0
Signin
countryflagCA

888-969-2592

RY 144.17 0.4529% TD 77.39 0.0517% SHOP 78.87 -1.3878% CNR 171.64 0.5625% ENB 50.09 -0.4769% CP 110.62 0.6277% BMO 128.85 -0.548% TRI 233.58 1.1563% CNQ 103.29 -0.174% BN 60.87 -0.2295% ATD 75.6 -1.447% CSU 3697.0 1.1582% BNS 65.76 -0.3485% CM 66.6 -0.5525% SU 54.21 1.1569% TRP 53.15 0.3398% NGT 58.54 -0.3405% WCN 226.5 0.4123% MFC 35.905 0.9986% BCE 46.75 -0.5954%

Pizza Pizza Royalty Corp.

Consumer Cyclical CA PZA

13.46CAD
-0.09(0.66%)

Last update at 2024-05-16T19:41:00Z

Day Range

13.4413.56
LowHigh

52 Week Range

12.6415.11
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 34.55M 30.00M 30.43M 34.12M 33.57M
Minority interest - - - - -
Net income 27.55M 23.92M 24.47M 27.30M 26.89M
Selling general administrative 0.63M 0.56M 0.64M 0.49M 0.56M
Selling and marketing expenses - - - - -
Gross profit 36.43M 31.92M 31.79M 35.95M 35.41M
Reconciled depreciation - - - - -
Ebit 35.80M 31.36M 31.15M 35.45M 33.57M
Ebitda 35.88M 31.36M 31.14M 35.45M 34.84M
Depreciation and amortization 0.08M - -0.01500M -0.00500M -
Non operating income net other - - - - -
Operating income 35.80M 31.36M 31.15M 35.45M 34.85M
Other operating expenses 0.63M 0.56M 0.64M 0.49M 0.56M
Interest expense 1.32M 1.35M 1.21M 1.33M 1.27M
Tax provision 7.00M 6.08M 5.96M 6.81M 6.68M
Interest income 1.24M 1.34M 0.70M 1.33M 1.28M
Net interest income -1.24000M -1.35500M -1.22200M -1.33500M -1.27800M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 7.00M 6.08M 5.96M 6.81M 6.68M
Total revenue 36.43M 31.92M 31.79M 35.95M 35.41M
Total operating expenses 0.63M 0.56M 0.64M 0.49M 0.56M
Cost of revenue - - - - 0.00000M
Total other income expense net -1.24000M -1.35500M -0.72000M -1.33500M -1.27800M
Discontinued operations - - - - -
Net income from continuing ops 27.55M 23.92M 24.47M 27.30M 26.89M
Net income applicable to common shares 27.55M 23.92M 24.47M 27.30M 26.89M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 367.83M 363.06M 361.55M 359.01M 355.76M
Intangible assets 353.72M 353.72M 353.72M 351.82M 348.42M
Earning assets - - - - -
Other current assets - - - - -
Total liab 75.41M 72.83M 73.14M 71.55M 70.47M
Total stockholder equity 292.42M 290.23M 288.40M 287.46M 285.29M
Deferred long term liab - - - - -
Other current liab 3.97M 2.71M 2.31M 2.96M 2.78M
Common stock 242.03M 242.03M 242.03M 242.03M 242.03M
Capital stock 242.03M 242.03M 242.03M 242.03M 242.03M
Retained earnings -34.48400M -34.57800M -34.78100M -36.18400M -34.65500M
Other liab 24.38M 23.09M 23.78M 21.54M 20.55M
Good will - - - - -
Other assets 2.53M - 0.00000M 0.51M 0.20M
Cash 1.94M 2.66M 2.25M 0.54M 1.16M
Cash and equivalents - - - - 1.16M
Total current liabilities 4.07M 2.80M 2.44M 3.10M 2.93M
Current deferred revenue - - - - -
Net debt 45.02M 44.28M 44.67M 46.37M 45.83M
Short term debt 0.00000M 0.00000M 0.00000M 2.75M 2.75M
Short long term debt - - - - -
Short long term debt total 46.96M 46.94M 46.92M 46.91M 46.99M
Other stockholder equity 82.85M 82.85M 82.85M 80.95M 77.55M
Property plant equipment - - - - -
Total current assets 11.58M 9.34M 7.83M 6.68M 7.14M
Long term investments - - - - -
Net tangible assets -61.29300M -63.49000M -65.31500M -64.35900M -63.12300M
Short term investments 6.00M 3.50M 2.75M 2.75M 2.75M
Net receivables 3.65M 3.18M 2.83M 3.40M 3.23M
Long term debt 46.96M 46.94M 46.92M 46.91M 46.99M
Inventory - - - - -
Accounts payable 0.10M 0.09M 0.13M 0.13M 0.12M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2.03M -0.07300M -1.69500M 0.66M 0.37M
Additional paid in capital - - - - -
Common stock total equity - - 242.03M 242.03M 242.03M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2.53M - - 0.51M 0.20M
Deferred long term asset charges - - - - -
Non current assets total 356.25M 353.72M 353.72M 352.33M 348.62M
Capital lease obligations - - - - -
Long term debt total 46.96M 46.94M 46.92M 46.91M 46.99M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -2.50000M -0.75000M -0.75000M -0.75000M -0.75000M
Change to liabilities 0.05M -0.01400M -0.06400M 0.03M -0.03400M
Total cashflows from investing activities -2.50000M -0.75000M -0.75000M -0.75000M -0.75000M
Net borrowings - - - - -
Total cash from financing activities -27.21000M -23.59700M -23.47300M -28.92200M -28.61800M
Change to operating activities -0.26100M -0.20400M 0.50M -0.14100M 0.06M
Net income 27.55M 23.92M 24.47M 27.30M 26.89M
Change in cash -0.72100M 0.41M 1.72M -0.62500M -0.96200M
Begin period cash flow 2.66M 2.25M 0.54M 1.16M 2.12M
End period cash flow 1.94M 2.66M 2.25M 0.54M 1.16M
Total cash from operating activities 28.99M 24.75M 25.19M 28.30M 27.66M
Issuance of capital stock - - - - -
Depreciation - - - - -
Other cashflows from investing activities -2.50000M -0.75000M 0.00000M - -
Dividends paid 27.21M 23.60M 23.47M 28.83M 28.62M
Change to inventory - - - - -
Change to account receivables -0.22200M 0.01M 0.01M -0.01600M -0.01000M
Sale purchase of stock - - - - -
Other cashflows from financing activities -2.50000M -0.75000M 0.00000M -0.08800M -0.08800M
Change to netincome 0.86M 0.93M 0.39M 0.98M 0.89M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.56M -0.11500M 0.31M 0.00300M -0.12300M
Stock based compensation - - - - -
Other non cash items 0.02M 0.02M -0.48700M 0.07M -0.06100M
Free cash flow 28.99M 24.75M 25.19M 28.30M 27.66M

