…
Restaurant Brands International Inc. operates as a quick service restaurant company in Canada, the United States, and internationally. It operates through six segments: Tim Hortons, Burger King, Popeyes Louisiana Kitchen, Firehouse Subs, International, and Restaurant Holdings. The company owns and franchises Tim Hortons, a coffee and baked good restaurant chain that offers beverages, sandwiches, wraps, flatbread pizzas, and others; Burger King, a quick service hamburger restaurant chain that offers flame-grilled hamburgers, chicken, and other sandwiches; Popeyes, a quick service chicken concept that offers a Louisiana style menu, including fried bone-in chicken, chicken sandwiches, chicken tenders, wings, fried shrimp, and regional items; and Firehouse Subs, which offers subs with meats and cheese, as well as chili, soups, soft drinks, and other sides. Restaurant Brands International Inc. was founded in 1954 and is headquartered in Miami, Florida.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Restaurant Brands International owns Tim Hortons, Burger King and Popeyes and operates mainly through franchise agreements, earning royalties and fees worldwide. Long-term growth may be driven by international expansion, refranchising, digital and delivery adoption and menu innovation, which could support margins and steady cash flow, making the diversified, asset-light portfolio potentially attractive to investors.
Primary risks include sensitivity to commodity and labor cost inflation, intense competition, execution challenges with franchisees and overseas expansion, and regulatory or reputational setbacks investors should monitor.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 1684.00M | 1809.00M | 1453.00M | 1365.00M | 1363.00M |
| Minority interest | -299.00M | -424.00M | -528.00M | -474.00M | -415.00M |
| Net income | 776.00M | 1021.00M | 1190.00M | 1482.00M | 1253.00M |
| Selling general administrative | 690.00M | 691.00M | 647.00M | 536.00M | 454.00M |
| Gross profit | 3193.00M | 3024.00M | 2802.00M | 2598.00M | 2398.00M |
| Reconciled depreciation | 301.00M | 264.00M | 191.00M | 190.00M | 201.00M |
| Ebit | 2489.00M | 2400.00M | 2048.00M | 1898.00M | 1879.00M |
| Ebitda | 2790.00M | 2664.00M | 2239.00M | 2169.00M | 2121.00M |
| Depreciation and amortization | 301.00M | 264.00M | 191.00M | 271.00M | 242.00M |
| Operating income | 2489.00M | 2419.00M | 2051.00M | 1898.00M | 1879.00M |
| Other operating expenses | 6945.00M | 5987.00M | 4971.00M | 4482.00M | 3815.00M |
| Interest expense | 740.00M | 591.00M | 595.00M | 533.00M | 505.00M |
| Tax provision | 483.00M | 364.00M | -265.00M | -117.00M | 110.00M |
| Interest income | 31.00M | 39.00M | 40.00M | 7.00M | 2.35M |
| Net interest income | -516.00M | -577.00M | -582.00M | -533.00M | -505.00M |
| Income tax expense | 483.00M | 364.00M | -265.00M | -117.00M | 110.00M |
| Total revenue | 9434.00M | 8406.00M | 7022.00M | 6505.00M | 5739.00M |
| Total operating expenses | 704.00M | 605.00M | 751.00M | 575.00M | 474.00M |
| Cost of revenue | 6241.00M | 5382.00M | 4220.00M | 3907.00M | 3341.00M |
| Total other income expense net | -805.00M | -610.00M | -598.00M | -533.00M | -516.00M |
| Net income from continuing ops | 1201.00M | 1445.00M | 1718.00M | 1482.00M | 1253.00M |
