888-969-2592
Kalkine 0
countryflagCA

Propel Holdings Inc

Financial Services CA PRL

38.14CAD
-0.63(1.62%)

Last update at 2025-07-04T16:25:00Z

Day Range

37.9938.76
LowHigh

52 Week Range

20.8842.93
LowHigh

Fundamentals

  • Previous Close 38.77
  • Market Cap1431.09M
  • Volume70116
  • P/E Ratio18.70
  • Dividend Yield1.95%
  • EBITDA111.24M
  • Revenue TTM492.16M
  • Revenue Per Share TTM13.58
  • Gross Profit TTM 492.16M
  • Diluted EPS TTM1.97

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 20.22M 8.06M 10.42M 2.89M -0.08757M
Minority interest - - - - -
Net income 15.13M 6.56M 7.33M 1.99M -0.19873M
Selling general administrative 35.55M 26.03M 15.16M 17.74M 15.48M
Selling and marketing expenses - - - - -
Gross profit 216.57M 123.13M 69.07M 64.58M 57.84M
Reconciled depreciation 3.38M 2.91M 2.45M 1.83M 1.23M
Ebit 30.39M 13.82M 14.94M 6.15M 2.01M
Ebitda 33.76M 16.74M 17.39M 7.98M 3.24M
Depreciation and amortization 3.38M 2.91M 2.45M 1.83M 1.23M
Non operating income net other - - - - -
Operating income 30.39M 13.82M 14.94M 6.15M 2.28M
Other operating expenses 120.15M 55.02M 24.76M 24.76M -
Interest expense 10.16M 5.76M 4.52M 3.26M 2.09M
Tax provision 5.09M 1.50M 3.09M 0.89M 0.11M
Interest income 16.54M 19.14M 4.39M 3.39M 2.37M
Net interest income 6.37M 13.38M 15.48M 23.12M 15.13M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 5.09M 1.50M 3.09M 0.89M 0.11M
Total revenue 216.57M 123.13M 69.07M 64.58M 57.84M
Total operating expenses - - - - -
Cost of revenue - - - - -
Total other income expense net -10.16434M -5.75797M -4.52121M -3.26286M -
Discontinued operations - - - - -
Net income from continuing ops 15.13M 6.56M 7.33M 1.99M -0.19873M
Net income applicable to common shares 15.13M 6.56M 7.33M 1.99M -0.19873M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 551.01M 344.26M 256.68M 149.50M 79.05M
Intangible assets -16.03195M 13.44M 11.47M 7.91M 5.07M
Earning assets - - - - -
Other current assets - 289.83M - 16.33M 8.23M
Total liab 340.89M 242.74M 175.04M 74.17M 70.64M
Total stockholder equity 210.11M 101.52M 81.64M 75.33M 8.42M
Deferred long term liab - - 2.80M 2.72M 2.88M
Other current liab - -203.48880M -151.19645M -49.59555M -40.83742M
Common stock - 78.96M 78.95M 78.95M 4.88M
Capital stock 157.63M 78.96M 78.95M 78.95M 4.88M
Retained earnings 51.06M 18.67M 1.03M -4.04147M 3.47M
Other liab - - - 0.08M 1.18M
Good will 42.98M - - - -
Other assets - 272.06M 208.89M 114.96M 58.19M
Cash 20.50M 13.75M 7.66M 7.24M 5.25M
Cash and equivalents - - - - -
Total current liabilities - 203.49M 151.20M 49.60M 40.84M
Current deferred revenue - - - - -
Net debt 251.46M 187.77M 143.91M 42.81M 47.59M
Short term debt - 199.17M 148.90M 46.87M 38.10M
Short long term debt 271.96M 199.17M 148.90M 46.87M 38.10M
Short long term debt total - 201.52M 151.57M 50.05M 52.83M
Other stockholder equity - 3.66M 1.66M 0.42M 0.06M
Property plant equipment - - 2.64M 2.98M 3.49M
Total current assets - 56.54M 33.68M 23.64M 12.30M
Long term investments - - - - -
Net tangible assets - - - 67.42M 3.34M
Short term investments - - - - -
Net receivables 52.59M 42.79M 26.02M 16.41M 7.05M
Long term debt - - 144.25M 42.22M 33.70M
Inventory - -289.82994M - - -
Accounts payable 10.56M 4.32M 2.30M 2.73M 2.74M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.22M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - -15.66325M -14.11416M -10.89137M -8.56295M
Deferred long term asset charges - - - - -
Non current assets total - 15.66M 14.11M 10.89M 8.56M
Capital lease obligations 2.33M 2.35M 2.67M 3.18M 3.54M
Long term debt total - - 146.22M 44.81M 36.72M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -5.27365M -2.76436M -2.12875M -2.68403M -2.72725M
Change to liabilities 0.00000M 8.68M 0.23M 3.04M -0.89554M
Total cashflows from investing activities -5.27365M -2.76436M -25.27846M -15.29393M -6.83200M
Net borrowings - -3.40632M 19.15M 10.52M 8.85M
Total cash from financing activities 91.01M 56.59M 16.59M 10.08M 7.14M
Change to operating activities - -119.41549M -6.22897M -3.57796M 0.65M
Net income 15.13M 6.56M 7.33M 1.99M -0.19873M
Change in cash 0.42M 1.99M -0.95698M -0.64169M 0.97M
Begin period cash flow 7.24M 5.25M 6.20M 6.84M 5.87M
End period cash flow 7.66M 7.24M 5.25M 6.20M 6.84M
Total cash from operating activities -85.32075M -51.83294M -15.42251M -8.03845M -3.43922M
Issuance of capital stock 0.00000M 67.67M - - -
Depreciation 3.38M 2.91M 2.45M 1.83M 1.23M
Other cashflows from investing activities - - - 28.17M -
Dividends paid 10.06M 8.07M 2.67M 0.59M 1.73M
Change to inventory - - - - -
Change to account receivables - -2.58047M -0.86250M -0.47186M -0.15464M
Sale purchase of stock 0.00107M 68.07M 0.11M 0.15M 0.02M
Other cashflows from financing activities 113.16M 37.52M 34.25M 16.04M 9.49M
Change to netincome - 52.80M -1.06216M -0.29326M -0.33686M
Capital expenditures 5.27M 2.76M 2.13M 2.68M 2.73M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -20.15907M -11.39057M -3.03579M -0.20419M -1.56678M
Stock based compensation 1.24M 0.35M 0.02M 0.02M 0.03M
Other non cash items -82.99511M -47.03158M -21.41295M -11.53430M -2.52741M
Free cash flow -90.59440M -54.59730M -17.55126M -10.72248M -6.16648M

