…
Pason Systems Inc., together with its subsidiaries, provides instrumentation and data management systems for oil and gas drilling in Canada, the United States, and internationally. The company offers AutoDriller, which delivers smooth payout to maximized rate of penetration and bit life; Communications, a suite of IT solutions that ensures effective collaboration between rig and office; DAS, an automation software delivering faster drilling and reduced wear; DataHub with Pason Live, a cloud service hosting customer well information along with a suite of real-time viewing applications; and DataLink, which connects the drilling data to the real time centres and third party. It also offers Electronic Choke Actuator, which remotely controls the choke valve from the doghouse, rig floor, or other locations on site; Electronic Drilling Recorder, a network of sensors, software, and displays providing real-time drilling data to rig site personnel; Gas Analyzer, which detects changes in relative volume of gases; Hazardous Gas Alarm System, a system that detects the presence of hazardous gases providing visible and audible alerts; Mud Analyzer, an automated rheology measurement in real-time; Pit Volume Totalizer, which measures tank volumes and flow rates from the mud system; and Toolface Control, a directional automation software. In addition, the company provides phone, chat, field, proactive monitoring, and drilling optimization support services, as well as office support services for data integration. It serves drilling contractors and other oilfield service companies, as well as solar power and energy storage industry. Pason Systems Inc. was founded in 1978 and is headquartered in Calgary, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Pason Systems provides electronic measurement, data management, telemetry systems and related software services to oil and gas drilling operations worldwide, enabling real-time rig monitoring and drilling optimization. Long-term growth may be supported by higher drilling activity, broader adoption of digital drilling tools and international expansion, and the company's large installed base appears positioned to produce steady service-based cash flows.
Key investment risks include exposure to the cyclicality of upstream oil and gas activity and commodity prices, potential competitive and technological obsolescence, and regulatory or transition risks as customers shift capital toward lower‑carbon energy alternatives.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 71.32M | 143.37M | 130.17M | 139.13M | 43.66M |
| Minority interest | 1.55M | 1.79M | 1.71M | 1.89M | 1.92M |
| Net income | 53.15M | 121.50M | 97.54M | 107.62M | 33.84M |
| Selling general administrative | 49.11M | 52.49M | 16.42M | 15.23M | 24.70M |
| Selling and marketing expenses | - | - | 11.72M | - | - |
| Gross profit | 187.55M | 361.95M | 203.67M | 191.72M | 93.33M |
| Reconciled depreciation | 58.86M | 52.18M | 27.22M | 20.84M | 25.69M |
| Ebit | 84.04M | 97.76M | 134.28M | 115.89M | 42.99M |
| Ebitda | 142.90M | 149.94M | 161.50M | 136.73M | 68.68M |
| Depreciation and amortization | 58.86M | 52.18M | 27.22M | 20.84M | 25.69M |
| Operating income | 84.04M | 97.76M | 160.55M | 115.89M | 42.99M |
| Other operating expenses | 335.22M | 316.38M | 208.76M | 211.27M | 162.07M |
| Interest expense | - | - | - | 4.94M | 1.53M |
| Tax provision | 19.72M | 23.66M | 34.35M | 33.41M | 11.74M |
| Interest income | - | 52.21M | 5.55M | 12.49M | 1.00M |
| Net interest income | 0.49M | 2.81M | 14.39M | 4.94M | -1.53M |
| Income tax expense | 19.72M | 23.66M | 34.35M | 33.41M | 11.74M |
| Total revenue | 419.27M | 414.13M | 369.31M | 335.00M | 206.69M |
