RY 139.14 0.5492% TD 75.13 0.4412% SHOP 105.68 3.7502% CNR 172.48 2.0773% ENB 50.14 0.8245% CP 111.43 2.145% BMO 127.18 1.9152% TRI 228.41 1.3714% CNQ 103.87 1.7336% BN 59.7 2.3838% ATD 75.25 0.3467% CSU 3750.01 3.0786% BNS 64.82 1.0759% CM 66.11 0.9159% SU 53.13 1.6648% TRP 51.39 -0.0972% NGT 56.61 1.7434% WCN 227.64 1.3355% MFC 33.42 1.7042% BCE 45.86 -0.2176%
Last update at 2024-05-06T20:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 126.75M | 52.33M | -276.80100M | 41.95M | 51.64M |
Minority interest | - | - | - | - | - |
Net income | 95.22M | 49.88M | -222.90300M | 30.11M | 47.73M |
Selling general administrative | 229.96M | 186.92M | 169.35M | 203.29M | 210.93M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 396.95M | 261.08M | 165.62M | 273.38M | 284.26M |
Reconciled depreciation | 74.48M | 67.98M | 75.51M | 76.45M | 63.81M |
Ebit | 166.99M | 74.16M | -4.09100M | 70.09M | 77.74M |
Ebitda | 238.45M | 142.35M | 71.42M | 145.54M | 141.56M |
Depreciation and amortization | 71.47M | 68.20M | 75.51M | 75.45M | 63.81M |
Non operating income net other | - | - | - | - | - |
Operating income | 166.99M | 74.16M | -4.09100M | 70.09M | 73.34M |
Other operating expenses | 1755.33M | 1122.26M | 891.78M | 1207.17M | 1197.71M |
Interest expense | 29.10M | 21.20M | 22.87M | 27.29M | 26.10M |
Tax provision | 31.54M | 2.45M | -53.89800M | 11.84M | 3.91M |
Interest income | 39.23M | 23.39M | 25.05M | 28.46M | 26.29M |
Net interest income | -31.45400M | -21.54100M | -23.92800M | -28.14500M | -27.44800M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 31.54M | 2.45M | -53.89800M | 11.84M | 3.91M |
Total revenue | 1922.32M | 1196.42M | 888.05M | 1277.26M | 1271.05M |
Total operating expenses | 229.96M | 186.92M | 169.35M | 203.29M | 210.93M |
Cost of revenue | 1525.37M | 935.34M | 722.43M | 1003.88M | 986.79M |
Total other income expense net | -40.23200M | -21.82500M | -272.71000M | -28.13700M | -21.69400M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 95.22M | 49.88M | -222.90300M | 30.11M | 47.73M |
Net income applicable to common shares | 95.22M | 49.88M | -222.90300M | 30.11M | 47.73M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 1411.00M | 1087.60M | 857.89M | 1219.77M | 1321.81M |
Intangible assets | 30.55M | 33.15M | 46.91M | 61.41M | 77.14M |
Earning assets | - | - | - | - | - |
Other current assets | 25.24M | 36.04M | 16.43M | 66.63M | 13.71M |
Total liab | 801.95M | 600.92M | 402.23M | 540.46M | 624.24M |
Total stockholder equity | 609.05M | 486.68M | 455.66M | 679.31M | 697.57M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 9.81M | 6.17M | 2.00M | 3.12M | 1.70M |
Common stock | 658.82M | 658.61M | 663.27M | 660.17M | 651.12M |
Capital stock | 658.82M | 658.61M | 663.27M | 660.17M | 651.12M |
Retained earnings | -272.07600M | -349.93500M | -391.68000M | -165.82900M | -179.99300M |
Other liab | 6.71M | 4.27M | 3.15M | 2.64M | 5.81M |
Good will | 54.69M | 50.53M | 50.74M | 288.96M | 299.50M |
Other assets | 46.45M | 60.37M | 59.16M | 3.90M | 15.73M |
Cash | -59.64500M | -42.02100M | 18.25M | -44.84600M | - |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 267.34M | 175.76M | 101.13M | 151.96M | 144.60M |
Current deferred revenue | - | - | 0.89M | 3.04M | - |
Net debt | 610.77M | 479.23M | 298.85M | 452.48M | 488.69M |
Short term debt | 23.23M | 16.32M | 19.15M | 21.77M | 14.86M |
Short long term debt | - | - | - | - | - |
Short long term debt total | 551.13M | 437.20M | 317.10M | 407.63M | 488.69M |
Other stockholder equity | 34.87M | 33.82M | 38.05M | 42.69M | 47.20M |
Property plant equipment | 345.63M | 307.23M | 314.44M | 354.61M | 360.96M |
Total current assets | 933.68M | 619.20M | 373.54M | 499.82M | 564.99M |
Long term investments | 5.40M | 17.01M | 13.48M | 11.80M | 4.52M |
Net tangible assets | 523.81M | 403.00M | 358.01M | 328.94M | 320.93M |
Short term investments | - | - | - | - | - |
Net receivables | 480.30M | 309.66M | 160.31M | 257.57M | 232.00M |
Long term debt | 491.48M | 395.18M | 284.69M | 362.79M | 455.59M |
Inventory | 428.14M | 273.50M | 178.56M | 220.47M | 238.50M |
Accounts payable | 234.30M | 153.28M | 79.98M | 127.07M | 125.15M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 187.44M | 144.18M | 146.02M | 142.28M | 179.24M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | 663.27M | 660.17M | 651.12M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 4.71M | 1.83M | 1.35M | 0.25M | 0.34M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 477.32M | 468.40M | 484.35M | 719.95M | 756.82M |
