888-969-2592
Kalkine 0
countryflagCA

Silvercorp Metals Inc

Basic Materials CA SVM

5.77CAD
0.17(3.04%)

Last update at 2025-06-30T20:00:00Z

Day Range

5.575.78
LowHigh

52 Week Range

4.137.28
LowHigh

Fundamentals

  • Previous Close 5.60
  • Market Cap1211.82M
  • Volume1225211
  • P/E Ratio14.63
  • Dividend Yield0.62%
  • EBITDA136.09M
  • Revenue TTM298.90M
  • Revenue Per Share TTM1.47
  • Gross Profit TTM 187.20M
  • Diluted EPS TTM0.38

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax 35.14M 57.07M 73.50M 54.11M 72.92M
Minority interest -0.49200M -12.65000M 98.15M 70.29M 65.73M
Net income 20.61M 43.28M 46.38M 34.27M 39.72M
Selling general administrative 12.68M 13.59M 11.83M 10.09M 18.17M
Selling and marketing expenses - - - - -
Gross profit 70.78M 84.30M 84.16M 59.37M 61.07M
Reconciled depreciation 29.37M 27.03M 23.22M 22.67M 21.25M
Ebit 56.46M 62.56M 71.72M 59.37M 70.07M
Ebitda 85.83M 98.04M 97.65M 73.02M 84.66M
Depreciation and amortization 29.37M 35.48M 25.92M 13.64M 14.59M
Non operating income net other - - - - -
Operating income 56.46M 62.56M 71.72M 59.37M 70.07M
Other operating expenses 153.24M 149.74M 118.23M 111.25M 109.45M
Interest expense 0.28M 0.34M 0.35M 2.07M 0.63M
Tax provision 14.04M 13.79M 12.99M 8.91M 20.87M
Interest income 4.52M 5.02M 3.77M 3.87M 3.32M
Net interest income 4.30M 4.68M 1.78M 2.37M 3.32M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 14.04M 13.79M 12.99M 8.91M 20.87M
Total revenue 208.13M 217.92M 192.10M 158.83M 170.52M
Total operating expenses 15.90M 16.12M 10.29M 11.80M 0.48M
Cost of revenue 137.35M 133.62M 107.94M 99.45M 109.45M
Total other income expense net -21.31300M -5.49300M 1.78M -5.26200M 2.85M
Discontinued operations - - - - -
Net income from continuing ops 21.10M 43.28M 60.51M 45.20M 52.05M
Net income applicable to common shares 20.61M 30.63M 46.38M 34.27M 39.72M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets 1138.94M 702.82M 676.80M 723.54M 652.64M
Intangible assets 70.36M 51.27M 55.34M 59.66M 58.58M
Earning assets - - - - -
Other current assets - 6.75M 4.91M 5.47M 4.81M
Total liab 305.55M 105.81M 96.97M 103.42M 86.91M
Total stockholder equity 702.73M 507.25M 489.05M 512.40M 467.57M
Deferred long term liab - - - - -
Other current liab 7.26M 4.22M 4.23M 5.72M 6.22M
Common stock - 258.40M 255.68M 255.44M 250.20M
Capital stock 411.96M 258.40M 255.68M 255.44M 250.20M
Retained earnings 305.91M 261.76M 229.88M 213.70M 187.91M
Other liab - - - 56.77M 48.66M
Good will - - - - -
Other assets - - 8.03M 10.76M 9.11M
Cash 363.98M 152.94M 145.69M 113.30M 118.73M
Cash and equivalents - - 94.82M 40.52M 7.54M
Total current liabilities 76.56M 47.15M 41.24M 46.04M 37.17M
Current deferred revenue - 0.92M - - 1.36M
Net debt - -151.62700M -145.10900M -112.03900M -116.99400M
Short term debt - 0.21M 0.27M 0.65M 0.66M
Short long term debt 2.46M - - - -
Short long term debt total - 1.31M 0.58M 1.26M 1.74M
Other stockholder equity - - -18.88800M 17.42M 4.06M
Property plant equipment - - 383.49M 405.87M 353.16M
Total current assets 386.92M 201.90M 219.05M 232.31M 221.19M
Long term investments 63.29M 95.68M 66.23M 74.61M 69.19M
Net tangible assets - - - 512.40M 467.57M
Short term investments 5.08M 31.95M 57.63M 99.62M 80.36M
Net receivables 1.08M 2.86M 2.48M 4.79M 7.52M
Long term debt 108.19M - - - -
Inventory 8.03M 7.39M 8.34M 9.12M 9.77M
Accounts payable 63.88M 41.80M 36.74M 39.67M 30.30M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -12.90800M 3.48M 43.25M 29.47M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 4.26M 4.41M 7.85M 9.85M 9.11M
Deferred long term asset charges - - - - -
Non current assets total 752.02M 500.92M 457.75M 491.23M 431.45M
Capital lease obligations 1.33M 1.31M 0.58M 1.26M 1.74M
Long term debt total - - 0.31M 0.61M 1.08M
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments -26.52400M -39.41900M 9.29M -70.79000M -29.43200M
Change to liabilities -2.00900M 8.01M 4.16M -1.61600M 3.96M
Total cashflows from investing activities -26.52400M -106.62600M -40.97400M -70.79000M -32.03300M
Net borrowings - -0.63700M -1.30700M -6.30800M 1.54M
Total cash from financing activities -17.98000M -7.42600M -1.45300M -2.93100M -15.19800M
Change to operating activities -1.01600M -0.24200M 0.25M 1.25M -2.86600M
Net income 21.10M 43.28M 60.51M 45.20M 52.05M
Change in cash 32.39M -5.43300M 52.96M -1.66400M 18.24M
Begin period cash flow 113.30M 118.73M 65.78M 67.44M 49.20M
End period cash flow 145.69M 113.30M 118.73M 65.78M 67.44M
Total cash from operating activities 85.64M 107.38M 85.91M 77.25M 67.75M
Issuance of capital stock 0.00000M 1.91M 3.54M 8.00M 1.85M
Depreciation 29.37M 27.03M 3.19M 21.04M 21.25M
Other cashflows from investing activities 28.43M -0.29300M 1.40M -1.72700M -2.60100M
Dividends paid 4.42M 4.41M 4.37M 4.29M 4.21M
Change to inventory 0.08M 0.75M -0.85900M 1.80M -0.60600M
Change to account receivables 0.94M -2.10100M -0.47000M 0.33M 0.17M
Sale purchase of stock -2.07800M 1.91M 3.54M 8.00M 1.85M
Other cashflows from financing activities -10.88000M -4.28400M -0.06000M -1.77300M -9.85300M
Change to netincome 17.23M 43.02M 12.99M 18.11M 15.52M
Capital expenditures 54.96M 67.20M 52.20M 35.30M 34.31M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2.01000M 6.42M 3.08M 1.76M 0.66M
Stock based compensation 3.84M 6.10M 4.31M 2.67M 1.90M
Other non cash items 48.67M 10.76M 5.03M 18.70M -7.72300M
Free cash flow 30.69M 40.17M 33.71M 41.94M 33.44M