Peer Comparison

Sector: Financial Services Industry: Credit Services

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x)
PRL
Propel Holdings Inc		 -0.63 1.62% 38.14 18.70 8.75 2.91 4.47 2.87
GSY
goeasy Ltd		 0.28 0.17% 169.67 10.90 9.43 3.29 2.31 4.10 6.80
ACD
Accord Financial Corp.		 -0.02 0.56% 3.57 - - 0.72 0.37 8.26 24.50
CRWN
Crown Capital Partners Inc		 - -% 0.83 - 40.98 0.09 0.77 1.27

Reports Covered

Stock Research & News

View All

Profile

Propel Holdings Inc., together with its subsidiaries, operates as a financial technology company. The company's lending platform facilitates to credit products, such as installment loans and lines of credit under the MoneyKey, CreditFresh, and Fora Credit brands to American consumers. It also offers marketing, analytics, and loan servicing services. Propel Holdings Inc. was formerly known as 2288984 Ontario Inc. and changed its name to Propel Holdings Inc. in June 2021. The company was incorporated in 2011 and is headquartered in Toronto, Canada.

Propel Holdings Inc

69 Yonge Street, Toronto, ON, Canada, M5E 1K3

Key Executives

Name Title Year Born
Mr. Clive Kinross Co-Founder, CEO & Director 1971
Mr. Gary Edelstein Pres 1973
Dr. Jonathan Ari Goler Co-Founder, EVP & Chief Risk Officer 1981
Mr. Sheldon Saidakovsky Co-Founder, EVP & CFO 1980
Mr. Noah Buchman Co-Founder, Exec. VP & Pres of CreditFresh 1986
Mr. Bradley Sherk VP of Operations & Shared Services 1976
Mr. Jay Vaghela VP & Gen. Counsel 1982
Ms. Sarika Ahluwalia VP & Chief Compliance Officer 1983
Ms. Cindy Usprech VP of People & Culture 1978
Mr. Clive Kinross Co-Founder, CEO & Director 1970

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.