…
First Majestic Silver Corp. engages in the acquisition, exploration, development, and production of mineral properties in North America. The company explores for silver and gold deposits. Its projects include the San Dimas silver/gold mine covering an area of approximately 71,867 hectares located in Durango State, Mexico; the Santa Elena silver/gold mine that covers an area of approximately 102,244 hectares located in Sonora State, Mexico; the Los Gatos Silver Mine covering an area of approximately 103,000 hectares located in Chihuahua, Mexico; and the La Encantada silver mine that covers an area of approximately 4,076 hectares located in Coahuila State, Mexico. The company was formerly known as First Majestic Resource Corp. and changed its name to First Majestic Silver Corp. in November 2006. First Majestic Silver Corp. was incorporated in 1979 and is headquartered in Vancouver, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
First Majestic Silver Corp is a Canadian precious metals miner focused on silver production in Mexico with several operating mines and development projects. Long-term growth drivers include metal price exposure, exploration and reserve replacement, and operational improvements that could lift output. The company may appeal to investors seeking direct silver exposure and could support cash flow if commodity prices remain favorable.
Key risks include volatility in silver and gold prices, permitting and operational challenges in Mexico, and financing or execution risks that could constrain production.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 401.94M | -26.45M | -195.91M | -61.40M | 25.25M |
| Minority interest | -46.05M | - | - | - | - |
| Net income | 167.81M | -101.89M | -135.11M | -114.28M | -4.92M |
| Selling general administrative | 67.55M | 51.60M | 50.38M | 48.70M | 37.68M |
| Gross profit | 445.25M | 91.90M | 25.64M | 16.75M | 101.42M |
| Reconciled depreciation | 264.80M | 125.49M | 126.17M | 137.41M | 118.28M |
| Ebit | 356.06M | - | -180.67M | -48.46M | 49.20M |
| Ebitda | 636.78M | - | -54.50M | 88.95M | 165.56M |
| Depreciation and amortization | 280.72M | - | 126.17M | 137.41M | 116.36M |
| Operating income | 356.06M | 5.54M | -178.78M | -50.54M | 49.20M |
| Other operating expenses | 923.11M | - | 755.17M | 678.46M | 540.44M |
| Interest expense | 15.06M | 15.44M | 15.25M | 12.94M | 12.55M |
| Tax provision | 184.05M | 75.43M | -60.80M | 52.87M | 30.17M |
| Interest income | 9.39M | 5.24M | 6.51M | 2.35M | 1.07M |
| Net interest income | -3.80M | -13.21M | -11.45M | -11.87M | -12.06M |
| Income tax expense | 187.27M | - | -60.80M | 52.87M | 30.17M |
| Total revenue | 1279.16M | 563.63M | 576.38M | 626.85M | 587.23M |
| Total operating expenses | 89.19M | 558.09M | 204.43M | 68.36M | 54.64M |
| Cost of revenue | 833.91M | 471.73M | 550.74M | 610.10M | 485.81M |
| Total other income expense net | 45.88M | -18.78M | -17.13M | -9.79M | -23.95M |
| Net income from continuing ops | 210.97M | -101.89M | -135.11M | -114.28M | -4.92M |
| Net income applicable to common shares | 164.92M | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 4686.37M | 1979.79M | 1976.36M | 2110.01M | 2124.99M |
| Other current assets | 11.94M | 8.17M | 8.72M | 5.62M | 5.35M |
| Total liab | 1519.18M | 628.72M | 618.24M | 698.71M | 714.02M |
| Total stockholder equity | 2755.98M | 1351.07M | 1358.12M | 1411.30M | 1410.97M |
| Other current liab | 388.81M | - | - | 16.28M | - |
| Common stock | 3073.58M | - | - | - | - |
| Capital stock | 3079.18M | 1978.10M | 1879.97M | 1781.28M | 1659.78M |
| Retained earnings | -560.95M | -717.06M | -609.88M | -468.90M | -347.75M |
| Cash | 791.99M | 202.18M | 125.58M | 151.44M | 237.93M |
| Total current liabilities | 458.30M | 144.31M | 120.14M | 167.40M | 172.82M |
| Current deferred revenue | 0.59M | - | - | - | - |
| Net debt | -478.30M | 6.90M | 93.83M | 58.80M | - |
| Short term debt | 11.26M | - | - | - | - |
| Short long term debt | 0.15M | 0.43M | 0.43M | 0.43M | 0.07M |
| Short long term debt total | 313.69M | - | - | - | - |
| Total current assets | 1190.53M | 368.82M | 309.06M | 370.29M | 397.21M |
| Short term investments | 180.06M | 49.78M | 62.38M | 34.53M | 26.49M |
| Net receivables | 121.94M | 12.30M | 10.10M | 8.60M | 7.73M |
| Long term debt | 291.73M | 208.66M | 218.98M | 209.81M | 181.11M |
