RY 174.39 2.4016% SHOP 149.115 2.5974% TD-PFM 24.63 -0.0811% TD-PFL 24.7 0.2028% TD 78.325 0.1214% ENB 60.6 1.3039% BN 80.4 1.9787% TRI 226.27 0.7525% CNQ 48.285 2.2771% CP 104.53 1.6038% CNR 151.74 1.5459% BMO 132.69 0.9203% BNS 78.845 0.1715% CSU 4600.2002 2.157% CM 91.15 0.474% MFC 45.79 1.6878% ATD 78.38 1.5285% NGT 60.14 0.0499% TRP 70.15 1.977% SU 57.44 0.5954%

Total Energy Services Inc.

Energy CA TOT

11.86CAD
0.31(2.68%)

Last update at 2024-11-21T19:38:00Z

Day Range

11.5611.92
LowHigh

52 Week Range

7.0810.69
LowHigh

Fundamentals

  • Previous Close 11.55
  • Market Cap413.76M
  • Volume142179
  • P/E Ratio10.14
  • Dividend Yield3.42%
  • EBITDA166.01M
  • Revenue TTM873.72M
  • Revenue Per Share TTM22.10
  • Gross Profit TTM 170.00M
  • Diluted EPS TTM1.05

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 45.13M -3.88700M -42.50500M 6.30M 25.39M
Minority interest 0.00900M 0.07M 0.63M -0.23600M 0.24M
Net income 38.01M -0.42800M -30.45500M 10.53M 24.46M
Selling general administrative 35.67M 26.40M 25.17M 45.91M 53.67M
Selling and marketing expenses 5.14M 2.63M 3.01M 4.98M 5.02M
Gross profit 91.19M 25.42M -14.33300M 71.62M 95.25M
Reconciled depreciation 78.81M 83.06M 113.36M 88.44M 75.50M
Ebit 49.34M -1.45800M -36.53900M 16.80M 36.56M
Ebitda 128.00M 81.61M 76.82M 105.40M 112.31M
Depreciation and amortization 78.66M 83.06M 113.36M 88.59M 75.75M
Non operating income net other - - - - -
Operating income 49.34M -1.45800M -36.53900M 16.80M 36.56M
Other operating expenses 710.47M 432.99M 402.29M 740.60M 815.25M
Interest expense 7.22M 6.79M 10.35M 13.09M 14.03M
Tax provision 7.13M -3.45900M -12.05000M -3.79000M 1.17M
Interest income 7.22M 6.79M 10.19M 12.94M 13.78M
Net interest income -7.37400M -6.83700M -10.34600M -12.93800M -13.77800M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 7.13M -3.45900M -12.05000M -3.79000M 1.17M
Total revenue 759.81M 431.58M 365.75M 757.40M 851.81M
Total operating expenses 41.85M 26.83M 22.21M 54.82M 58.70M
Cost of revenue 668.62M 406.16M 380.08M 685.78M 756.55M
Total other income expense net -4.21000M -2.42900M -5.96600M -10.50100M -11.17000M
Discontinued operations - - - - -
Net income from continuing ops 38.00M -0.42800M -30.45500M 10.09M 24.21M
Net income applicable to common shares 38.01M -0.36000M -30.45000M 10.53M 24.46M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 861.66M 878.62M 813.52M 849.58M 997.16M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 16.73M 0.38M 0.49M 0.57M 0.66M
Total liab 330.90M 356.59M 320.08M 338.59M 454.02M
Total stockholder equity 530.24M 521.47M 492.88M 510.36M 543.38M
Deferred long term liab - - - - -
Other current liab 86.37M 63.55M 31.87M 59.78M 96.06M
Common stock 251.28M 261.11M 270.90M 284.08M 284.51M
Capital stock 251.28M 261.11M 270.90M 284.08M 284.51M
Retained earnings 299.65M 273.80M 242.92M 240.05M 268.06M
Other liab - 41.14M 35.65M 37.91M 53.38M
Good will 4.05M 4.05M 4.05M 4.05M 4.05M
Other assets - 7.07M 7.46M 7.13M 7.07M
Cash 47.94M 34.06M 33.37M 23.00M 19.87M
Cash and equivalents - 34.06M 33.37M 23.00M 19.87M
Total current liabilities 177.01M 187.82M 88.43M 61.74M 152.19M
Current deferred revenue 39.32M 63.90M 16.27M 6.37M 3.88M
Net debt 60.83M 100.73M 169.28M 224.91M 278.43M
Short term debt 7.93M 7.16M 6.64M 8.97M 49.85M
Short long term debt 2.05M 1.99M 2.61M 2.55M 41.59M
Short long term debt total 108.76M 134.79M 202.65M 247.91M 298.30M
Other stockholder equity 4.80M 3.59M 5.76M 4.97M 7.53M
Property plant equipment - 567.51M 576.27M 637.72M 730.61M
Total current assets 300.45M 299.98M 225.73M 200.68M 255.42M
Long term investments - - - - -
Net tangible assets - 517.42M 488.82M 506.31M 539.33M
Short term investments - - - - -
Net receivables 137.60M 155.08M 92.75M 74.66M 118.34M
Long term debt 90.95M 118.00M 187.91M 230.52M 236.28M
Inventory 98.18M 91.61M 89.92M 95.59M 105.67M
Accounts payable 43.40M 53.21M 33.65M 16.52M 50.42M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -25.50600M -17.03200M -26.70400M -18.73600M -16.72200M
Additional paid in capital - - - - -
Common stock total equity - - - 284.08M 284.51M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -15.69500M 7.07M 7.07M 7.07M 7.07M
Deferred long term asset charges - - - - -
Non current assets total 561.21M 578.64M 587.79M 648.89M 741.74M
Capital lease obligations 15.77M 14.80M 12.13M 14.84M 20.44M
Long term debt total - 127.63M 196.01M 238.94M 248.45M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -42.26200M -14.25300M -13.53800M -39.20900M -31.89100M
Change to liabilities 88.04M 24.25M -40.91600M -67.98700M 35.68M
Total cashflows from investing activities -42.26200M -14.25300M -13.53800M -39.20900M -31.89100M
Net borrowings -75.49500M -48.35500M -53.06000M -15.07600M -44.15000M
Total cash from financing activities -100.44300M -64.95300M -69.46100M -44.61300M -74.32800M
Change to operating activities -9.63900M -2.33200M 2.39M 10.60M 0.90M
Net income 38.00M -0.42800M -30.45500M 10.09M 24.21M
Change in cash 0.70M 10.37M 3.12M -10.76700M 9.49M
Begin period cash flow 33.37M 23.00M 19.87M 30.64M 21.15M
End period cash flow 34.06M 33.37M 23.00M 19.87M 30.64M
Total cash from operating activities 143.40M 89.58M 86.12M 73.06M 115.70M
Issuance of capital stock - - - - 0.00000M
Depreciation 78.81M 83.06M 113.36M 88.44M 75.50M
Other cashflows from investing activities 14.47M 4.22M -2.57000M 1.81M 2.73M
Dividends paid 5.00M 5.00M 2.71M 10.95M 11.01M
Change to inventory -1.69000M 5.11M 10.09M -20.92900M -16.47700M
Change to account receivables -64.10300M -17.63700M 41.13M 39.64M -5.89300M
Sale purchase of stock -12.63800M -10.00000M -0.42700M -5.34600M -4.19100M
Other cashflows from financing activities -7.31100M -6.59800M 16.53M 1.76M 35.02M
Change to netincome 13.97M -2.51400M 16.82M 20.66M 1.53M
Capital expenditures 56.73M 28.98M 16.90M 49.31M 40.63M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 12.61M 9.38M 12.69M -38.67200M 14.21M
Stock based compensation 1.14M 0.80M 0.87M 1.50M 2.40M
Other non cash items 5.71M 0.21M 1.71M 15.49M -1.79400M
Free cash flow 86.67M 60.59M 69.22M 23.74M 75.08M