| Net income applicable to common shares | - | - | - | 1008.00M | 838.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 25615.00M | 24632.00M | 23391.00M | 22746.00M | 23246.00M |
| Intangible assets | 11190.00M | 10922.00M | 11107.00M | 10991.00M | 11417.00M |
| Other current assets | 668.00M | 108.00M | 119.00M | 123.00M | 86.00M |
| Total liab | 20456.00M | 19789.00M | 18661.00M | 18478.00M | 19393.00M |
| Total stockholder equity | 3634.00M | 3110.00M | 2866.00M | 2499.00M | 2237.00M |
| Other current liab | 1957.00M | - | 781.00M | 1001.00M | 947.00M |
| Common stock | 2859.00M | - | 1973.00M | 2057.00M | 2156.00M |
| Capital stock | 2859.00M | 2357.00M | 1973.00M | 2057.00M | 2156.00M |
| Retained earnings | 1795.00M | 1860.00M | 1599.00M | 1121.00M | 791.00M |
| Other liab | - | - | - | 2185.00M | 2976.00M |
| Good will | 6306.00M | 5986.00M | 5775.00M | 5688.00M | 6006.00M |
| Other assets | - | - | - | 820.00M | 648.00M |
| Cash | 1163.00M | 1334.00M | 1139.00M | 1178.00M | 1087.00M |
| Total current liabilities | 2891.00M | 2364.00M | 2144.00M | 2116.00M | 1878.00M |
| Current deferred revenue | - | - | 325.00M | 230.00M | 221.00M |
| Net debt | 16216.00M | 12343.00M | 13376.00M | 13126.00M | 13328.00M |
| Short term debt | 68.00M | - | 248.00M | 127.00M | 96.00M |
| Short long term debt | 68.00M | 222.00M | 101.00M | 127.00M | 96.00M |
| Short long term debt total | 17379.00M | - | 14515.00M | 14304.00M | 14415.00M |
| Other stockholder equity | - | - | - | -679.00M | -710.00M |
| Property plant equipment | - | - | - | 3032.00M | 3165.00M |
| Total current assets | 2830.00M | 2282.00M | 2173.00M | 2048.00M | 1816.00M |
| Net tangible assets | - | - | - | -14180.00M | -15186.00M |
| Net receivables | 794.00M | 698.00M | 749.00M | 614.00M | 547.00M |
| Long term debt | 13250.00M | 13455.00M | 12854.00M | 12839.00M | 12916.00M |
| Inventory | 205.00M | 142.00M | 166.00M | 133.00M | 96.00M |
| Accounts payable | 866.00M | 765.00M | 790.00M | 758.00M | 614.00M |
| Accumulated other comprehensive income | -1020.00M | - | -706.00M | -679.00M | -710.00M |
| Non currrent assets other | 1025.00M | 1354.00M | 1262.00M | 987.00M | 842.00M |
| Non current assets total | 22785.00M | 22350.00M | 21218.00M | 20698.00M | 21430.00M |
| Capital lease obligations | 2386.00M | 2279.00M | 1560.00M | 1338.00M | 1403.00M |
| Long term debt total | - | - | - | - | 13249.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 76.00M | -660.00M | -9.00M | -64.00M | -1103.00M |
| Change to liabilities | - | - | - | 169.00M | 149.00M |
| Total cashflows from investing activities | -399.00M | -660.00M | 11.00M | -64.00M | -1103.00M |
| Net borrowings | -427.00M | 260.00M | -37.00M | -92.00M | 446.00M |
| Total cash from financing activities | -1436.00M | -625.00M | -1374.00M | -1307.00M | -1093.00M |
| Change to operating activities | - | - | - | -334.00M | -31.00M |
| Net income | 902.00M | 1445.00M | 1718.00M | 1482.00M | 1253.00M |
| Change in cash | -234.93M | 195.00M | -39.00M | 91.00M | -473.00M |
| Begin period cash flow | 1397.93M | 1139.00M | 1178.00M | 1087.00M | 1560.00M |
| End period cash flow | 1163.00M | 1334.00M | 1139.00M | 1178.00M | 1087.00M |
| Total cash from operating activities | 1714.00M | 1503.00M | 1323.00M | 1490.00M | 1726.00M |
| Issuance of capital stock | - | 0.00M | 0.00M | 30.00M | - |
