…
Osisko Mining Inc., a mineral exploration company, engages in the acquisition, exploration, and development of gold resource properties in Canada. Its flagship project is its 100% interest in the Windfall Lake property that consists of 286 mining claims covering an area of approximately 12,523 hectares located in the Abitibi greenstone belt, Urban Township, Eeyou Istchee James Bay, Québec. It also holds 100% interest in the Quévillon Osborne-Bell property, which includes the Osborne-Bell Gold deposit, comprising 2,621 claims covering an area of approximately 140,207 hectares located in the Lebel-sur-Quévillon area of Québec; and holds 100% interest in the Urban-Barry property that consists of 1372 individual claims covering an area of approximately 74,135 hectares located in the Abitibi greenstone belt, Eeyou Istchee James Bay, Québec. The company was formerly known as Oban Mining Corporation and changed its name to Osisko Mining Inc. in June 2016. Osisko Mining Inc. is headquartered in Toronto, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 4.00M | 3.15M | 4.52M | -51.48M | -21.20M |
| Minority interest | - | 0.00M | -6.79M | 74.67M | 74.67M |
| Net income | -5.84M | -22.91M | -12.99M | -78.84M | -34.00M |
| Selling general administrative | 20.87M | 23.20M | 26.89M | 21.97M | 25.43M |
| Gross profit | - | - | - | - | 0.00M |
| Reconciled depreciation | 0.32M | 0.34M | 0.39M | 0.41M | 0.14M |
| Ebit | 18.01M | 16.25M | -5.62M | 31.11M | -21.07M |
| Ebitda | 18.33M | 16.59M | -6.32M | -4.20M | -20.92M |
| Depreciation and amortization | 0.32M | 0.34M | -0.71M | -35.30M | 0.14M |
| Operating income | 18.01M | 16.25M | -5.62M | 31.11M | -25.50M |
| Other operating expenses | 17.07M | 7.81M | 26.90M | 21.80M | 24.73M |
| Interest expense | 8.41M | 1.25M | 1.88M | 0.64M | 0.14M |
| Tax provision | 9.84M | 26.05M | 17.51M | 27.36M | 12.79M |
| Interest income | 7.47M | 5.47M | 2.66M | 2.03M | 4.29M |
| Net interest income | -4.79M | 0.27M | 0.78M | 1.22M | 1.25M |
| Income tax expense | 9.84M | 26.05M | 17.51M | 27.36M | 12.79M |
| Total revenue | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Total operating expenses | -17.07M | -7.81M | 26.90M | 21.80M | 24.73M |
| Cost of revenue | - | - | - | - | 0.00M |
| Total other income expense net | -14.01M | -13.10M | 10.13M | -82.59M | 4.29M |
| Net income from continuing ops | -5.84M | -22.91M | -12.99M | -78.84M | -34.00M |
| Net income applicable to common shares | -5.84M | -22.91M | -19.77M | -76.93M | -34.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 965.34M | 983.21M | 829.11M | 719.17M | 572.87M |
| Other current assets | 2.79M | 2.52M | 13.25M | 0.83M | 0.51M |
| Total liab | 265.10M | 283.40M | 132.28M | 110.35M | 41.84M |
| Total stockholder equity | 700.23M | 699.81M | 696.83M | 534.15M | 531.02M |
| Other current liab | 27.60M | 26.71M | 43.68M | 24.96M | 10.26M |
| Common stock | 869.60M | 854.44M | 850.58M | 673.16M | 580.62M |
| Capital stock | 869.60M | 854.44M | 850.58M | 673.16M | 580.62M |
| Retained earnings | -254.01M | -248.18M | -225.27M | -194.41M | -107.77M |
| Other liab | 134.01M | 123.76M | 87.07M | 81.35M | 31.59M |
| Other assets | 6.00M | - | 0.80M | 0.41M | 0.40M |
| Cash | 62.90M | 213.09M | 180.03M | 102.30M | 88.28M |
| Cash and equivalents | 62.90M | 213.09M | 180.03M | 102.30M | 88.28M |
| Total current liabilities | 27.98M | 26.84M | 44.98M | 27.59M | 10.26M |
| Net debt | 40.59M | -80.16M | -178.50M | -98.26M | -88.28M |
| Short term debt | 0.39M | 0.13M | 1.30M | 2.63M | 14.20M |
| Short long term debt total | 103.50M | 132.93M | 1.52M | 4.04M | - |
| Other stockholder equity | 84.02M | 93.54M | 71.52M | 55.39M | 58.17M |
| Property plant equipment | 766.43M | 664.52M | 464.35M | 499.97M | 376.87M |
| Total current assets | 153.02M | 276.12M | 321.79M | 218.78M | 138.44M |
| Long term investments | 39.88M | 42.56M | 42.17M | 0.00M | 57.15M |
| Net tangible assets | 700.23M | 699.81M | 696.83M | 534.15M | 531.02M |
| Short term investments | 15.68M | 20.53M | 74.94M | 55.26M | 14.20M |
| Net receivables | 70.56M | 33.26M | 53.35M | 54.23M | 35.45M |
| Long term debt | 102.12M | 132.71M | - | - | - |
| Inventory | 1.10M | 6.73M | 0.22M | 6.17M | - |
| Accounts payable | 26.95M | 26.71M | 21.80M | 24.96M | 10.26M |
| Accumulated other comprehensive income | 0.63M | - | -11.21M | -6.61M | -2.63M |