Fundamentals

  • Previous Close 13.55
  • Market Cap480.21M
  • Volume21895
  • P/E Ratio15.63
  • Dividend Yield6.27%
  • Revenue TTM39.52M
  • Revenue Per Share TTM1.22
  • Gross Profit TTM 36.43M
  • Diluted EPS TTM0.95

Peer Comparison

Sector: Consumer Cyclical Industry: Restaurants

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PZA
Pizza Pizza Royalty Corp.		 -0.09 0.66% 13.46 15.63 14.84 12.15 1.63 13.12 13.22
QSR
Restaurant Brands International Inc		 0.09 0.09% 97.29 26.41 16.64 6.68 8.22 7.25 23.70
MTY
MTY Food Group Inc		 -0.36 0.79% 45.07 14.11 13.05 1.18 1.66 2.29 10.39
AEG
Aegis Brands Inc		 -0.01 2.70% 0.36 - - 0.73 0.89 1.93 21.72

Reports Covered

Stock Research & News

View All

Profile

Pizza Pizza Royalty Corp., through its subsidiary, Pizza Pizza Royalty Limited Partnership, owns and franchises quick service restaurants under the Pizza Pizza and Pizza 73 brands in Canada. It also distributes food. The company was founded in 1967 and is headquartered in Toronto, Canada.

Pizza Pizza Royalty Corp.

500 Kipling Avenue, Toronto, ON, Canada, M8Z 5E5

Key Executives

Name Title Year Born
Ms. Christine D'Sylva Chief Financial Officer NA
Mr. Philip Goudreau Sr. VP of Operations & Devel. - Pizza 73 NA
Alexander Sewrattan Director of Fin. NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).