RY 139.14 0.5492% TD 75.13 0.4412% SHOP 105.68 3.7502% CNR 172.48 2.0773% ENB 50.14 0.8245% CP 111.43 2.145% BMO 127.18 1.9152% TRI 228.41 1.3714% CNQ 103.87 1.7336% BN 59.7 2.3838% ATD 75.25 0.3467% CSU 3750.01 3.0786% BNS 64.82 1.0759% CM 66.11 0.9159% SU 53.13 1.6648% TRP 51.39 -0.0972% NGT 56.61 1.7434% WCN 227.64 1.3355% MFC 33.42 1.7042% BCE 45.86 -0.2176%

CES Energy Solutions Corp

Energy CA CEU

5.74CAD
0.09(1.59%)

Last update at 2024-05-06T20:00:00Z

Day Range

5.695.83
LowHigh

52 Week Range

2.254.09
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 126.75M 52.33M -276.80100M 41.95M 51.64M
Minority interest - - - - -
Net income 95.22M 49.88M -222.90300M 30.11M 47.73M
Selling general administrative 229.96M 186.92M 169.35M 203.29M 210.93M
Selling and marketing expenses - - - - -
Gross profit 396.95M 261.08M 165.62M 273.38M 284.26M
Reconciled depreciation 74.48M 67.98M 75.51M 76.45M 63.81M
Ebit 166.99M 74.16M -4.09100M 70.09M 77.74M
Ebitda 238.45M 142.35M 71.42M 145.54M 141.56M
Depreciation and amortization 71.47M 68.20M 75.51M 75.45M 63.81M
Non operating income net other - - - - -
Operating income 166.99M 74.16M -4.09100M 70.09M 73.34M
Other operating expenses 1755.33M 1122.26M 891.78M 1207.17M 1197.71M
Interest expense 29.10M 21.20M 22.87M 27.29M 26.10M
Tax provision 31.54M 2.45M -53.89800M 11.84M 3.91M
Interest income 39.23M 23.39M 25.05M 28.46M 26.29M
Net interest income -31.45400M -21.54100M -23.92800M -28.14500M -27.44800M
Extraordinary items - - - - 0.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 31.54M 2.45M -53.89800M 11.84M 3.91M
Total revenue 1922.32M 1196.42M 888.05M 1277.26M 1271.05M
Total operating expenses 229.96M 186.92M 169.35M 203.29M 210.93M
Cost of revenue 1525.37M 935.34M 722.43M 1003.88M 986.79M
Total other income expense net -40.23200M -21.82500M -272.71000M -28.13700M -21.69400M
Discontinued operations - - - - -
Net income from continuing ops 95.22M 49.88M -222.90300M 30.11M 47.73M
Net income applicable to common shares 95.22M 49.88M -222.90300M 30.11M 47.73M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 1411.00M 1087.60M 857.89M 1219.77M 1321.81M
Intangible assets 30.55M 33.15M 46.91M 61.41M 77.14M
Earning assets - - - - -
Other current assets 25.24M 36.04M 16.43M 66.63M 13.71M
Total liab 801.95M 600.92M 402.23M 540.46M 624.24M
Total stockholder equity 609.05M 486.68M 455.66M 679.31M 697.57M
Deferred long term liab - - - - -
Other current liab 9.81M 6.17M 2.00M 3.12M 1.70M
Common stock 658.82M 658.61M 663.27M 660.17M 651.12M
Capital stock 658.82M 658.61M 663.27M 660.17M 651.12M
Retained earnings -272.07600M -349.93500M -391.68000M -165.82900M -179.99300M
Other liab 6.71M 4.27M 3.15M 2.64M 5.81M
Good will 54.69M 50.53M 50.74M 288.96M 299.50M
Other assets 46.45M 60.37M 59.16M 3.90M 15.73M
Cash -59.64500M -42.02100M 18.25M -44.84600M -
Cash and equivalents - - - - -
Total current liabilities 267.34M 175.76M 101.13M 151.96M 144.60M
Current deferred revenue - - 0.89M 3.04M -
Net debt 610.77M 479.23M 298.85M 452.48M 488.69M
Short term debt 23.23M 16.32M 19.15M 21.77M 14.86M
Short long term debt - - - - -
Short long term debt total 551.13M 437.20M 317.10M 407.63M 488.69M
Other stockholder equity 34.87M 33.82M 38.05M 42.69M 47.20M
Property plant equipment 345.63M 307.23M 314.44M 354.61M 360.96M
Total current assets 933.68M 619.20M 373.54M 499.82M 564.99M
Long term investments 5.40M 17.01M 13.48M 11.80M 4.52M
Net tangible assets 523.81M 403.00M 358.01M 328.94M 320.93M
Short term investments - - - - -
Net receivables 480.30M 309.66M 160.31M 257.57M 232.00M
Long term debt 491.48M 395.18M 284.69M 362.79M 455.59M
Inventory 428.14M 273.50M 178.56M 220.47M 238.50M
Accounts payable 234.30M 153.28M 79.98M 127.07M 125.15M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 187.44M 144.18M 146.02M 142.28M 179.24M
Additional paid in capital - - - - -
Common stock total equity - - 663.27M 660.17M 651.12M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 4.71M 1.83M 1.35M 0.25M 0.34M
Deferred long term asset charges - - - - -
Non current assets total 477.32M 468.40M 484.35M 719.95M 756.82M
Capital lease obligations 59.65M 42.02M 32.41M 44.85M 33.10M
Long term debt total 527.90M 420.89M 297.94M 385.87M 473.83M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -46.79100M -12.76000M -16.88500M -43.36100M -85.58500M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -46.79100M -12.76000M -16.88500M -43.36100M -85.58500M
Net borrowings 71.10M 89.16M -104.61600M -114.84600M 38.21M
Total cash from financing activities 49.53M 68.91M -120.13500M -143.94300M 7.99M
Change to operating activities -197.75800M -191.65900M 84.33M 54.98M -55.13300M
Net income 95.22M 49.88M -222.90300M 30.11M 47.73M
Change in cash 0.00000M -18.25100M 18.25M 18.25M 7.99M
Begin period cash flow 0.00000M 18.25M 0.00000M 0.00000M 0.00000M
End period cash flow 0.00000M 0.00000M 18.25M 0.00000M 0.00000M
Total cash from operating activities -2.73800M -74.40500M 156.68M 187.30M 77.60M
Issuance of capital stock - - - 0.00000M 1.36M
Depreciation 74.48M 67.98M 75.51M 76.45M 63.81M
Other cashflows from investing activities 6.38M -3.24900M -2.58200M -7.54900M 2.63M
Dividends paid 16.33M 4.08M 4.27M 15.95M 12.05M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -5.24200M -16.16900M -11.25100M -13.14600M -19.53200M
Other cashflows from financing activities 95.30M 109.51M -16.88500M -43.36100M 49.62M
Change to netincome 25.32M -0.60800M 219.75M 25.77M 21.18M
Capital expenditures 53.17M 27.42M 25.76M 50.97M 85.19M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -197.75800M -191.65900M 84.33M 54.98M -55.13300M
Stock based compensation 6.34M 7.17M 11.54M 17.63M 27.26M
Other non cash items -5.62000M -5.94200M 264.44M 0.09M -6.15800M
Free cash flow -55.91100M -101.82800M 130.92M 136.33M -7.59000M

