Explore 3 Stock Ideas & Industry Insights Download Free Report

Crown Capital Partners Inc

Financial Services CA CRWN

0.53CAD
0.00(0%)

Last update at 2026-06-02T13:30:00Z

Day Range

0.530.53
LowHigh

52 Week Range

0.321.18
LowHigh

Fundamentals

  • Previous Close 0.53
  • Market Cap3.59M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA14.22M
  • Revenue TTM98.38M
  • Revenue Per Share TTM16.91
  • Gross Profit TTM 29.59M
  • Diluted EPS TTM-0.67

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -1.84100M -30.83000M -15.57700M -11.13600M 8.49M
Minority interest 1.09M 2.12M 2.89M 1.55M -6.10800M
Net income -3.88000M -29.40900M -12.15200M -9.02300M 8.12M
Selling general administrative 64.19M 48.14M 48.10M 33.18M 17.14M
Selling and marketing expenses - - - - -
Gross profit 18.46M 54.54M 19.97M 9.30M 25.07M
Reconciled depreciation 12.52M 12.28M 10.23M 6.17M 3.88M
Ebit 7.52M -30.83000M -64.79800M -43.67700M -29.89600M
Ebitda 20.04M -18.55100M 7.46M -0.66700M 6.26M
Depreciation and amortization 12.52M 12.28M 72.25M 43.01M 36.16M
Non operating income net other - - - - -
Operating income 7.71M -30.83000M -2.77700M -6.84200M 2.38M
Other operating expenses 90.70M 92.16M 72.25M 50.44M 33.45M
Interest expense 9.36M 6.79M 5.72M 2.75M 3.22M
Tax provision 3.13M 0.70M 2.45M -2.11300M 0.37M
Interest income 0.43M 22.72M 2.13M 7.90M 1.79M
Net interest income -7.76100M -6.12800M -3.58800M -1.15300M 10.03M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 3.13M 0.70M 2.45M -2.11300M 0.37M
Total revenue 98.42M 61.33M 69.55M 39.31M 41.94M
Total operating expenses 10.75M 85.37M 22.74M 50.44M 33.45M
Cost of revenue 79.96M 6.79M 49.59M 30.00M 16.87M
Total other income expense net -9.55200M - -12.80000M -4.29400M 6.11M
Discontinued operations - - - - -
Net income from continuing ops -4.97200M -31.53300M -15.04200M -9.02300M 8.12M
Net income applicable to common shares - -29.40900M - -7.47500M 2.01M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 154.55M 147.01M 176.65M 166.66M 140.12M
Intangible assets 1.10M 3.51M 6.36M 7.05M 4.96M
Earning assets - - - - -
Other current assets - - -33.08300M 0.64M 0.58M
Total liab 132.35M 138.45M 138.43M 115.99M 71.04M
Total stockholder equity 5.20M 8.56M 38.23M 50.67M 69.08M
Deferred long term liab - - - - -
Other current liab -30.19500M - -18.82800M -12.30200M -7.08100M
Common stock 48.22M - 47.82M 48.28M 60.69M
Capital stock 48.22M 47.82M 47.82M 48.28M 60.69M
Retained earnings -58.70600M -54.82600M -25.41700M -13.31300M -7.28100M
Other liab - - - 5.55M 7.99M
Good will 0.29M 0.29M 0.29M 0.29M 0.29M
Other assets - - - 8.29M 4.75M
Cash 11.15M 7.85M 4.85M 7.24M 10.84M
Cash and equivalents - - - 7.24M 10.84M
Total current liabilities 55.34M - 62.69M 12.30M 7.08M
Current deferred revenue - - 1.48M - -
Net debt 60.92M 43.19M 76.81M 66.75M 24.75M
Short term debt 55.34M - 62.69M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total 72.08M - 81.66M 73.99M 35.59M
Other stockholder equity 15.73M - 41.15M 15.70M 15.66M
Property plant equipment - - - 35.22M 47.90M
Total current assets 34.49M - 41.17M 21.44M 21.50M
Long term investments 3.84M 3.02M 24.34M 36.66M 52.30M
Net tangible assets - - - 43.33M 63.82M
Short term investments - - - 0.64M 2.33M
Net receivables 23.34M - 26.45M 14.20M 10.66M
Long term debt - - - 20.99M 19.00M
Inventory - - 1.79M 1.46M 1.55M
Accounts payable 30.20M 18.52M 17.34M 12.30M 7.08M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.04200M - 0.10M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 16.78M - -124.41700M -136.92900M -113.86000M
Deferred long term asset charges - - - - -
Non current assets total 120.06M - 135.48M 136.93M 113.86M
Capital lease obligations - - - - -
Long term debt total - - - 37.74M 19.64M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -9.75400M -16.58200M -16.37700M 26.25M
Change to liabilities - - - 0.00000M -0.70000M
Total cashflows from investing activities -14.49500M -9.75400M - -16.37700M 48.71M
Net borrowings -7.16900M -13.86900M - 15.46M -41.54400M
Total cash from financing activities -8.74800M -16.38200M 4.55M 9.67M -66.22700M
Change to operating activities - - - -4.16500M -2.57700M
Net income -3.88000M -31.53300M -12.15200M -9.02300M 8.12M
Change in cash 3.30M 3.00M -2.39500M -3.59800M -8.30800M
Begin period cash flow 7.85M 4.85M 7.24M 10.84M 19.15M
End period cash flow 11.15M 7.85M 4.85M 7.24M 10.84M
Total cash from operating activities 26.61M 29.24M 17.04M 3.10M 17.40M
Issuance of capital stock 0.13M - - - -
Depreciation 12.52M 12.28M 10.23M 6.17M 3.88M
Other cashflows from investing activities 3.79M 7.38M - -13.77500M 0.50M
Dividends paid - - - - 0.00000M
Change to inventory -0.15100M -0.01400M -0.33100M -0.35000M -0.74100M
Change to account receivables -1.94600M 5.97M -8.91000M -1.77600M 3.19M
Sale purchase of stock - 0.00000M -0.41300M -10.96900M -13.80400M
Other cashflows from financing activities -6.81300M -2.51300M 18.66M 23.44M -10.87900M
Change to netincome - - - 7.76M 11.07M
Capital expenditures 17.34M 17.14M 27.82M 20.16M 1.20M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 12.22M 26.59M 3.13M -4.16500M -0.32000M
Stock based compensation - - -0.30900M 0.53M -0.42100M
Other non cash items 5.75M 21.91M 38.89M 12.41M 6.23M
Free cash flow 9.27M 12.11M -10.77900M -17.06100M 16.21M