| Inventory | 84.60M | 62.52M | 63.69M | 64.76M | 60.61M |
| Accounts payable | 57.64M | 58.59M | 48.16M | 71.09M | 72.45M |
| Accumulated other comprehensive income | 243.36M | - | - | - | - |
| Non currrent assets other | 17.55M | 106.07M | 125.57M | 125.19M | 115.01M |
| Non current assets total | 3495.84M | 1610.97M | 1667.30M | 1739.72M | 1727.78M |
| Capital lease obligations | 16.52M | 27.54M | 36.70M | 37.58M | 39.86M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -114.16M | -154.00M | -213.80M | -180.75M |
| Total cashflows from investing activities | -28.67M | - | - | - | - |
| Net borrowings | 107.61M | - | - | - | - |
| Total cash from financing activities | 98.33M | 42.41M | 64.65M | 113.89M | 111.82M |
| Net income | 167.81M | -101.89M | -135.11M | -114.28M | -4.92M |
| Change in cash | 580.25M | 80.22M | -25.86M | -86.49M | -0.65M |
| Begin period cash flow | 211.74M | 125.58M | 151.44M | 237.93M | 238.58M |
| End period cash flow | 791.99M | 202.18M | 125.58M | 151.44M | 237.93M |
| Total cash from operating activities | 565.92M | 151.97M | 55.61M | 18.99M | 68.72M |
| Issuance of capital stock | 0.00M | 93.90M | 92.09M | 113.39M | 66.67M |
| Depreciation | 280.72M | - | 234.32M | 137.41M | 39.71M |
| Other cashflows from investing activities | 182.48M | - | - | - | - |
| Dividends paid | 10.01M | 5.30M | 5.87M | 6.87M | 3.93M |
| Change to inventory | -0.32M | 2.27M | -0.51M | -3.45M | -8.96M |
| Change to account receivables | -56.38M | -1.51M | -1.50M | -0.87M | -3.39M |
| Sale purchase of stock | -8.85M | -0.27M | 0.00M | -0.67M | -0.04M |
| Other cashflows from financing activities | -60.38M | - | -6.34M | 1.49M | 17.47M |
| Capital expenditures | 214.34M | 115.12M | 145.98M | 217.68M | 188.97M |
| Change in working capital | -24.88M | 29.23M | -18.92M | -27.69M | -31.50M |
| Stock based compensation | 12.65M | 12.19M | 12.87M | 13.96M | 12.29M |
| Other non cash items | 232.89M | 27.46M | 23.25M | -43.29M | 22.98M |
| Free cash flow | 351.58M | 36.85M | -90.37M | -198.69M | -120.24M |
Sector: Basic Materials Industry: Silver
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| AG First Majestic Silver Corp |
1.78 9.00% |
21.55 | 58.43 | 19.88 | 10.77 | 3.58 | 7.32 | 13.72 |
| DSV Discovery Silver Corp. |
1.40 14.55% |
11.02 | 51.21 | 12.90 | 12.07 | 9.78 | 8.83 | 19.88 |
| EDR Endeavour Silver Corp. |
1.11 11.26% |
10.97 | - | 11.35 | 8.10 | 5.12 | 6.44 | 31.00 |
| SVM Silvercorp Metals Inc |
1.02 9.16% |
12.16 | - | 10.44 | 9.83 | 3.83 | 6.52 | 24.64 |
| AYA Aya Gold & Silver Inc |
3.73 11.56% |
36.01 | 53.45 | 10.45 | 16.64 | 5.93 | 12.08 | 24.15 |
First Majestic Silver Corp. engages in the acquisition, exploration, development, and production of mineral properties in North America. The company explores for silver and gold deposits. Its projects include the San Dimas silver/gold mine covering an area of approximately 71,867 hectares located in Durango State, Mexico; the Santa Elena silver/gold mine that covers an area of approximately 102,244 hectares located in Sonora State, Mexico; the Los Gatos Silver Mine covering an area of approximately 103,000 hectares located in Chihuahua, Mexico; and the La Encantada silver mine that covers an area of approximately 4,076 hectares located in Coahuila State, Mexico. The company was formerly known as First Majestic Resource Corp. and changed its name to First Majestic Silver Corp. in November 2006. First Majestic Silver Corp. was incorporated in 1979 and is headquartered in Vancouver, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Keith N. Neumeyer | Founder, President, CEO & Director | 1960 |
| Mr. David Soares C.A., CPA, M.B.A. | Chief Financial Officer | NA |
| Mr. Steven C. Holmes B.Sc., M.B.A. | Chief Operating Officer | NA |
| Mr. Colin Bradford Bower | Vice President of Operations-Mexico | NA |
| Mr. Michael Jarred Deal | Vice-President of Metallurgy & Innovation | NA |
| Mr. Gonzalo Ariel Mercado | Vice President of Exploration & Technical Services | NA |
| Mr. Mani Alkhafaji | VP of Corporate Development & Investor Relations | NA |
| Mr. Samir Devendra Patel L.L.B., LL.B. (Hons) | General Counsel & Corporate Secretary | NA |
| Ms. Jill Anne Arias | Vice President of Corporate Communications & Marketing | NA |
| Mr. David Smith | Vice President of Human Resources | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.