Last update at 2025-05-28T18:34:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Shopify (NasdaqGS:SHOP) Added To NASDAQ-100 Index Following Positive Developments
Tue 20 May 25, 06:06 PMShopify (NasdaqGS:SHOP) Enhances Global Partnership With Global-e For E-Commerce Solutions
Thu 15 May 25, 06:05 PMStrong Q1 and Nasdaq Listing Signal Bright Future for Shopify Stock (SHOP)
Wed 14 May 25, 11:37 AMExploring High Growth US Tech Stocks for May 2025
Tue 13 May 25, 11:39 AMShopify Inc to Join the Nasdaq-100 Index® Beginning May 19, 2025
Sat 10 May 25, 12:00 AMShopify (NasdaqGS:SHOP) Q1 Revenue Increases to US$2,360 Million Despite Higher Net Loss
Thu 08 May 25, 05:56 PMShopify Aims to Help Its Merchants Plan for Tariffs as Gross Merchandise Volume Misses
Thu 08 May 25, 03:43 PMShopify Stock Builds A Base, But Its Chart Has Flaws; Cathie Wood Buys More Anyway
Thu 01 May 25, 04:09 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -3622.84800M | 3140.59M | 240.36M | -95.81500M | -64.55300M |
Minority interest | - | - | - | - | - |
Net income | -3460.41800M | 2914.66M | 319.51M | -124.84200M | -64.55300M |
Selling general administrative | 707.76M | 374.84M | 245.34M | 178.93M | 107.44M |
Selling and marketing expenses | 1230.49M | 901.56M | 602.05M | 472.84M | 350.07M |
Gross profit | 2754.12M | 2481.14M | 1541.52M | 865.64M | 596.27M |
Reconciled depreciation | 90.52M | 66.31M | 70.06M | 35.65M | 27.05M |
Ebit | -822.29900M | 268.64M | 90.15M | -141.14700M | -35.11700M |
Ebitda | -731.77900M | 334.95M | 160.21M | -105.49600M | -8.06500M |
Depreciation and amortization | 90.52M | 66.31M | 70.06M | 35.65M | 27.05M |
Non operating income net other | - | - | - | - | - |
Operating income | -822.29900M | 268.64M | 90.15M | -141.14700M | -91.92000M |
Other operating expenses | 6422.16M | 4343.21M | 2839.34M | 1719.32M | 1165.15M |
Interest expense | 1.15M | 1.15M | 8.57M | 45.33M | 29.44M |
Tax provision | -162.43000M | 225.93M | -79.14500M | 29.03M | - |
Interest income | 2800.55M | 2871.95M | 23.43M | 45.33M | 27.37M |
Net interest income | 75.64M | 11.86M | 14.35M | 48.18M | 29.44M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -162.43000M | 225.93M | -79.14500M | 29.03M | 0.00000M |
Total revenue | 5599.86M | 4611.86M | 2929.49M | 1578.17M | 1073.23M |
Total operating expenses | 3576.42M | 2212.50M | 1451.37M | 1006.79M | 688.19M |
Cost of revenue | 2845.74M | 2130.71M | 1387.97M | 712.53M | 476.96M |
Total other income expense net | -2800.54900M | 2871.95M | 150.21M | 45.33M | 27.37M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -3460.41800M | 2914.66M | 319.51M | -124.84200M | -64.55300M |
Net income applicable to common shares | -3460.41800M | 2914.66M | 319.51M | -124.84200M | -64.55300M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 11299.00M | 10757.15M | 13340.17M | 7762.90M | 3489.48M |
Intangible assets | 29.00M | 390.15M | 138.50M | 135.68M | 167.28M |
Earning assets | - | - | - | - | - |
Other current assets | 20.00M | 139.66M | 103.27M | 68.25M | 48.83M |
Total liab | 2233.00M | 2518.26M | 2206.83M | 1362.18M | 473.75M |
Total stockholder equity | 9066.00M | 8238.89M | 11133.34M | 6400.72M | 3015.73M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 215.00M | 9.39M | 13.51M | 39.35M | 138.86M |