| Total operating expenses | 103.51M | 264.20M | 69.39M | 68.00M | 48.71M |
| Cost of revenue | 231.71M | 52.18M | 165.64M | 143.28M | 113.36M |
| Total other income expense net | -12.72M | 45.61M | -30.38M | 23.24M | 0.67M |
| Net income from continuing ops | 51.60M | 119.71M | 95.83M | 105.73M | 31.93M |
| Net income applicable to common shares | - | 121.50M | 97.54M | 107.62M | 33.84M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 596.95M | 614.61M | 487.88M | 469.93M | 379.94M |
| Intangible assets | 45.06M | 51.27M | 5.85M | 6.29M | 8.45M |
| Other current assets | 8.46M | - | 11.59M | 10.92M | 5.20M |
| Total liab | 124.83M | 118.94M | 86.92M | 88.97M | 72.16M |
| Total stockholder equity | 482.24M | 504.41M | 408.06M | 386.48M | 311.48M |
| Deferred long term liab | - | - | - | 4.02M | 4.55M |
| Other current liab | 49.33M | 5.29M | 6.17M | 48.34M | 32.08M |
| Common stock | 165.13M | - | 163.29M | 164.14M | 162.57M |
| Capital stock | 165.13M | 167.80M | 163.29M | 164.14M | 162.57M |
| Retained earnings | 240.05M | 247.47M | 172.88M | 137.92M | 72.60M |
| Other liab | - | - | - | 14.38M | 24.14M |
| Good will | 159.05M | 160.86M | 32.69M | 33.32M | 32.62M |
| Other assets | - | - | - | 4.02M | 4.55M |
| Cash | 75.70M | 77.20M | 171.77M | 132.06M | 158.28M |
| Cash and equivalents | - | - | - | 54.49M | 37.57M |
| Total current liabilities | 91.80M | 84.10M | 55.32M | 70.88M | 42.48M |
| Current deferred revenue | 12.30M | - | 33.75M | - | - |
| Net debt | -23.13M | - | -158.78M | -126.53M | -150.95M |
| Short term debt | 2.48M | - | 1.15M | 1.82M | 1.79M |
| Short long term debt total | 52.58M | - | 12.99M | 5.53M | 7.33M |
| Other stockholder equity | - | - | 37.10M | 35.31M | 34.38M |
| Property plant equipment | - | - | - | 97.69M | 82.27M |
| Total current assets | 182.22M | 204.69M | 267.88M | 284.78M | 226.56M |
| Long term investments | 3.29M | 2.98M | 60.33M | 47.84M | 30.05M |
| Net tangible assets | - | - | - | 350.88M | 274.96M |
| Short term investments | 1.43M | 3.58M | 0.00M | 40.38M | - |
| Net receivables | 77.25M | 88.93M | 66.66M | 85.78M | 63.09M |
| Inventory | 19.37M | 20.78M | 17.87M | 15.64M | - |
| Accounts payable | 27.69M | 19.31M | 14.25M | 20.72M | 8.61M |
| Accumulated other comprehensive income | 77.06M | - | 34.79M | 49.11M | 41.92M |
| Non currrent assets other | - | - | 4.34M | - | - |
| Non current assets total | 414.74M | 409.93M | 220.00M | 185.15M | 153.38M |
| Capital lease obligations | 27.53M | 15.42M | 12.99M | 5.53M | 7.33M |
| Long term debt total | - | - | - | 3.71M | 5.54M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 1.89M | -155.58M | -13.06M | -92.23M | -17.13M |
| Change to liabilities | - | - | - | 11.73M | 11.22M |
| Total cashflows from investing activities | -52.45M | -155.58M | -13.06M | -92.23M | -27.08M |
| Net borrowings | -2.28M | -16.68M | -2.27M | -1.82M | -2.19M |
| Total cash from financing activities | -63.80M | -63.37M | -65.82M | -42.06M | -27.05M |
| Change to operating activities | - | - | - | -4.88M | -0.91M |
| Net income | 53.15M | 119.71M | 95.83M | 105.73M | 31.93M |
| Change in cash | -1.49M | -94.58M | 39.72M | -26.23M | 9.00M |
| Begin period cash flow | 77.20M | 171.77M | 132.06M | 158.28M | 149.28M |
| End period cash flow | 75.70M | 77.20M | 171.77M | 132.06M | 158.28M |
| Total cash from operating activities | 117.68M | 123.19M | 135.03M | 104.41M | 65.06M |
| Issuance of capital stock | - | - | - | - | 0.15M |
| Depreciation | 58.86M | 52.18M | 27.22M | 20.84M | 25.69M |
| Other cashflows from investing activities | -0.20M | -13.09M | 18.35M | -57.73M | -0.84M |
| Dividends paid | 40.73M | -41.36M | -38.53M | 29.47M | 16.57M |
