Sienna Senior Living Inc

Healthcare CA SIA

18.79CAD
0.11(0.59%)

Last update at 2025-07-04T14:31:00Z

Day Range

18.6518.79
LowHigh

52 Week Range

13.3618.77
LowHigh

Fundamentals

  • Previous Close 18.68
  • Market Cap1708.79M
  • Volume41575
  • P/E Ratio45.24
  • Dividend Yield5.03%
  • EBITDA131.12M
  • Revenue TTM896.45M
  • Revenue Per Share TTM11.27
  • Gross Profit TTM 170.30M
  • Diluted EPS TTM0.41

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 11.18M 28.03M -34.43700M 13.02M 12.91M
Minority interest - - - - 0.00000M
Net income 10.67M 20.65M -24.48700M 7.55M 9.88M
Selling general administrative 32.82M 31.27M 26.95M 24.78M 20.28M
Selling and marketing expenses - - - - -
Gross profit 718.59M 668.49M 664.23M 669.73M 151.21M
Reconciled depreciation 47.34M 53.07M 77.66M 77.45M 71.17M
Ebit 38.04M 56.83M 18.41M 56.29M 48.60M
Ebitda 85.38M 109.90M 96.06M 133.74M 119.78M
Depreciation and amortization 47.34M 53.07M 77.66M 77.45M 71.17M
Non operating income net other - - - - -
Operating income 38.04M 56.83M 18.41M 56.29M 59.76M
Other operating expenses 668.64M 610.69M 642.83M 615.11M 582.23M
Interest expense 33.84M 30.44M 34.03M 36.60M 35.70M
Tax provision 0.51M 7.38M -9.95000M 5.47M 3.03M
Interest income 1.84M 27.22M 2.95M 37.03M 35.19M
Net interest income -34.47500M -31.38300M -33.64200M -34.93400M -34.48200M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.51M 7.38M -9.95000M 5.47M 3.03M
Total revenue 718.59M 668.49M 664.23M 669.73M 641.98M
Total operating expenses 668.64M 610.69M 642.83M 615.11M 582.23M
Cost of revenue 588.48M 526.35M 538.22M 512.87M 490.77M
Total other income expense net -26.86300M -28.79400M -52.84300M -43.26900M -46.84700M
Discontinued operations - - - - -
Net income from continuing ops 10.67M 20.65M -24.48700M 7.55M 9.88M
Net income applicable to common shares 10.67M 20.65M -24.48700M 7.55M 9.88M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 1859.81M 1695.34M 1680.43M 1609.19M 1678.13M
Intangible assets 195.94M 197.20M 192.28M 195.91M 201.80M
Earning assets - - - - -
Other current assets - 12.27M 2.29M 28.49M 0.00000M
Total liab 1379.09M 1321.57M 1245.74M 1203.34M 1230.69M
Total stockholder equity 480.72M 373.77M 434.69M 405.85M 447.44M
Deferred long term liab - - - - -
Other current liab - 1.80M 166.21M 125.37M 90.97M
Common stock - 964.84M 964.51M 879.03M 878.52M
Capital stock 1105.45M 964.84M 964.51M 879.03M 878.52M
Retained earnings -624.93600M -591.27500M -530.02500M -473.37800M -431.27700M
Other liab - - 57.16M 73.73M 60.34M
Good will 164.90M 164.90M 164.90M 167.67M 167.67M
Other assets - - 6.64M 40.28M 30.65M
Cash 127.20M 24.40M 38.05M 29.05M 95.68M
Cash and equivalents - - - - -
Total current liabilities 388.11M 508.46M 336.71M 230.47M 265.17M
Current deferred revenue - 204.84M - - 88.74M
Net debt 885.14M 982.25M 939.91M 921.23M 936.95M
Short term debt - 248.50M 126.10M 51.15M 135.71M
Short long term debt 72.23M 248.50M 126.10M 51.15M 135.71M
Short long term debt total - 1006.65M 977.96M 950.28M 1032.62M
Other stockholder equity - 0.20M -434.48900M 0.20M 0.20M
Property plant equipment - - 1064.88M 1102.79M 1132.07M
Total current assets 164.87M 60.70M 83.75M 95.74M 143.62M
Long term investments 131.78M 145.66M 159.07M 6.30M 2.32M
Net tangible assets - - 77.50M 42.27M 77.98M
Short term investments - 1.59M 3.19M - -
Net receivables 18.43M 24.03M 29.21M 38.20M 40.99M
Long term debt 940.11M 758.15M 851.87M 898.32M 896.92M
Inventory - -1.58800M - - -
Accounts payable 61.11M 53.33M 44.40M 53.95M 38.49M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.00000M - - -304.10200M
Additional paid in capital - - - - -
Common stock total equity - - - - 878.52M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2.74M 2.54M 15.53M 40.78M 30.65M
Deferred long term asset charges - - - - -
Non current assets total 1694.94M 1634.64M 1596.67M 1513.45M 1534.51M
Capital lease obligations - - - - -
Long term debt total - - 851.87M 899.13M 896.92M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -134.72600M -4.00400M -8.76200M -5.79800M -327.58300M
Change to liabilities 1.94M 3.74M 12.16M -1.31500M 12.52M
Total cashflows from investing activities -134.72600M -18.04600M -8.76200M -5.79800M -327.58300M
Net borrowings 24.51M -83.32500M 41.92M -27.33100M 134.10M
Total cash from financing activities 37.65M -147.09400M 14.43M -82.21300M 244.30M
Change to operating activities -57.69800M -100.74900M -74.61000M 1.83M 0.40M
Net income 10.67M 20.65M -24.48700M 7.55M 9.88M
Change in cash 9.00M -66.62400M 74.90M -2.09200M 4.10M
Begin period cash flow 29.05M 95.68M 20.78M 22.87M 18.77M
End period cash flow 38.05M 29.05M 95.68M 20.78M 22.87M
Total cash from operating activities 106.08M 98.52M 69.24M 85.92M 87.38M
Issuance of capital stock 81.75M - - 0.00000M 184.02M
Depreciation 47.34M 53.07M 77.66M 77.45M 71.17M
Other cashflows from investing activities -77.07900M 27.79M 12.99M 15.37M 16.08M
Dividends paid 66.85M 62.75M 59.32M 47.71M 46.25M
Change to inventory - - -2.95100M 0.03M -
Change to account receivables 4.61M -2.61400M -4.42300M -1.91800M -3.31300M
Sale purchase of stock 81.75M - - 0.00000M 184.02M
Other cashflows from financing activities 169.24M 223.98M 534.92M 195.71M 428.70M
Change to netincome 96.75M 121.92M 80.38M 0.03M -5.32200M
Capital expenditures 57.65M 41.83M 19.73M 21.17M 43.16M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -51.14800M -99.62600M -66.87600M -1.40700M 9.60M
Stock based compensation 4.08M 1.44M -0.07000M 2.88M 0.53M
Other non cash items 94.63M 115.60M 92.96M -6.02400M -6.83300M
Free cash flow 48.43M 56.69M 49.51M 64.75M 44.23M

