Property plant equipment - 1.28M 1.15M 0.66M 0.44M
Total current assets 44.05M 50.79M 46.83M 43.15M 45.88M
Long term investments 0.66M 0.35M 0.74M 3.33M -
Net tangible assets - 49.48M 46.46M 47.02M 46.21M
Short term investments 27.82M 34.95M 28.12M 17.44M 18.85M
Net receivables 8.20M 7.95M 13.33M 10.01M 14.01M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.23M 0.21M 0.22M 0.41M 0.31M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.51M 3.72M 4.13M 3.27M 1.92M
Additional paid in capital - - - - -
Common stock total equity - - - 107.81M 107.65M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.07M 0.07M 0.07M - 0.44M
Deferred long term asset charges - - - - -
Non current assets total 1.65M 1.69M 1.96M 4.00M 0.44M
Capital lease obligations 0.76M 0.99M 0.74M 0.19M 0.37M
Long term debt total - 0.78M 0.57M 0.05M 0.21M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 5.17M -8.11862M -0.98405M 7.89M -13.84936M
Change to liabilities -0.00379M -0.20348M 0.09M -0.03066M -0.17086M
Total cashflows from investing activities 5.17M -7.84680M 4.78M 7.89M -13.84936M
Net borrowings -0.27260M -0.21865M -0.20251M -0.15253M -0.15253M
Total cash from financing activities -0.27260M -0.21865M -0.10415M -0.08416M 0.18M
Change to operating activities -0.01932M -0.23584M 0.09M 0.17M -0.26978M
Net income 3.12M -1.57200M -1.21005M -60.54622M -0.04985M
Change in cash 2.51M -10.41091M 2.79M 6.09M -15.54728M
Begin period cash flow 5.02M 15.43M 12.64M 6.56M 22.10M
End period cash flow 7.53M 5.02M 15.43M 12.64M 6.56M
Total cash from operating activities -2.71798M -2.28831M -2.11673M -1.14372M -2.56682M
Issuance of capital stock - - - - -
Depreciation 0.31M 0.24M 0.19M 0.22M 0.05M
Other cashflows from investing activities 5.17M 0.29M 6.18M 2.70M -13.26071M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.09M 0.00717M 0.07M 0.28M 0.22M
Sale purchase of stock - 0.00000M 0.10M 0.07M 0.18M
Other cashflows from financing activities 5.17M -7.84680M 0.10M 0.07M 0.18M
Change to netincome -6.22914M -0.55591M -1.43509M -13.31397M -2.34611M
Capital expenditures 0.00000M 0.02M 0.41M 0.51M 0.04M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.06M -0.43215M 0.25M 0.42M -0.22384M
Stock based compensation 0.29M 0.13M 0.41M 0.40M 1.12M
Other non cash items -7.41480M -1.25880M -1.95288M 58.11M -3.46427M
Free cash flow -2.71798M -2.30527M -2.53153M -1.14372M -2.60385M

Peer Comparison

Sector: Basic Materials Industry: Silver

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
MSV
Minco Silver Corporation		 0.03 15.79% 0.22 - - - 0.29 -4.2554
AG
First Majestic Silver Corp		 0.56 7.34% 8.19 - 19.96 5.18 1.43 3.75 22.84
AYA
Aya Gold & Silver Inc		 0.59 4.92% 12.58 190.11 24.15 53.73 5.87 39.04 118.49
MAG
MAG Silver Corp		 0.45 1.93% 23.77 26.48 21.74 - 3.04 4905.32
SVM
Silvercorp Metals Inc		 0.01 0.29% 5.25 14.29 10.56 4.89 1.61 2.78 5.51

Reports Covered

Stock Research & News

View All

Profile

Minco Silver Corporation engages in the exploration, evaluation, and development of precious metal and other mineral properties and projects. The company explores for silver, gold, lead, and zinc deposits. It holds interests in the Fuwan silver project 3 exploration permits totaling 125.74 km2; and the Changkeng gold project covering an exploration area of 1.19 km2 located to the southwest of Guangzhou City, China. The company was incorporated in 2004 and is headquartered in Vancouver, Canada.

Minco Silver Corporation

1055 West Georgia Street, Vancouver, BC, Canada, V6E 3R5

Key Executives

Name Title Year Born
Dr. Ken Z. Cai Chairman, Pres & CEO 1964
Ms. Renee Lin CFO & Corp. Sec. NA
Dr. Robert Allan Quartermain B.Sc., BSc (Hons), DSc, M.Sc., MSc, P.Geo, P.Geo. Advisor 1955
Mr. Wade K. Dawe Advisor 1970
Dr. Ken Z. Cai Chairman, President & CEO 1964
Ms. Renee Lin CFO & Corporate Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.