RY 171.23 -1.0746% SHOP 170.14 2.1432% TD 81.85 -0.7879% ENB 62.92 0.5594% BN 84.78 -1.8636% TRI 244.07 -0.9215% CNQ 44.44 1.6236% CP 111.16 2.0753% CNR 147.09 2.2595% BMO 140.35 -1.2315% BNS 72.0 -0.0971% CSU 4795.7002 -0.5041% CM 88.52 1.351% MFC 42.53 -0.3047% ATD 76.2 1.3163% NGT 62.42 -0.5893% TRP 66.63 1.0005% SU 55.02 0.5299% WCN 269.74 -1.0927% L 182.96 1.4416%
Last update at 2025-02-04T17:30:00Z
Update: Chemtrade Comments On Superior Plus Win In Appeal Court Decision on Canexus Litigation
Fri 31 Jan 25, 10:06 PMSuperior Plus Announces Appeal Court Decision on Canexus Litigation
Fri 31 Jan 25, 09:02 PMSuperior Repurchased 4.2% of Float During Q4 2024
Mon 06 Jan 25, 12:00 PMSuperior Plus (TSE:SPB) investors are sitting on a loss of 40% if they invested three years ago
Sun 22 Dec 24, 01:03 PMSuperior Receives TSX Approval for Normal Course Issuer Bid
Fri 08 Nov 24, 01:21 AMSuperior Plus Declares 2024 Fourth Quarter Dividend
Wed 06 Nov 24, 10:56 PMSuperior Plus Declares 2024 Third Quarter Dividend
Tue 13 Aug 24, 10:32 PMSuperior Plus Announces Appointment of Natasha Cherednichenko as President of Certarus
Thu 18 Jul 24, 08:30 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -124.90000M | 22.90M | 158.70M | 167.60M | -34.30000M |
| Minority interest | -24.60000M | -23.80000M | 330.90M | 330.90M | 330.90M |
| Net income | -87.90000M | 17.20M | 75.10M | 142.60M | -34.00000M |
| Selling general administrative | 548.20M | 426.40M | 392.50M | 436.90M | 359.80M |
| Selling and marketing expenses | 179.80M | 141.70M | 235.70M | 246.90M | 248.30M |
| Gross profit | 1189.80M | 912.70M | 1105.70M | 1213.00M | 938.10M |
| Reconciled depreciation | 238.90M | 201.10M | 267.10M | 252.60M | 199.10M |
| Ebit | 182.30M | 117.10M | 246.00M | 315.20M | 46.20M |
| Ebitda | 421.20M | 318.20M | 513.10M | 567.80M | 245.30M |
| Depreciation and amortization | 238.90M | 201.10M | 267.10M | 252.60M | 199.10M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 182.30M | 117.10M | 246.00M | 315.20M | 173.10M |
| Other operating expenses | 3194.80M | 2256.70M | 2148.30M | 2537.70M | 2553.60M |
| Interest expense | 88.90M | 77.60M | 106.50M | 114.30M | 80.50M |
| Tax provision | -37.00000M | 5.70M | 71.90M | 25.00M | -0.30000M |
| Interest income | - | 5.30M | - | - | - |
| Net interest income | -91.60000M | -96.40000M | -106.50000M | -114.30000M | -80.50000M |
| Extraordinary items | 0.00000M | 189.50M | 24.00M | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | -37.00000M | 5.70M | 71.90M | 25.00M | -0.30000M |
| Total revenue | 3379.80M | 2392.60M | 2394.30M | 2852.90M | 2726.70M |
| Total operating expenses | 1004.80M | 776.80M | 859.70M | 897.80M | 765.00M |
| Cost of revenue | 2190.00M | 1479.90M | 1288.60M | 1639.90M | 1788.60M |
| Total other income expense net | -307.20000M | -94.20000M | -87.30000M | -147.60000M | -207.40000M |
| Discontinued operations | - | 189.50M | 24.00M | 24.00M | 24.00M |
| Net income from continuing ops | -87.90000M | 17.20M | 86.80M | 142.60M | -34.00000M |
| Net income applicable to common shares | -112.50000M | 182.90M | 75.10M | 142.60M | -34.00000M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 5174.10M | 4476.90M | 3560.40M | 3826.30M | 3638.00M |
| Intangible assets | 638.50M | 560.60M | 440.90M | 425.40M | 388.80M |
| Earning assets | - | - | - | - | - |
| Other current assets | 71.30M | 110.20M | 52.80M | 45.50M | 57.10M |
