Last update at 2025-07-25T16:40:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
With 70% institutional ownership, Tucows Inc. (NASDAQ:TCX) is a favorite amongst the big guns
Mon 04 Dec 23, 10:17 AMTucows Independent Chairman Acquires 75% More Stock
Sat 11 Nov 23, 12:06 PMTucows Reports Financial Results for Third Quarter 2023
Thu 02 Nov 23, 09:05 PMTING SELECTED AS BLUE SUEDE NETWORKS' FIBER INTERNET SERVICE PROVIDER
Wed 01 Nov 23, 11:04 AMTucows Announces Timing for Q3 2023 Financial Results News Release and Management Commentary
Thu 19 Oct 23, 11:04 AMTucows Inc. Announces New Credit Facility with Bank of Montreal
Tue 26 Sep 23, 06:04 PMTucows hosts Shellye Archambeau for an 'Unapologetically Ambitious' fireside chat
Tue 12 Sep 23, 01:07 PMLee Matheson and Gigi Sohn Elected to Tucows Board of Directors
Fri 08 Sep 23, 08:02 PMShould You Invest in Tucows (TCX)?
Thu 24 Aug 23, 01:23 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -27.78800M | 7.27M | 10.76M | 24.57M | 26.16M |
Minority interest | - | - | 0.00000M | 0.00000M | 0.00000M |
Net income | -27.57100M | 3.36M | 5.78M | 15.40M | 17.14M |
Selling general administrative | 30.84M | 22.37M | 20.27M | 17.88M | 17.71M |
Selling and marketing expenses | 53.94M | 39.47M | 34.27M | 34.27M | 33.06M |
Gross profit | 78.25M | 78.29M | 85.48M | 100.78M | 96.77M |
Reconciled depreciation | 39.58M | 27.99M | 24.05M | 19.29M | 14.96M |
Ebit | -31.37800M | -8.18600M | 6.92M | 29.34M | 29.84M |
Ebitda | 8.20M | 19.81M | 31.84M | 48.51M | 44.81M |
Depreciation and amortization | 39.58M | 27.99M | 24.93M | 19.17M | 14.96M |
Non operating income net other | - | - | - | - | - |
Operating income | -31.37800M | -8.18600M | 6.92M | 29.34M | 29.32M |
Other operating expenses | 352.34M | 312.15M | 303.25M | 307.93M | 316.44M |
Interest expense | 14.46M | 4.62M | 3.61M | 4.77M | 3.69M |
Tax provision | -0.21700M | 3.91M | 4.99M | 9.17M | 9.02M |
Interest income | - | - | 3.61M | 4.77M | 3.69M |
Net interest income | -14.45600M | -4.61700M | -3.61100M | -4.76900M | -3.68700M |
Extraordinary items | - | - | - | -5.79200M | -2.81100M |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -0.21700M | 3.91M | 4.99M | 9.17M | 9.02M |
Total revenue | 321.14M | 304.34M | 311.20M | 337.14M | 346.01M |
Total operating expenses | 109.45M | 86.11M | 77.54M | 71.56M | 67.19M |
Cost of revenue | 242.89M | 226.04M | 225.72M | 236.37M | 249.24M |
Total other income expense net | 3.59M | 15.46M | 3.84M | -4.76900M | -3.16900M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -27.57100M | 3.36M | 5.78M | 15.40M | 17.14M |
Net income applicable to common shares | -27.57100M | 3.36M | 5.78M | 15.40M | 17.14M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
Total assets | 758.80M | 798.43M | 664.75M | 539.60M | 451.90M |
Intangible assets | 24.75M | 29.48M | 39.79M | 50.41M | 47.44M |
Earning assets | - | - | - | - | - |
Other current assets | - | 119.66M | 113.11M | 115.79M | 114.17M |
Total liab | 854.10M | 788.55M | 568.09M | 424.50M | 347.20M |
Total stockholder equity | -95.30000M | 9.88M | 96.66M | 115.09M | 104.70M |
Deferred long term liab | - | - | 18.30M | 19.28M | 17.96M |
Other current liab | 1.27M | 188.66M | 27.70M | 19.43M | 12.14M |
Common stock | - | 34.37M | 31.87M | 28.52M | 20.80M |
Capital stock | 36.58M | - | 31.87M | 28.52M | 20.80M |
Retained earnings | -150.15800M | -40.29800M | 55.90M | 83.47M | 80.11M |
Other liab | - | - | 38.10M | 48.22M | 53.33M |
Good will | 130.41M | 130.41M | 130.41M | 130.41M | 116.30M |
Other assets | - | - | 20.63M | 19.58M | 18.19M |
Cash | 56.90M | 92.69M | 23.50M | 9.11M | 8.31M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 199.85M | 201.34M | 188.19M | 173.68M | 162.97M |
Current deferred revenue | - | - | 138.68M | 141.09M | 142.74M |
Net debt | 425.17M | 470.21M | 232.51M | 196.65M | 124.36M |
Short term debt | - | - | 4.64M | 3.15M | 1.76M |
Short long term debt | - | - | - | - | - |
Short long term debt total | - | 562.89M | 256.01M | 205.75M | 132.67M |
Other stockholder equity | - | 14.07M | 8.11M | 2.76M | 1.46M |
Property plant equipment | - | - | 301.98M | 190.18M | 128.77M |
Total current assets | 205.38M | 242.76M | 169.92M | 147.00M | 141.20M |
Long term investments | 2.01M | - | 2.01M | 2.01M | - |
Net tangible assets | - | - | -73.54300M | -65.72700M | -59.05000M |
Short term investments | - | - | - | - | - |
Net receivables | 20.88M | 23.62M | 26.03M | 18.83M | 16.84M |
Long term debt | 482.07M | - | 238.93M | 190.75M | 121.73M |
Inventory | 3.98M | 6.79M | 7.28M | 3.28M | 1.88M |