Peer Comparison

Sector: Financial Services Industry: Credit Services

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x)
CRWN
Crown Capital Partners Inc
- -% 0.53 - 40.98 0.04 0.69 0.76
AXP
American Express CDR (CAD Hedged)
-0.89 3.36% 25.57 20.47 17.95 3.03 6.45 3.93
PRL
Propel Holdings Inc
-0.42 1.95% 21.13 11.41 5.62 1.47 2.42 1.75
GSY
goeasy Ltd
-1.08 2.69% 39.08 - 4.63 1.03 0.61 2.98 4.95
ACD
Accord Financial Corp.
0.10 16.13% 0.72 - 9.34 0.64 0.22 10.57 24.50

Reports Covered

Stock Research & News

Profile

Crown Capital Partners Inc. is a private equity firm specializing in acquisitions, special situations, management and leveraged buyouts, subordinated debt, recapitalizations, PIPES, industry consolidation, mezzanine, alternative debts, bridge loans, mezzanine debt, and growth capital investments in private and public middle market companies. The firm also provides leveraged working capital loan and also invests in the form of royalties. It prefers to invest in telecommunication service and infrastructure, distribution services, distributed power markets, real estate, utilities, broadband, industrial and commercial businesses, information technology, financial, recreational vehicles, material, energy, health care, consumer staples, recreational facilities, and condominiums. It prefers to invest in niche market. It targets investments in companies based in Canada and select companies in the North America and United States. It seeks to invest in all sectors. The firm typically makes investments between $1 million and $25 million in companies with sales value between $10 million and $200 million, enterprise value between $5 million and $200 million, and EBITDA between $2 million and $50 million. However, it may finance significantly larger transactions as well. The firm typically, invests in the form of subordinated debentures with or without equity participation rights as well as in debt with a single debt facility, combining senior and junior debt terms into a single senior debt facility. It also seeks to invest in distressed loans and acquires senior security position on the portfolio company's balance sheet. It prefers to take control and majority stake in the companies. The firm seeks to exit its investments in less than five years. Crown Capital Partners Inc. was founded in 2000 and is based in Toronto, Canada with an additional office in Calgary, Canada.

Crown Capital Partners Inc

Bay Adelaide Centre, Toronto, ON, Canada, M5H 2R2

Key Executives

Name Title Year Born
Mr. Christopher Allen Johnson C.F.A., CFA Co-Founder, Pres, CEO & Director 1975
Mr. Michael John Overvelde C.A., C.F.A., CPA, CA Sr. VP of Fin. & CFO NA
Mr. Christopher Roberts CPA Vice-Pres of Operations NA
Mr. Shane Melanson CPA Controller NA
Ms. Daniella Gan C.A., CPA VP of Fin. NA
Mr. Adam Jenkins C.F.A., P.Eng. VP NA
Mr. Christopher Allen Johnson C.F.A., CFA Co-Founder, President, CEO & Director 1975
Mr. Michael John Overvelde C.A., C.F.A., CPA Senior VP of Finance & CFO NA
Mr. Richard B. Hodgkinson President & CEO of Galaxy Broadband Communications Inc. NA
Mr. Leger Xavier President & CEO of PenEquity Inc. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.