| Depreciation | 301.00M | 264.00M | 191.00M | 190.00M | 201.00M |
| Other cashflows from investing activities | -20.00M | 7.00M | 36.00M | 36.00M | -9.00M |
| Dividends paid | 1108.00M | -1029.00M | -990.00M | 971.00M | 974.00M |
| Change to inventory | -67.00M | 30.00M | -43.00M | -61.00M | 12.00M |
| Change to account receivables | -89.00M | 7.00M | -147.00M | -110.00M | 8.00M |
| Sale purchase of stock | 0.00M | 0.00M | -500.00M | -326.00M | -551.00M |
| Other cashflows from financing activities | 66.00M | 144.00M | 153.00M | 54.00M | 1321.00M |
| Change to netincome | - | - | - | 600.00M | 522.00M |
| Capital expenditures | 265.00M | 201.00M | 120.00M | 100.00M | 106.00M |
| Change in working capital | -68.00M | -71.00M | -237.00M | -310.00M | 158.00M |
| Stock based compensation | 151.00M | 172.00M | 194.00M | 136.00M | 102.00M |
| Other non cash items | 482.00M | -302.00M | -113.00M | 52.00M | 17.00M |
| Free cash flow | 1449.00M | 1302.00M | 1203.00M | 1390.00M | 1620.00M |
Sector: Consumer Cyclical Industry: Restaurants
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| QSR Restaurant Brands International Inc |
-0.56 0.54% |
103.87 | 29.73 | 13.99 | 5.20 | 7.45 | 4.43 | 16.66 |
| SBUX Starbucks CDR (CAD Hedged) |
-0.10 0.35% |
28.49 | 79.12 | 41.32 | 2.84 | - | 3.54 | 29.13 |
| CMGS Chipotle CDR (CAD Hedged) |
0.10 0.79% |
12.76 | 31.70 | 31.95 | 4.06 | 16.60 | 4.28 | 21.47 |
| QSP-UN Restaurant Brands International Limited Partnership |
- -% |
105.67 | 27.23 | - | 5.01 | 5.49 | 7.58 | 24.80 |
| MTY MTY Food Group Inc |
4.38 13.58% |
36.63 | 5.96 | 9.26 | 0.78 | 1.07 | 1.66 | 6.14 |
Restaurant Brands International Inc. operates as a quick service restaurant company in Canada, the United States, and internationally. It operates through six segments: Tim Hortons, Burger King, Popeyes Louisiana Kitchen, Firehouse Subs, International, and Restaurant Holdings. The company owns and franchises Tim Hortons, a coffee and baked good restaurant chain that offers beverages, sandwiches, wraps, flatbread pizzas, and others; Burger King, a quick service hamburger restaurant chain that offers flame-grilled hamburgers, chicken, and other sandwiches; Popeyes, a quick service chicken concept that offers a Louisiana style menu, including fried bone-in chicken, chicken sandwiches, chicken tenders, wings, fried shrimp, and regional items; and Firehouse Subs, which offers subs with meats and cheese, as well as chili, soups, soft drinks, and other sides. Restaurant Brands International Inc. was founded in 1954 and is headquartered in Miami, Florida.
| Name | Title | Year Born |
|---|---|---|
| Mr. Jose E. Cil | Chief Exec. Officer | 1970 |
| Mr. Matthew Dunnigan | Chief Financial Officer | 1984 |
| Mr. Joshua Kobza | Chief Operating Officer | 1987 |
| Mr. David Chan Shear | Pres of International | 1984 |
| Mr. Thomas Benjamin Curtis | Pres of Burger King U.S. & Canada | 1964 |
| Mr. Patrick Doyle | Exec. Chairman | 1963 |
| Ms. Jacqueline Friesner | Controller & Chief Accounting Officer | 1973 |
| Mr. Stephen Lichtner | Sr. Director of FP&A & Investor Relations | NA |
| Ms. Jill M. Granat | Gen. Counsel & Corp. Sec. | 1966 |
| Mr. Jeff Housman | Chief People & Services Officer | 1982 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.