RY 173.22 -0.1038% SHOP 155.98 -0.4722% TD 74.9 -0.1733% ENB 59.23 -0.3365% BN 81.12 0.6452% TRI 232.8 -0.1544% CNQ 42.48 -0.0471% CP 104.06 0.2505% CNR 145.48 0.0963% BMO 138.36 -0.3457% BNS 76.53 -0.7264% CSU 4484.7749 0.7235% CM 91.79 -0.7676% MFC 43.59 0.1378% ATD 79.18 -1.9928% NGT 54.2 -1.6691% TRP 65.48 -0.4712% SU 49.815 0.4335% WCN 246.425 -1.615% L 190.735 0.0603%
Last update at 2024-12-23T15:43:00Z
Calculating The Intrinsic Value Of Newmont Corporation (NYSE:NEM)
Mon 23 Dec 24, 03:29 PMHere is Why Growth Investors Should Buy Newmont (NEM) Now
Mon 21 Oct 24, 04:45 PMHere’s one economic message from the Costco gold bar craze
Mon 21 Oct 24, 01:33 PMWhat Makes Newmont Corporation (NEM) a Strong Momentum Stock: Buy Now?
Fri 18 Oct 24, 04:00 PMIdaho Strategic Resources (IDR) Moves 15.6% Higher: Will This Strength Last?
Thu 17 Oct 24, 11:11 AMIs NewmontCorp. (NEM) the Best Basic Materials Stock To Buy Now?
Wed 16 Oct 24, 02:09 PMNewmont Corporation (NEM) Earnings Expected to Grow: Should You Buy?
Wed 16 Oct 24, 02:01 PMNewmont Partners MKS PAMP to Offer Traceable Gold Bar to Consumers
Wed 16 Oct 24, 09:46 AMNewmont Corporation (NEM) Rises As Market Takes a Dip: Key Facts
Tue 15 Oct 24, 09:50 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -51.00000M | 1108.00M | 3143.00M | 3693.00M | 738.00M |
Minority interest | -60.00000M | 933.00M | 871.00M | 997.00M | 1010.00M |
Net income | -506.00000M | 10.00M | 2829.00M | 2805.00M | 341.00M |
Selling general administrative | 276.00M | 259.00M | 269.00M | 313.00M | 244.00M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 3262.00M | 4464.00M | 4183.00M | 2585.00M | 1945.00M |
Reconciled depreciation | 2185.00M | 2323.00M | 2300.00M | 1960.00M | 1215.00M |
Ebit | 1461.00M | 1741.00M | 2823.00M | 3999.00M | 934.00M |
Ebitda | 3646.00M | 4064.00M | 5123.00M | 5959.00M | 2149.00M |
Depreciation and amortization | 2185.00M | 2323.00M | 2300.00M | 1960.00M | 1215.00M |
Non operating income net other | - | - | - | - | - |
Operating income | 1461.00M | 1741.00M | 2823.00M | 3999.00M | 1188.00M |
Other operating expenses | 10310.00M | 10234.00M | 8436.00M | 8163.00M | 6065.00M |
Interest expense | 227.00M | 274.00M | 308.00M | 301.00M | 207.00M |
Tax provision | 455.00M | 1098.00M | 704.00M | 832.00M | 434.00M |
Interest income | 78.00M | 368.00M | 24.00M | 85.00M | 159.00M |
Net interest income | -227.00000M | -256.00000M | -284.00000M | -244.00000M | -151.00000M |
Extraordinary items | - | 57.00M | 163.00M | -72.00000M | 109.00M |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 455.00M | 1098.00M | 704.00M | 832.00M | 386.00M |
Total revenue | 11915.00M | 12222.00M | 11497.00M | 9740.00M | 7253.00M |
Total operating expenses | 1657.00M | 2476.00M | 1122.00M | 1008.00M | 757.00M |
Cost of revenue | 8653.00M | 7758.00M | 7314.00M | 7155.00M | 5308.00M |
Total other income expense net | -1512.00000M | -633.00000M | 320.00M | -306.00000M | -450.00000M |
Discontinued operations | 30.00M | 57.00M | 163.00M | -72.00000M | 61.00M |
Net income from continuing ops | -399.00000M | 176.00M | 2628.00M | 2956.00M | 319.00M |
Net income applicable to common shares | -429.00000M | 1166.00M | 2829.00M | 2805.00M | 341.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 55506.00M | 38482.00M | 40564.00M | 41369.00M | 39974.00M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 420.00M | 639.00M | 498.00M | 436.00M | 570.00M |