Peer Comparison

Sector: Energy Industry: Oil & Gas Equipment & Services

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
TOT
Total Energy Services Inc.
0.31 2.68% 11.86 10.14 5.14 0.47 0.74 0.62 3.13
TVK
Terravest Capital Inc
-1.87 1.54% 119.57 32.79 27.10 2.58 6.17 2.87 13.46
CEU
CES Energy Solutions Corp
0.10 1.05% 9.63 11.07 10.94 0.90 2.79 1.09 7.24
EFX
Enerflex Ltd.
0.17 1.35% 12.77 - 12.29 0.53 0.88 0.71 6.75
PSI
Pason Systems Inc.
0.19 1.30% 14.79 10.58 12.22 2.99 2.49 2.85 7.70

Reports Covered

Stock Research & News

Profile

Total Energy Services Inc. operates as an energy services company primarily in Canada, the United States, and Australia. It operates through Contract Drilling Services, Rentals and Transportation Services, Compression and Process Services and Well Servicing segments. The Contract Drilling Services segment operates a fleet of various drilling rigs supported by an extensive fleet of owned top drives, walking systems, pumps, and other ancillary equipment. The Rentals and Transportation Services segment provides a fleet of heavy trucks, rental equipment, and access matting in western Canada and in the United States. The Compression and Process Services segment offers natural gas compression equipment, as well as oil, natural gas, and other process equipment. The Well Servicing segment offers well servicing rigs. It also engages in the fabrication, sale, rental, and servicing of new and used natural gas compression, and oil and natural gas process equipment. Total Energy Services Inc. was incorporated in 1996 and is headquartered in Calgary, Canada.

Total Energy Services Inc.

734-7th Avenue S.W, Calgary, AB, Canada, T2P 3P8

Key Executives

Name Title Year Born
Mr. Daniel Kim Halyk B.Comm, LLB Pres, CEO & Director 1969
Ms. Yuliya Gorbach ACCA, C.A., C.P.A., CPA(CA) VP of Fin. & CFO NA
Mr. Bradley J. Macson VP of Operations NA
Mr. Jeremy Busch-Howell VP of Legal, Gen. Counsel & Corp. Sec. NA
Ms. Ashley Desiree Ting Corp. Controller NA
Mr. Clint Gaboury Gen. Mang. of Total Oilfield Rentals Limited Partnership NA
Mr. Daniel Kim Halyk B.Comm, LLB President, CEO & Director 1969
Ms. Yuliya Gorbach ACCA, C.A., C.P.A., CPA(CA) VP of Finance & CFO NA
Mr. Bradley J. Macson Vice President of Operations NA
Mr. Jeremy Busch-Howell VP of Legal, General Counsel & Corporate Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.