Peer Comparison

Sector: Healthcare Industry: Medical Care Facilities

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SIA
Sienna Senior Living Inc
0.11 0.59% 18.79 45.24 28.25 1.91 2.77 2.85 18.97
DNTL
dentalcorp Holdings Ltd
0.06 0.73% 8.33 - 16.18 1.01 0.90 1.84 13.06
EXE
Extendicare Inc
-0.08 0.58% 13.69 15.91 17.83 0.80 9.43 0.92 8.69
WELL
WELL Health Technologies Corp
0.005 0.12% 4.25 - 10.92 1.00 1.19 1.38 20.27
AIDX
HealWELL AI Inc.
0.01 0.76% 1.32 - - 7.52 4.09 9.29 -4.9271

Reports Covered

Stock Research & News

Profile

Sienna Senior Living Inc. provides senior living services in Canada. It operates through Retirement and Long-Term Care (LTC) segments. The company offers independent supportive and assisted living, independent living, memory care, and LTC services; and management services to senior living residences. The company was formerly known as Leisureworld Senior Care Corporation and changed its name to Sienna Senior Living Inc. in May 2015. Sienna Senior Living Inc. was founded in 1972 and is headquartered in Markham, Canada.

Sienna Senior Living Inc

302 Town Centre Boulevard, Markham, ON, Canada, L3R 0E8

Key Executives

Name Title Year Born
Mr. Nitin Jain CEO, Pres & Non-Independent Director 1977
Ms. Olga Giovanniello Chief HR Officer & Exec. VP NA
Mr. Mark A. Lugowski Exec. VP of Retirement Operations NA
Ms. Jennifer Anderson Exec. VP of Long-Term Care Operations NA
Mr. David Hung Exec. VP, CFO Chief Investment Officer & Exec. VP of Corp. Service NA
Mr. Adam Walsh Sr. VP, Corp. Sec. & Gen. Counsel 1974
Ms. Nancy Webb Sr. VP of Public Affairs & Marketing NA
Mr. Stephen Roy Sr. VP of Real Estate Devel. & Construction NA
Dr. Hugh Boyd Chief Medical Officer NA
Ms. Teresa Fritsch Chief Corp. Officer & Exec. VP NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.