Common stock | 9201.00M | 8747.43M | 8040.10M | 6115.23M | 3256.28M |
Capital stock | 9201.00M | 8747.43M | 8040.10M | 6115.23M | 3256.28M |
Retained earnings | -390.00000M | -522.27600M | 2938.14M | 15.29M | -304.22400M |
Other liab | - | 283.81M | 346.36M | 21.01M | 14.72M |
Good will | 427.00M | 1836.28M | 356.53M | 311.87M | 311.87M |
Other assets | - | 40.82M | 48.37M | 52.68M | 19.43M |
Cash | 1413.00M | 1649.33M | 2502.99M | 2703.60M | 649.92M |
Cash and equivalents | - | 1649.33M | 2502.99M | 2703.60M | 649.92M |
Total current liabilities | 898.00M | 856.01M | 702.73M | 438.33M | 316.38M |
Current deferred revenue | 302.00M | 295.89M | 216.79M | 107.81M | 56.69M |
Net debt | -263.00000M | -252.72000M | -1329.50500M | -1790.70200M | -498.20900M |
Short term debt | 17.00M | 18.16M | 15.75M | 10.05M | 9.07M |
Short long term debt | - | - | - | - | - |
Short long term debt total | 1150.00M | 1396.61M | 1173.49M | 912.89M | 151.71M |
Other stockholder equity | 251.00M | 30.21M | 161.07M | 261.44M | 62.63M |
Property plant equipment | - | 485.97M | 301.91M | 211.48M | 246.17M |
Total current assets | 6275.00M | 6050.47M | 8539.32M | 6877.76M | 2744.73M |
Long term investments | 4377.00M | 1953.46M | 3749.67M | 173.45M | - |
Net tangible assets | - | 6012.46M | 10638.32M | 5953.18M | 2536.59M |
Short term investments | 3595.00M | 3403.62M | 5265.10M | 3684.37M | 1805.28M |
Net receivables | 1155.00M | 857.86M | 667.95M | 421.54M | 240.70M |
Long term debt | 916.00M | 913.31M | 910.96M | 758.01M | - |
Inventory | 92.00M | - | - | - | - |
Accounts payable | 364.00M | 532.57M | 456.69M | 300.80M | 181.19M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 4.00M | -16.47300M | -5.97400M | 8.77M | 1.05M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | 6115.23M | 3256.28M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | - | - | -0.07400M | - | 744.75M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 5024.00M | 4706.68M | 4800.85M | 885.15M | 744.75M |
Capital lease obligations | 234.00M | 483.30M | 262.52M | 154.89M | 151.71M |
Long term debt total | - | 913.31M | 910.96M | 758.01M | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -718.56700M | -2237.37500M | -1931.84800M | -569.47500M | -810.63300M |
Change to liabilities | 341.72M | 447.46M | 78.85M | 159.48M | 29.66M |
Total cashflows from investing activities | -718.56700M | -2347.79000M | -1931.84800M | -569.47500M | -810.63300M |
Net borrowings | - | - | 907.95M | 907.95M | 907.95M |
Total cash from financing activities | 17.55M | 1649.76M | 3557.35M | 736.35M | 1072.18M |
Change to operating activities | -331.52800M | -581.35100M | -150.03900M | -85.16000M | -53.09600M |
Net income | -3460.41800M | 2914.66M | 319.51M | -124.84200M | -64.55300M |
Change in cash | -853.66400M | -200.60500M | 2053.68M | 239.23M | 269.01M |
Begin period cash flow | 2502.99M | 2703.60M | 649.92M | 410.68M | 141.68M |
End period cash flow | 1649.33M | 2502.99M | 2703.60M | 649.92M | 410.68M |
Total cash from operating activities | -136.44800M | 504.43M | 424.96M | 70.61M | 9.32M |
Issuance of capital stock | 0.00000M | 1541.17M | 2578.59M | 688.01M | 1041.69M |
Depreciation | 90.52M | 66.31M | 70.06M | 35.65M | 27.05M |