| Change to inventory | 1.41M | -2.92M | -2.23M | -10.92M | -10.92M |
| Change to account receivables | 13.91M | -18.28M | 18.15M | -35.37M | -22.66M |
| Sale purchase of stock | -22.00M | -10.00M | -27.94M | -13.79M | -8.43M |
| Other cashflows from financing activities | -2.28M | 4.67M | 2.93M | 3.02M | -27.08M |
| Change to netincome | - | - | - | -25.71M | 1.62M |
| Capital expenditures | 51.77M | 71.93M | 40.91M | 34.50M | 10.92M |
| Change in working capital | 45.84M | 12.58M | 6.97M | 1.67M | 4.34M |
| Stock based compensation | 9.91M | 10.90M | 11.72M | 15.23M | 11.52M |
| Other non cash items | -23.46M | -68.13M | -11.92M | -39.95M | -6.28M |
| Free cash flow | 65.91M | 51.26M | 94.12M | 69.91M | 54.14M |
Sector: Energy Industry: Oil & Gas Equipment & Services
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| PSI Pason Systems Inc. |
-0.33 2.38% |
13.56 | 18.62 | 15.02 | 2.34 | 2.03 | 2.22 | 6.51 |
| EFX Enerflex Ltd. |
-3.47 10.61% |
29.24 | 44.54 | 15.80 | 1.50 | 2.60 | 1.33 | 8.44 |
| CEU CES Energy Solutions Corp |
-1.50 7.33% |
18.95 | 19.15 | 17.92 | 1.48 | 4.60 | 1.67 | 10.57 |
| TVK Terravest Capital Inc |
-3.48 3.15% |
107.14 | 32.39 | 57.14 | 1.91 | 4.02 | 2.52 | 11.60 |
| TCW Trican Well Service Ltd. |
-0.25 3.88% |
6.20 | 11.28 | 10.49 | 1.23 | 1.92 | 1.31 | 5.99 |
Pason Systems Inc., together with its subsidiaries, provides instrumentation and data management systems for oil and gas drilling in Canada, the United States, and internationally. The company offers AutoDriller, which delivers smooth payout to maximized rate of penetration and bit life; Communications, a suite of IT solutions that ensures effective collaboration between rig and office; DAS, an automation software delivering faster drilling and reduced wear; DataHub with Pason Live, a cloud service hosting customer well information along with a suite of real-time viewing applications; and DataLink, which connects the drilling data to the real time centres and third party. It also offers Electronic Choke Actuator, which remotely controls the choke valve from the doghouse, rig floor, or other locations on site; Electronic Drilling Recorder, a network of sensors, software, and displays providing real-time drilling data to rig site personnel; Gas Analyzer, which detects changes in relative volume of gases; Hazardous Gas Alarm System, a system that detects the presence of hazardous gases providing visible and audible alerts; Mud Analyzer, an automated rheology measurement in real-time; Pit Volume Totalizer, which measures tank volumes and flow rates from the mud system; and Toolface Control, a directional automation software. In addition, the company provides phone, chat, field, proactive monitoring, and drilling optimization support services, as well as office support services for data integration. It serves drilling contractors and other oilfield service companies, as well as solar power and energy storage industry. Pason Systems Inc. was founded in 1978 and is headquartered in Calgary, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Jon Faber C.F.A., CPA, CBV, CFA | Pres, CEO & Non-Independent Director | 1979 |
| Ms. Celine Boston | Chief Financial Officer | NA |
| Mr. Bryce McLean | VP of Operations | NA |
| Mr. Lars Olesen | VP of Product & Technology | NA |
| Ms. Natalie Fenez | VP of Legal & Corp. Sec. | NA |
| Ms. Heather Hantos | VP of HR | NA |
| Mr. Timur Kuru | Pres & GM of United States | 1975 |
| Mr. Reid Cameron Wuntke | Pres of Energy Toolbase Software, Inc. | NA |
| Mr. Ben Thomas | Director of Support Services - United States Bus. Unit | NA |
| Mr. Jon Faber C.F.A., CPA, CBV | President, CEO & Non-Independent Director | 1979 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.