Pizza Pizza Royalty Corp.

Consumer Cyclical CA PZA

14.92CAD
-0.03(0.20%)

Last update at 2025-06-25T17:41:00Z

Day Range

14.8815.00
LowHigh

52 Week Range

11.6715.05
LowHigh

Fundamentals

  • Previous Close 14.95
  • Market Cap498.64M
  • Volume15866
  • P/E Ratio16.08
  • Dividend Yield6.25%
  • Revenue TTM39.98M
  • Revenue Per Share TTM1.21
  • Gross Profit TTM 39.98M
  • Diluted EPS TTM0.93

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 34.55M 30.00M 30.43M 34.12M 33.57M
Minority interest - - - - -
Net income 27.55M 23.92M 24.47M 27.30M 26.89M
Selling general administrative 0.63M 0.56M 0.64M 0.49M 0.56M
Selling and marketing expenses - - - - -
Gross profit 36.43M 31.92M 31.79M 35.95M 35.41M
Reconciled depreciation - - - - -
Ebit 35.80M 31.36M 31.15M 35.45M 33.57M
Ebitda 35.88M 31.36M 31.14M 35.45M 34.84M
Depreciation and amortization 0.08M - -0.01500M -0.00500M -
Non operating income net other - - - - -
Operating income 35.80M 31.36M 31.15M 35.45M 34.85M
Other operating expenses 0.63M 0.56M 0.64M 0.49M 0.56M
Interest expense 1.32M 1.35M 1.21M 1.33M 1.27M
Tax provision 7.00M 6.08M 5.96M 6.81M 6.68M
Interest income 1.24M 1.34M 0.70M 1.33M 1.28M
Net interest income -1.24000M -1.35500M -1.22200M -1.33500M -1.27800M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 7.00M 6.08M 5.96M 6.81M 6.68M
Total revenue 36.43M 31.92M 31.79M 35.95M 35.41M
Total operating expenses 0.63M 0.56M 0.64M 0.49M 0.56M
Cost of revenue - - - - 0.00000M
Total other income expense net -1.24000M -1.35500M -0.72000M -1.33500M -1.27800M
Discontinued operations - - - - -
Net income from continuing ops 27.55M 23.92M 24.47M 27.30M 26.89M
Net income applicable to common shares 27.55M 23.92M 24.47M 27.30M 26.89M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 373.75M 370.09M 367.83M 363.06M 361.55M
Intangible assets 363.87M 355.90M 353.72M 353.72M 353.72M
Earning assets - - - - -
Other current assets - 0.00000M - - -
Total liab 75.53M 76.18M 75.41M 72.83M 73.14M
Total stockholder equity 298.22M 293.91M 292.42M 290.23M 288.40M
Deferred long term liab - - - - -
Other current liab - 2.83M 3.97M 2.71M 2.31M
Common stock - 327.06M 242.03M 242.03M 242.03M
Capital stock 242.03M 242.03M 242.03M 242.03M 242.03M
Retained earnings -37.02100M -34.47300M -34.48400M -34.57800M -34.78100M
Other liab - - 24.38M 23.09M 23.78M
Good will - - - - -
Other assets - - 2.53M - 0.00000M
Cash 0.78M 2.50M 1.94M 2.66M 2.25M
Cash and equivalents - - - - -
Total current liabilities 50.53M 4.31M 4.07M 2.80M 2.44M
Current deferred revenue - - - - -
Net debt 46.21M 44.47M 45.02M 44.28M 44.67M
Short term debt - - 0.00000M 0.00000M 0.00000M
Short long term debt 46.99M - - - -
Short long term debt total - 46.98M 46.96M 46.94M 46.92M
Other stockholder equity - - 82.85M 82.85M 82.85M
Property plant equipment - - - - -
Total current assets 9.62M 12.55M 11.58M 9.34M 7.83M
Long term investments - - - - -
Net tangible assets - - -61.29300M -63.49000M -65.31500M
Short term investments 5.00M 6.00M 6.00M 3.50M 2.75M
Net receivables 0.13M 4.04M 3.65M 3.18M 2.83M
Long term debt - 46.98M 46.96M 46.94M 46.92M
Inventory - 0.00000M - - -
Accounts payable 0.56M 1.48M 0.10M 0.09M 0.13M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 1.32M 2.03M -0.07300M -1.69500M
Additional paid in capital - - - - -
Common stock total equity - - - - 242.03M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - 2.53M - -
Deferred long term asset charges - - - - -
Non current assets total 364.12M 357.54M 356.25M 353.72M 353.72M
Capital lease obligations - - - - -
Long term debt total - - 46.96M 46.94M 46.92M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -2.50000M -0.75000M -0.75000M -0.75000M -0.75000M
Change to liabilities 0.05M -0.01400M -0.06400M 0.03M -0.03400M
Total cashflows from investing activities -2.50000M -0.75000M -0.75000M -0.75000M -0.75000M
Net borrowings - - - - -
Total cash from financing activities -27.21000M -23.59700M -23.47300M -28.92200M -28.61800M
Change to operating activities -0.26100M -0.20400M 0.50M -0.14100M 0.06M
Net income 27.55M 23.92M 24.47M 27.30M 26.89M
Change in cash -0.72100M 0.41M 1.72M -0.62500M -0.96200M
Begin period cash flow 2.66M 2.25M 0.54M 1.16M 2.12M
End period cash flow 1.94M 2.66M 2.25M 0.54M 1.16M
Total cash from operating activities 28.99M 24.75M 25.19M 28.30M 27.66M
Issuance of capital stock - - - - -
Depreciation - - - - -
Other cashflows from investing activities -2.50000M -0.75000M 0.00000M - -
Dividends paid 27.21M 23.60M 23.47M 28.83M 28.62M
Change to inventory - - - - -
Change to account receivables -0.22200M 0.01M 0.01M -0.01600M -0.01000M
Sale purchase of stock - - - - -
Other cashflows from financing activities -2.50000M -0.75000M 0.00000M -0.08800M -0.08800M
Change to netincome 0.86M 0.93M 0.39M 0.98M 0.89M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.56M -0.11500M 0.31M 0.00300M -0.12300M
Stock based compensation - - - - -
Other non cash items 0.02M 0.02M -0.48700M 0.07M -0.06100M
Free cash flow 28.99M 24.75M 25.19M 28.30M 27.66M