| Total liab | 3403.20M | 3016.40M | 2248.20M | 2546.20M | 2599.00M |
| Total stockholder equity | 1426.60M | 1108.10M | 983.60M | 949.20M | 1039.00M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 203.20M | 222.80M | 161.40M | 170.10M | 151.10M |
| Common stock | 3094.70M | 2616.70M | 2349.10M | 2350.30M | 2339.90M |
| Capital stock | 3094.70M | 2616.70M | 2350.30M | 2350.30M | 2339.90M |
| Retained earnings | -1786.40000M | -1669.50000M | -1419.50000M | -1475.60000M | -1406.20000M |
| Other liab | - | 192.60M | 138.40M | 246.80M | 193.90M |
| Good will | 1911.10M | 1656.60M | 1319.60M | 1152.80M | 1080.90M |
| Other assets | - | 39.20M | 157.10M | 50.10M | 58.30M |
| Cash | 40.70M | 58.40M | 28.40M | 24.10M | 26.50M |
| Cash and equivalents | - | 58.40M | 28.40M | 24.10M | 26.50M |
| Total current liabilities | 754.60M | 736.80M | 535.30M | 531.50M | 538.80M |
| Current deferred revenue | 24.50M | 25.00M | 20.60M | 19.10M | 18.10M |
| Net debt | 2441.10M | 2090.70M | 1602.40M | 1804.20M | 1902.30M |
| Short term debt | 74.80M | 62.10M | 56.30M | 60.40M | 62.50M |
| Short long term debt | 11.30M | 14.80M | 11.40M | 7.10M | 10.10M |
| Short long term debt total | 2481.80M | 2149.10M | 1630.80M | 1828.30M | 1928.80M |
| Other stockholder equity | 1.20M | 1.20M | 1.20M | 74.50M | 105.30M |
| Property plant equipment | - | 1365.00M | 1078.10M | 1647.80M | 1575.60M |
| Total current assets | 654.80M | 855.30M | 564.70M | 550.20M | 534.40M |
| Long term investments | - | - | 8.80M | 13.20M | 2.30M |
| Net tangible assets | - | -1109.10000M | -776.90000M | -629.00000M | -430.70000M |
| Short term investments | 7.60M | - | 52.60M | 43.70M | 5.40M |
| Net receivables | 427.20M | 533.70M | 319.40M | 312.90M | 329.20M |
| Long term debt | 2231.10M | 1911.30M | 1444.90M | 1554.40M | 1684.30M |
| Inventory | 115.60M | 153.00M | 111.50M | 124.00M | 116.20M |
| Accounts payable | 452.10M | 426.90M | 297.00M | 281.90M | 307.10M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 117.10M | 159.70M | 52.80M | 74.50M | 105.30M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | 2350.30M | 2339.90M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 7.50M | 7.30M | 137.50M | 17.20M | 29.60M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 4519.30M | 3621.60M | 2995.70M | 3276.10M | 3103.60M |
| Capital lease obligations | 239.40M | 223.00M | 174.50M | 266.80M | 234.40M |
| Long term debt total | - | 2087.00M | 1574.50M | 1767.90M | 1866.30M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Investments | -499.50000M | -632.10000M | 172.00M | -384.20000M | -188.90000M |
| Change to liabilities | - | 38.30M | 58.90M | -32.70000M | -31.60000M |
| Total cashflows from investing activities | - | -632.10000M | 172.00M | -384.20000M | -188.90000M |
| Net borrowings | - | 306.50M | -225.30000M | -187.60000M | -104.90000M |
| Total cash from financing activities | -99.70000M | 410.90M | -399.60000M | 22.50M | -231.40000M |
| Change to operating activities | - | - | - | -0.10000M | -0.10000M |
| Net income | 77.00M | -87.90000M | 206.70M | 86.80M | 142.60M |
| Change in cash | -17.70000M | 30.00M | 4.30M | -2.40000M | 2.60M |
| Begin period cash flow | 58.40M | 28.40M | 24.10M | 26.50M | 23.90M |
| End period cash flow | 40.70M | 58.40M | 28.40M | 24.10M | 26.50M |
| Total cash from operating activities | 550.00M | 248.70M | 232.00M | 360.20M | 423.20M |
| Issuance of capital stock | 0.00000M | 287.50M | 287.50M | 353.80M | 0.00000M |