Peer Comparison

Sector: Basic Materials Industry: Silver

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SVM
Silvercorp Metals Inc		 0.17 3.04% 5.77 14.63 10.08 4.05 1.28 2.14 4.48
AG
First Majestic Silver Corp		 0.27 2.45% 11.27 - 31.06 7.67 1.61 5.28 18.00
MAG
MAG Silver Corp		 0.49 1.72% 28.93 23.90 22.42 - 3.67 20.93
DSV
Discovery Silver Corp.		 0.07 2.41% 2.98 - 16.23 - 23.52 -8.242
EDR
Endeavour Silver Corp.		 0.11 1.67% 6.71 - 80.00 8.61 3.05 6.63 31.00

Reports Covered

Stock Research & News

View All

Profile

Silvercorp Metals Inc., together with its subsidiaries, acquires, explores, develops, and mines mineral properties in China. It explores for copper, silver, gold, lead, and zinc metals. The company was formerly known as SKN Resources Ltd. and changed its name to Silvercorp Metals Inc. in May 2005. Silvercorp Metals Inc. is based in Vancouver, Canada.

Silvercorp Metals Inc

1066 West Hastings Street, Vancouver, BC, Canada, V6E 3X1

Key Executives

Name Title Year Born
Dr. Rui Feng Ph.D. Chairman & CEO 1963
Mr. Zhihua Liu CGA, M.Econ, USCPA Chief Financial Officer NA
Mr. Lon Eric Shaver C.F.A. VP 1970
Dr. Yi Huang P.Eng. Chief Engineer at China Operations NA
Mr. Yongming Zhang M.Eng, M.Sc., M.Sci, P.Geo. VP of Exploration NA
Mr. Guoliang Ma P.Geo. Mang. of Exploration & Resources NA
Mr. Y Wang Chief Environment Engineer of Ying Mines NA
Mr. Leon Ma Sr. Resources Geologist NA
Mr. Lon Eric Shaver B.Com., C.F.A. President 1970
Mr. Zhihua Liu C.P.A., CGA, M.Econ, USCPA Chief Financial Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.