Peer Comparison

Sector: Consumer Cyclical Industry: Restaurants

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PZA
Pizza Pizza Royalty Corp.
-0.03 0.20% 14.92 16.08 15.50 12.47 1.64 13.47 13.61
QSR
Restaurant Brands International Inc
-0.54 0.60% 89.30 22.18 13.19 4.65 6.93 4.18 14.24
MTY
MTY Food Group Inc
0.07 0.17% 40.39 108.97 9.92 0.80 1.14 1.79 14.49
AW
A W FOOD SERVICES OF CANADA INC
0.06 0.16% 36.76 54.78 - 2.99 5.47 6.00 19.05
AEG
Aegis Brands Inc
0.04 10.14% 0.38 17.25 - 1.85 1.49 3.25 10.06

Reports Covered

Stock Research & News

Profile

Pizza Pizza Royalty Corp., through its subsidiary, Pizza Pizza Royalty Limited Partnership, franchises and operates quick-service restaurants under the Pizza Pizza and Pizza 73 brands in Canada. The company was founded in 1967 and is headquartered in Toronto, Canada.

Pizza Pizza Royalty Corp.

500 Kipling Avenue, Toronto, ON, Canada, M8Z 5E5

Key Executives

Name Title Year Born
Ms. Christine D'Sylva Chief Financial Officer NA
Mr. Philip Goudreau Sr. VP of Operations & Devel. - Pizza 73 NA
Alexander Sewrattan Director of Fin. NA
Mr. Paul Goddard President & CEO, Pizza Pizza Limited NA
Ms. Christine D'Sylva Chief Financial Officer of PPL NA
Mr. Philip Goudreau Chief Operating Officer of PPL NA
Mr. Adrian Fuoco Vice President of Marketing NA
Mr. Chuck Farrell Vice President of Franchising & People NA
Mr. Amar Narain VP of Information Technology & CIO NA
Alexander Sewrattan Director of Finance NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.