Capital lease obligations | 59.65M | 42.02M | 32.41M | 44.85M | 33.10M |
Long term debt total | 527.90M | 420.89M | 297.94M | 385.87M | 473.83M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -46.79100M | -12.76000M | -16.88500M | -43.36100M | -85.58500M |
Change to liabilities | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total cashflows from investing activities | -46.79100M | -12.76000M | -16.88500M | -43.36100M | -85.58500M |
Net borrowings | 71.10M | 89.16M | -104.61600M | -114.84600M | 38.21M |
Total cash from financing activities | 49.53M | 68.91M | -120.13500M | -143.94300M | 7.99M |
Change to operating activities | -197.75800M | -191.65900M | 84.33M | 54.98M | -55.13300M |
Net income | 95.22M | 49.88M | -222.90300M | 30.11M | 47.73M |
Change in cash | 0.00000M | -18.25100M | 18.25M | 18.25M | 7.99M |
Begin period cash flow | 0.00000M | 18.25M | 0.00000M | 0.00000M | 0.00000M |
End period cash flow | 0.00000M | 0.00000M | 18.25M | 0.00000M | 0.00000M |
Total cash from operating activities | -2.73800M | -74.40500M | 156.68M | 187.30M | 77.60M |
Issuance of capital stock | - | - | - | 0.00000M | 1.36M |
Depreciation | 74.48M | 67.98M | 75.51M | 76.45M | 63.81M |
Other cashflows from investing activities | 6.38M | -3.24900M | -2.58200M | -7.54900M | 2.63M |
Dividends paid | 16.33M | 4.08M | 4.27M | 15.95M | 12.05M |
Change to inventory | - | - | - | - | - |
Change to account receivables | - | - | - | - | - |
Sale purchase of stock | -5.24200M | -16.16900M | -11.25100M | -13.14600M | -19.53200M |
Other cashflows from financing activities | 95.30M | 109.51M | -16.88500M | -43.36100M | 49.62M |
Change to netincome | 25.32M | -0.60800M | 219.75M | 25.77M | 21.18M |
Capital expenditures | 53.17M | 27.42M | 25.76M | 50.97M | 85.19M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -197.75800M | -191.65900M | 84.33M | 54.98M | -55.13300M |
Stock based compensation | 6.34M | 7.17M | 11.54M | 17.63M | 27.26M |
Other non cash items | -5.62000M | -5.94200M | 264.44M | 0.09M | -6.15800M |
Free cash flow | -55.91100M | -101.82800M | 130.92M | 136.33M | -7.59000M |
Sector: Energy Industry: Oil & Gas Equipment & Services
Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
CEU CES Energy Solutions Corp |
0.09 1.59% | 5.74 | 6.71 | 6.32 | 0.41 | 1.38 | 0.61 | 4.74 |
PSI Pason Systems Inc. |
-0.27 1.71% | 15.51 | 9.45 | 11.38 | 3.13 | 2.80 | 2.68 | 5.90 |
MATR Shawcor Ltd. |
0.03 0.18% | 16.63 | - | - | - | - | ||
TCW Trican Well Service Ltd. |
0.01 0.24% | 4.19 | 8.04 | 7.27 | 0.93 | 1.74 | 0.90 | 3.56 |
EFX Enerflex Ltd. |
0.09 1.12% | 8.10 | - | 11.56 | 0.27 | 0.54 | 0.71 | 5.77 |
CES Energy Solutions Corp., together with its subsidiaries, engages in design, implement, and manufacture of advanced consumable fluids and specialty chemicals in the United States and Canada. It provides solutions for drill-bit, point of completion and stimulation, wellhead and pump-jack, and pipeline and midstream markets. The company's solutions include corrosion inhibitors, demulsifiers, H2S scavengers, paraffin control products, surfactants, scale inhibitors, biocides, and other specialty products. It also designs and implements drilling fluid systems and completion solutions for oil and natural gas producers; designs and manufactures production and specialty chemicals for use in the oil and natural gas production and industrial markets; designs, blends, and sells specialty drilling fluids; designs, blends, and sells simulation and production chemicals for oil and gas producers; and operates trucks and trailers to transport drilling fluids to operators in the oil and gas industry. In addition, the company provides environmental consulting, water management and transfer services, and drilling fluids waste disposal services; and laboratory services. The company was formerly known as Canadian Energy Services & Technology Corp. and changed its name to CES Energy Solutions Corp. in June 2017. CES Energy Solutions Corp. was incorporated in 1986 and is headquartered in Calgary, Canada.
332-6th Avenue SW, Calgary, AB, Canada, T2P 0B2
Name | Title | Year Born |
---|---|---|
Mr. Kenneth E. Zinger | Pres, CEO, Pres of Canadian Operations & Director | NA |
Mr. Anthony Michael Aulicino | Chief Financial Officer | NA |
Mr. Vernon James Disney | Pres of US Production Chemicals | NA |
Richard L. Baxter | Pres of US Drilling Fluids | NA |
Mr. Matthew S. Bell | Corp. Sec. & Legal Counsel | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).