Other cashflows from investing activities | -668.54900M | -2297.00200M | -1889.85300M | -507.07800M | -769.08800M |
Dividends paid | - | - | - | - | - |
Change to inventory | - | - | - | - | - |
Change to account receivables | -127.90800M | -72.30000M | -29.14600M | -130.39200M | -83.34300M |
Sale purchase of stock | 17.55M | 1649.76M | 2649.40M | 736.35M | 1072.18M |
Other cashflows from financing activities | 17.55M | 108.59M | 978.76M | 48.34M | 30.49M |
Change to netincome | 3329.37M | -2317.95800M | 126.97M | 141.66M | 102.91M |
Capital expenditures | 50.02M | 50.79M | 41.99M | 62.40M | 41.55M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -98.27100M | -160.92400M | -100.33200M | 20.18M | -56.08900M |
Stock based compensation | 549.14M | 330.76M | 246.94M | 158.46M | 95.72M |
Other non cash items | 2969.15M | -2837.34100M | -69.22100M | 38.19M | 7.19M |
Free cash flow | -186.46600M | 453.64M | 382.96M | 8.22M | -32.22100M |
Sector: Technology Industry: Software - Application
Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
SHOP Shopify Inc |
1.74 1.18% | 149.25 | 88.50 | 66.23 | 20.15 | 12.30 | 14.03 | 139.48 |
CSU Constellation Software Inc. |
18.86 0.39% | 4888.99 | 102.04 | 31.75 | 9.53 | 27.09 | 7.46 | 35.51 |
DSG Descartes Systems Group Inc |
-1.2 0.74% | 160.40 | 78.26 | 46.08 | 22.68 | 7.55 | 15.90 | 40.44 |
OTEX Open Text Corp |
-0.04 0.10% | 39.28 | 16.08 | 7.61 | 1.91 | 1.79 | 2.33 | 6.64 |
KXS Kinaxis Inc |
0.90 0.46% | 197.71 | 166.10 | 36.63 | 10.40 | 8.06 | 6.58 | 67.48 |
Shopify Inc., a commerce company, provides a commerce platform and services in Canada, the United States, Europe, the Middle East, Africa, the Asia Pacific, Australia, China, and Latin America. The company's platform enables merchants to displays, manages, markets, and sells its products through various sales channels, including web and mobile storefronts, physical retail locations, pop-up shops, social media storefronts, native mobile apps, buy buttons, and marketplaces; and enables to manage products and inventory, process orders and payments, fulfill and ship orders, new buyers and build customer relationships, source products, leverage analytics and reporting, manage cash, payments and transactions, and access financing. It also sells custom themes and apps, and registration of domain names; and merchant solutions, which include accepting payments, shipping, and securing working capital. The company was formerly known as Jaded Pixel Technologies Inc. and changed its name to Shopify Inc. in November 2011. Shopify Inc. was incorporated in 2004 and is headquartered in Ottawa, Canada.
151 O'Connor Street, Ottawa, ON, Canada, K2P 2L8
Name | Title | Year Born |
---|---|---|
Mr. Tobias Lütke | Founder, Chairman & CEO | 1981 |
Mr. Harley Finkelstein | Pres | 1983 |
Mr. Allan Leinwand | Chief Technology Officer | 1967 |
Mr. Toby Shannan | Special Advisor | 1970 |
Mr. Jeff J. Hoffmeister CPA | Chief Financial Officer | NA |
Mr. Kaz Nejatian | VP of Product & COO | NA |
Katie Keita | Sr. Director of Investor Relations | NA |
Ms. Jessica R. Hertz | Gen. Counsel & Corp. Sec. | NA |
Ms. Brittany Forsyth | Chief Talent Officer | 1987 |
Ms. Bharati Balakrishnan | Country Head & Director- India | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.