Accounts payable | 9.01M | 12.68M | 17.17M | 10.02M | 6.33M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | 1.73M | 0.78M | 0.34M | 2.34M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | 20.80M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | - | 26.65M | 20.63M | 19.56M | 17.96M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 553.41M | 555.67M | 494.83M | 392.59M | 310.70M |
Capital lease obligations | 31.05M | - | 17.08M | 15.00M | 10.94M |
Long term debt total | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -137.49200M | -2.01200M | -53.27900M | -76.08600M | -29.68400M |
Change to liabilities | 4.09M | -0.42700M | 2.04M | -8.12100M | -16.71700M |
Total cashflows from investing activities | -137.49200M | -101.97800M | -53.27900M | -76.08600M | -29.68400M |
Net borrowings | 48.30M | 69.00M | 8.00M | 49.24M | -12.59600M |
Total cash from financing activities | 132.01M | 73.14M | 5.12M | 43.46M | -12.93700M |
Change to operating activities | 12.14M | -0.20000M | -3.52200M | 12.87M | 15.11M |
Net income | -27.57100M | 3.36M | 5.78M | 15.40M | 17.14M |
Change in cash | 14.39M | 0.79M | -12.08200M | 7.76M | -5.41200M |
Begin period cash flow | 9.11M | 8.31M | 20.39M | 12.64M | 18.05M |
End period cash flow | 23.50M | 9.11M | 8.31M | 20.39M | 12.64M |
Total cash from operating activities | 19.88M | 29.64M | 36.08M | 40.38M | 37.21M |
Issuance of capital stock | 87.50M | - | - | - | - |
Depreciation | 39.58M | 27.99M | 24.05M | 19.29M | 14.96M |
Other cashflows from investing activities | - | -0.00100M | -8.84200M | -32.01600M | -1.76500M |
Dividends paid | - | - | - | - | - |
Change to inventory | -4.00700M | -0.78700M | 0.94M | 0.32M | -0.83100M |
Change to account receivables | -3.82500M | 1.59M | -0.28100M | -3.01500M | 1.54M |
Sale purchase of stock | 0.00000M | 0.00000M | -3.28100M | -4.98600M | -0.33300M |
Other cashflows from financing activities | 132.01M | 73.14M | 8.40M | 56.58M | 6.66M |
Change to netincome | 2.14M | -0.02000M | 5.79M | 3.44M | 3.02M |
Capital expenditures | 137.49M | 73.95M | 44.51M | 47.64M | 28.48M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | 5.04M | -2.00000M | 0.09M | 1.96M | 1.79M |
Stock based compensation | 7.60M | 4.59M | 3.72M | 2.88M | 2.57M |
Other non cash items | 2.21M | -2.98400M | 6.38M | -0.43500M | -0.29700M |
Free cash flow | -117.61600M | -44.31200M | -8.42800M | -7.25500M | 8.72M |
Sector: Technology Industry: Software - Infrastructure
Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
TC Tucows Inc. |
- -% | 28.75 | - | 29.07 | 0.83 | 2.42 | 1.89 | 62.62 |
MSFT Microsoft CDR (CAD Hedged) |
0.17 0.46% | 37.00 | - | - | - | - | ||
BB BlackBerry Ltd |
-0.055 1.02% | 5.34 | - | 43.48 | 6.62 | 3.58 | 4.63 | 41.86 |
TIXT TELUS International |
0.02 0.36% | 5.56 | - | 8.37 | 0.52 | 0.52 | 0.89 | 6.37 |
CVO Coveo Solutions Inc |
0.10 1.19% | 8.49 | - | 666.67 | 5.23 | 4.16 | 3.08 | -48.2939 |
Tucows Inc. provides domain name registration, email, and other internet related services in North America and Europe. It operates through three segments: Ting, Wavelo, and Tucows Domains. The Ting segment provides gigabit fiber and fixed wireless internet services. The Wavelo segment offers full-service platforms and professional services that support communication services providers, including subscription and billing management, network orchestration and provisioning, and individual developer tools, as well as billing solutions to internet services providers under the Platypus brand. The Tucows Domains segment provides wholesale and retail domain name registration services under the OpenSRS, eNom, Ascio, EPAG, and Hover brands, as well as value added services, such as hosted email, internet security services, WHOIS privacy, publishing tools, and other value-added services. The company offers its services primarily through an internet-based distribution network of internet service providers, web hosting companies, and other providers of internet services to end-users. Tucows Inc. was founded in 1992 and is headquartered in Toronto, Canada.
96 Mowat Avenue, Toronto, ON, Canada, M6K 3M1
Name | Title | Year Born |
---|---|---|
Mr. Elliot Noss | Pres, CEO, Exec. Officer & Director | 1963 |
Mr. Davinder Singh C.A., CPA, CA, CPA | CFO, Exec. VP, Sec. & Exec. Officer | 1975 |
Mr. Bret Fausett | Chief Legal Officer, Gen. Counsel & Exec. Officer | 1964 |
Mr. David Woroch | CEO of Tucows Domains Services & Exec. Officer | 1963 |
Mr. Justin Reilly | CEO of Wavelo & Exec. Officer | 1988 |
Mr. Michael Koenig | COO & Exec. Officer | NA |
Madeleine Stoesser | PR & Corp. Communications Lead | NA |
Mr. Thorsten Einig | Managing Director of Europe | NA |
Ms. Monica Webb | Director of Market Devel. & Gov. Affairs -Ting Internet | NA |
Mr. Michael Cooperman | Sr. Advisor | 1951 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.