| Common stock total equity | - | - | 850.58M | 673.16M | 580.62M |
| Non currrent assets other | 6.00M | - | 0.80M | 0.41M | 0.40M |
| Non current assets total | 812.31M | 707.08M | 507.32M | 500.38M | 434.43M |
| Capital lease obligations | 1.37M | 0.22M | 1.52M | 4.04M | - |
| Long term debt total | 103.11M | 132.80M | 0.22M | 1.41M | 0.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -171.68M | 22.21M | -169.18M | -118.46M | -115.38M |
| Change to liabilities | 4.29M | -2.30M | -3.39M | 1.33M | -2.74M |
| Total cashflows from investing activities | -171.68M | -153.85M | -169.18M | -118.46M | -115.38M |
| Net borrowings | -0.16M | 152.64M | -2.62M | -1.88M | -1.88M |
| Total cash from financing activities | 9.13M | 185.05M | 232.09M | 136.09M | 99.66M |
| Change to operating activities | -0.85M | 0.06M | -0.11M | -0.29M | 0.18M |
| Net income | -5.84M | -22.91M | -12.99M | -78.84M | -34.00M |
| Change in cash | -150.18M | 33.06M | 77.72M | 14.02M | -23.22M |
| Begin period cash flow | 213.09M | 180.03M | 102.30M | 88.28M | 111.50M |
| End period cash flow | 62.90M | 213.09M | 180.03M | 102.30M | 88.28M |
| Total cash from operating activities | 12.37M | 1.86M | 14.81M | -3.60M | -7.51M |
| Issuance of capital stock | 19.96M | 66.16M | 219.70M | 126.06M | 97.20M |
| Depreciation | 0.32M | 0.34M | 0.39M | 0.41M | 0.14M |
| Other cashflows from investing activities | -10.82M | 1.51M | 2.66M | 1.85M | 1.95M |
| Dividends paid | 0.00M | 0.00M | 6.62M | - | - |
| Change to inventory | - | - | 5.94M | 5.94M | 5.94M |
| Change to account receivables | - | - | 0.07M | -0.99M | -0.01M |
| Sale purchase of stock | -24.41M | -41.35M | -0.88M | 137.97M | 99.66M |
| Other cashflows from financing activities | 13.74M | 161.60M | 15.90M | 11.92M | 2.46M |
| Change to netincome | -12.50M | 10.12M | 5.78M | 39.42M | 14.00M |
| Capital expenditures | 160.85M | 184.19M | 129.40M | 113.53M | 116.31M |
| Change in working capital | 30.13M | 14.23M | 28.39M | 8.81M | 5.55M |
| Stock based compensation | 7.73M | 12.57M | 13.60M | 9.58M | 11.63M |
| Other non cash items | -29.81M | -28.42M | -32.09M | 29.09M | -3.62M |
| Free cash flow | -148.49M | -182.33M | -114.58M | -117.13M | -123.82M |
Sector: Basic Materials Industry: Gold
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|
| OSK Osisko Mining Corp |
- -% |
4.90 | 4.29 | - | - | 0.93 | 3.44 |
| AEM Agnico Eagle Mines Limited |
5.01 1.95% |
261.32 | 24.22 | 15.85 | 11.68 | 4.34 | 12.58 |
| ABX Barrick Gold Corp |
0.18 0.32% |
56.25 | 14.39 | 10.63 | 5.80 | 2.63 | 6.19 |
| WPM Wheaton Precious Metals Corp |
0.74 0.40% |
184.47 | 43.69 | 24.75 | 38.06 | 7.39 | 31.65 |
| FNV Franco-Nevada Corporation |
8.02 2.37% |
346.49 | 42.91 | 30.30 | 36.18 | 6.45 | 28.34 |
Osisko Mining Inc., a mineral exploration company, engages in the acquisition, exploration, and development of gold resource properties in Canada. Its flagship project is its 100% interest in the Windfall Lake property that consists of 286 mining claims covering an area of approximately 12,523 hectares located in the Abitibi greenstone belt, Urban Township, Eeyou Istchee James Bay, Québec. It also holds 100% interest in the Quévillon Osborne-Bell property, which includes the Osborne-Bell Gold deposit, comprising 2,621 claims covering an area of approximately 140,207 hectares located in the Lebel-sur-Quévillon area of Québec; and holds 100% interest in the Urban-Barry property that consists of 1372 individual claims covering an area of approximately 74,135 hectares located in the Abitibi greenstone belt, Eeyou Istchee James Bay, Québec. The company was formerly known as Oban Mining Corporation and changed its name to Osisko Mining Inc. in June 2016. Osisko Mining Inc. is headquartered in Toronto, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. John Feliks Burzynski M.Sc., P.Geo. | Founder, Exec. Chairman & CEO | 1964 |
| Mr. Mathieu Savard B.Sc., P.Geo. | Pres | NA |
| Mr. Blair D. Zaritsky BAEcn, C.A., C.P.A., CA, HBACC | Chief Financial Officer | 1978 |
| Mr. Donald Robert Njegovan BA | Chief Operating Officer | 1971 |
| Mr. Pascal Simard B.Sc., Eng. Jr. | VP of Exploration | NA |
| Ms. Lillian Mance | VP & Corp. Sec. | NA |
| Dr. Stewart D. Redwood | Consultant | 1961 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.