Total liab | 26301.00M | 18949.00M | 18703.00M | 17490.00M | 17557.00M |
Total stockholder equity | 29027.00M | 19354.00M | 22022.00M | 23008.00M | 21420.00M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 406.00M | 2197.00M | 1943.00M | 2219.00M | 1746.00M |
Common stock | 1854.00M | 1279.00M | 1276.00M | 1287.00M | 1298.00M |
Capital stock | 1854.00M | 1279.00M | 1276.00M | 1287.00M | 1298.00M |
Retained earnings | -2996.00000M | 916.00M | 3098.00M | 4002.00M | 2291.00M |
Other liab | - | 9897.00M | 9940.00M | 7985.00M | 8391.00M |
Good will | 3001.00M | 1971.00M | 2771.00M | 2771.00M | 2674.00M |
Other assets | - | 2645.00M | 2730.00M | 2615.00M | 2553.00M |
Cash | 3002.00M | 2877.00M | 4992.00M | 5540.00M | 2243.00M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 5998.00M | 2926.00M | 2654.00M | 3369.00M | 2385.00M |
Current deferred revenue | 2595.00M | - | - | 1037.00M | 523.00M |
Net debt | 6434.00M | 3255.00M | 1310.00M | 1162.00M | 4591.00M |
Short term debt | 2037.00M | 96.00M | 193.00M | 657.00M | 100.00M |
Short long term debt | 1923.00M | - | 87.00M | 551.00M | - |
Short long term debt total | 9436.00M | 6132.00M | 6302.00M | 6702.00M | 6834.00M |
Other stockholder equity | 30155.00M | 17130.00M | 17781.00M | 17935.00M | 18096.00M |
Property plant equipment | - | 24073.00M | 24124.00M | 24281.00M | 25276.00M |
Total current assets | 7512.00M | 6515.00M | 7696.00M | 8505.00M | 6272.00M |
Long term investments | 4143.00M | 3278.00M | 3243.00M | 3197.00M | 3199.00M |
Net tangible assets | - | 17383.00M | 19251.00M | 20237.00M | 18746.00M |
Short term investments | 23.00M | 880.00M | 82.00M | 290.00M | 237.00M |
Net receivables | 1227.00M | 366.00M | 337.00M | 449.00M | 373.00M |
Long term debt | 6951.00M | 5571.00M | 5565.00M | 5480.00M | 6138.00M |
Inventory | 2642.00M | 1753.00M | 1787.00M | 1790.00M | 1826.00M |
Accounts payable | 960.00M | 633.00M | 518.00M | 493.00M | 539.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 14.00M | 29.00M | -133.00000M | -216.00000M | -265.00000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | 1287.00M | 1298.00M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | -200.00000M | -168.00000M | -120.00000M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 3019.00M | 2472.00M | 2461.00M | 2278.00M | 2004.00M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 47994.00M | 31967.00M | 32868.00M | 32864.00M | 33702.00M |
Capital lease obligations | 562.00M | 561.00M | 650.00M | 779.00M | 771.00M |
Long term debt total | - | - | 6109.00M | 6045.00M | 6734.00M |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Investments | -1479.00000M | -2983.00000M | 3.00M | 91.00M | -1226.00000M |
Change to liabilities | - | 102.00M | -11.00000M | -50.00000M | 144.00M |
Total cashflows from investing activities | - | -2983.00000M | -1868.00000M | 91.00M | -1226.00000M |
Net borrowings | - | -155.00000M | -463.00000M | -241.00000M | -1241.00000M |
Total cash from financing activities | -1603.00000M | -2356.00000M | -2958.00000M | -1680.00000M | -2777.00000M |
Change to operating activities | - | -444.00000M | -219.00000M | 455.00M | -128.00000M |