| Depreciation | 331.10M | 238.90M | 201.10M | 267.10M | 252.60M |
| Other cashflows from investing activities | - | -514.80000M | 277.10M | -267.90000M | -53.00000M |
| Dividends paid | 159.10M | 163.40M | 150.70M | 125.60M | 125.90M |
| Change to inventory | 28.40M | -12.60000M | -29.70000M | -6.80000M | 49.30M |
| Change to account receivables | 265.80M | -41.10000M | -89.80000M | 39.40M | 26.00M |
| Sale purchase of stock | -7.20000M | -10.00000M | 0.00000M | -335.70000M | 0.00000M |
| Other cashflows from financing activities | -2.40000M | 3140.80M | 2797.50M | 2674.00M | 2416.40M |
| Change to netincome | - | 137.70M | -91.40000M | 18.10M | -15.70000M |
| Capital expenditures | 200.20M | 117.30M | 105.10M | 116.30M | 135.90M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 185.30M | -15.40000M | -60.60000M | -0.10000M | 43.70M |
| Stock based compensation | 12.00M | 3.70M | 15.80M | 9.10M | 11.80M |
| Other non cash items | 124.90M | 150.00M | -62.70000M | 106.50M | 114.30M |
| Free cash flow | 349.80M | 131.40M | 126.90M | 243.90M | 287.30M |
Sector: Utilities Industry: Utilities - Regulated Gas
| Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SPB Superior Plus Corp |
0.12 2.09% | 6.09 | 54.00 | 11.75 | 0.67 | 1.21 | 1.20 | 6.73 |
| BIPC Brookfield Infrastructure Corp |
-0.5 0.83% | 59.38 | - | - | 2.16 | 37.41 | 5.18 | 8.89 |
Superior Plus Corp. distributes and markets propane, compressed natural gas and renewable energy in both the United States and Canada. The company operates through The United States Retail Propane Distribution (U.S. Propane), Canadian Retail Propane Distribution (Canadian Propane), and North American Wholesale Propane Distribution (Wholesale Propane), and Certarus segments. The U.S. Propane Distribution segment distributes propane gas and liquid fuels primarily in the Eastern United States, the Midwest, and California to retail customers, including residential and commercial customers. The Canadian Propane segment distributes propane gas and liquid fuels across Canada to retail customers, including residential and commercial customers. The Wholesale Propane segment supplies propane gas for the Canadian Propane and the U.S. Propane segments, as well as propane and other natural gas liquids to third-party wholesale customers in Canada and the United States. The Certarus segment provides low-carbon energy solution for transporting, compressed natural gas, renewable natural gas, and hydrogen. Superior Plus Corp. was incorporated in 1989 and is based in Toronto, Canada.
200 Wellington Street West, Toronto, ON, Canada, M5V 3C7
| Name | Title | Year Born |
|---|---|---|
| Mr. Luc Desjardins M.B.A., MBA | Pres, CEO & Director | 1953 |
| Ms. Beth Summers C.A., CPA | Exec. VP & CFO | NA |
| Mr. Darren Bart Hribar | Sr. VP & Chief Legal Officer | NA |
| Mr. Rick Carron | Pres of Superior Propane | NA |
| Mr. Andrew J. Peyton | Pres of Superior Plus Propane | 1968 |
| Ms. Catherine May Best F.C.A., FCA, FCPA, ICD.D | Independent Director | 1954 |
| Mr. Douglas J. Harrison CCLP, CMA, CPA, ICD.D, MBA | Independent Director | 1960 |
| James Devens | VP of Operations - U.S. Propane Distribution | NA |
| Mr. Ash Rajendra | VP & Chief Information Officer | NA |
| Mr. Harry Kanwar | VP of Risk & Compliance | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
CA 
AU
UK
US
NZ
Please wait processing your request...