Fundamentals

  • Previous Close 5.65
  • Market Cap896.32M
  • Volume271310
  • P/E Ratio6.71
  • Dividend Yield2.66%
  • EBITDA268.06M
  • Revenue TTM2172.73M
  • Revenue Per Share TTM8.58
  • Gross Profit TTM 396.95M
  • Diluted EPS TTM0.56

Peer Comparison

Sector: Energy Industry: Oil & Gas Equipment & Services

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CEU
CES Energy Solutions Corp
0.09 1.59% 5.74 6.71 6.32 0.41 1.38 0.61 4.74
PSI
Pason Systems Inc.
-0.27 1.71% 15.51 9.45 11.38 3.13 2.80 2.68 5.90
MATR
Shawcor Ltd.
0.03 0.18% 16.63 - - - -
TCW
Trican Well Service Ltd.
0.01 0.24% 4.19 8.04 7.27 0.93 1.74 0.90 3.56
EFX
Enerflex Ltd.
0.09 1.12% 8.10 - 11.56 0.27 0.54 0.71 5.77

Reports Covered

Stock Research & News

Profile

CES Energy Solutions Corp., together with its subsidiaries, engages in design, implement, and manufacture of advanced consumable fluids and specialty chemicals in the United States and Canada. It provides solutions for drill-bit, point of completion and stimulation, wellhead and pump-jack, and pipeline and midstream markets. The company's solutions include corrosion inhibitors, demulsifiers, H2S scavengers, paraffin control products, surfactants, scale inhibitors, biocides, and other specialty products. It also designs and implements drilling fluid systems and completion solutions for oil and natural gas producers; designs and manufactures production and specialty chemicals for use in the oil and natural gas production and industrial markets; designs, blends, and sells specialty drilling fluids; designs, blends, and sells simulation and production chemicals for oil and gas producers; and operates trucks and trailers to transport drilling fluids to operators in the oil and gas industry. In addition, the company provides environmental consulting, water management and transfer services, and drilling fluids waste disposal services; and laboratory services. The company was formerly known as Canadian Energy Services & Technology Corp. and changed its name to CES Energy Solutions Corp. in June 2017. CES Energy Solutions Corp. was incorporated in 1986 and is headquartered in Calgary, Canada.

CES Energy Solutions Corp

332-6th Avenue SW, Calgary, AB, Canada, T2P 0B2

Key Executives

Name Title Year Born
Mr. Kenneth E. Zinger Pres, CEO, Pres of Canadian Operations & Director NA
Mr. Anthony Michael Aulicino Chief Financial Officer NA
Mr. Vernon James Disney Pres of US Production Chemicals NA
Richard L. Baxter Pres of US Drilling Fluids NA
Mr. Matthew S. Bell Corp. Sec. & Legal Counsel NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).