Net income | -2467.00000M | -399.00000M | 233.00M | 2791.00M | 2884.00M |
Change in cash | 156.00M | -2149.00000M | -555.00000M | 3299.00M | -1140.00000M |
Begin period cash flow | 2944.00M | 5093.00M | 5648.00M | 2349.00M | 3489.00M |
End period cash flow | 3100.00M | 2944.00M | 5093.00M | 5648.00M | 2349.00M |
Total cash from operating activities | 2763.00M | 3220.00M | 4279.00M | 4882.00M | 2866.00M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 2108.00M | 2185.00M | 2323.00M | 2300.00M | 1960.00M |
Other cashflows from investing activities | - | -45.00000M | 26.00M | -31.00000M | 21.00M |
Dividends paid | 1415.00M | 1746.00M | 1757.00M | 834.00M | 889.00M |
Change to inventory | -187.00000M | -161.00000M | -136.00000M | -139.00000M | -132.00000M |
Change to account receivables | -9.00000M | 5.00M | -233.00000M | 585.00M | -219.00000M |
Sale purchase of stock | -25.00000M | -39.00000M | -525.00000M | -521.00000M | -479.00000M |
Other cashflows from financing activities | -121.00000M | -455.00000M | -213.00000M | -135.00000M | -168.00000M |
Change to netincome | - | 2126.00M | 1200.00M | -571.00000M | -1678.00000M |
Capital expenditures | 2666.00M | 2131.00M | 1653.00M | 1302.00M | 1463.00M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -513.00000M | -841.00000M | -541.00000M | 295.00M | -309.00000M |
Stock based compensation | 80.00M | 73.00M | 72.00M | 72.00M | 97.00M |
Other non cash items | 3659.00M | 2480.00M | 2301.00M | -354.00000M | -2100.00000M |
Free cash flow | 97.00M | 1089.00M | 2626.00M | 3580.00M | 1403.00M |
Sector: Basic Materials Industry: Gold
Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
NGT Newmont Goldcorp Corp |
-0.92 1.67% | 54.20 | - | 7.79 | 4.20 | 1.73 | 3.37 | 24.37 |
AEM Agnico Eagle Mines Limited |
-0.71 0.63% | 111.70 | 39.71 | 16.75 | 6.98 | 2.06 | 5.48 | 12.87 |
ABX Barrick Gold Corp |
0.01 0.04% | 22.23 | 18.92 | 9.55 | 3.43 | 1.35 | 2.66 | 5.52 |
WPM Wheaton Precious Metals Corp |
-0.38 0.46% | 81.74 | 48.51 | 33.33 | 33.62 | 4.07 | 23.68 | 30.92 |
FNV Franco-Nevada Corporation |
0.83 0.50% | 167.75 | - | 29.33 | 30.17 | 3.95 | 20.38 | 27.50 |
Newmont Corporation engages in the production and exploration of gold. It also explores for copper, silver, zinc, and lead. The company has operations and/or assets in the United States, Canada, Mexico, Dominican Republic, Peru, Suriname, Argentina, Chile, Australia, Papua New Guinea, Ecuador, Fiji, and Ghana. The company was founded in 1916 and is headquartered in Denver, Colorado.
6900 E Layton Avenue, Denver, CO, United States, 80237
Name | Title | Year Born |
---|---|---|
Mr. Thomas Ronald Palmer | Pres, CEO & Director | 1968 |
Mr. Robert D. Atkinson | Exec. VP & COO | 1971 |
Ms. Nancy Lipson | Exec. VP & Gen. Counsel | 1971 |
Mr. Brian C. Tabolt | Exec. VP & CFO | 1981 |
Mr. Joshua Cage | Interim Controller & Chief Accounting Officer | NA |
Mr. Luis Maximo Canepari | Sr. VP & Chief Information Officer | NA |
Mr. Daniel Horton | VP of Fin. & Investor Relations and Treasurer | NA |
Mr. Scott E. Sullivan | Chief Integrity & Compliance Officer | NA |
Ms. Jennifer Cmil | Exec. VP of HR | 1971 |
Mr. Ramsey Musa | Sr. VP of Supply Chain | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.