0
Signin
countryflagCA

888-969-2592

RY 139.14 0.5492% TD 75.13 0.4412% SHOP 105.68 3.7502% CNR 172.48 2.0773% ENB 50.14 0.8245% CP 111.43 2.145% BMO 127.18 1.9152% TRI 228.41 1.3714% CNQ 103.87 1.7336% BN 59.7 2.3838% ATD 75.25 0.3467% CSU 3750.01 3.0786% BNS 64.82 1.0759% CM 66.11 0.9159% SU 53.13 1.6648% TRP 51.39 -0.0972% NGT 56.61 1.7434% WCN 227.64 1.3355% MFC 33.42 1.7042% BCE 45.86 -0.2176%

Tamarack Valley Energy Ltd

Energy CA TVE

3.74CAD
0.06(1.63%)

Last update at 2024-05-06T20:00:00Z

Day Range

3.683.78
LowHigh

52 Week Range

2.754.70
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 444.69M 519.77M -398.92800M -53.40900M 59.14M
Minority interest - - - - -
Net income 345.20M 390.51M -311.38400M -39.01100M 38.31M
Selling general administrative 87.11M 44.47M 16.58M 22.15M 22.26M
Selling and marketing expenses - - - - -
Gross profit 615.12M 268.62M -9.64000M 86.55M 88.30M
Reconciled depreciation 377.68M 212.34M 120.66M 167.31M 177.58M
Ebit 523.72M 224.63M -27.40000M 60.32M 67.21M
Ebitda 901.40M 436.97M 93.26M 227.63M 244.79M
Depreciation and amortization 377.68M 212.34M 120.66M 167.31M 177.58M
Non operating income net other - - - - -
Operating income 523.72M 224.63M -27.40000M 60.32M 61.94M
Other operating expenses 937.40M 476.42M 249.47M 322.50M 337.52M
Interest expense 48.59M 21.48M 10.12M 9.45M 8.07M
Tax provision 99.49M 129.26M -87.54400M -14.39800M 20.83M
Interest income 88.81M 95.49M 16.81M 45.76M 1.12M
Net interest income -48.59300M -21.48400M -10.12400M -9.44500M -8.07200M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 99.49M 129.26M -87.54400M -14.39800M 20.83M
Total revenue 1461.12M 701.05M 222.07M 382.82M 399.46M
Total operating expenses 91.40M 44.00M 17.76M 26.23M 26.36M
Cost of revenue 845.99M 432.43M 231.71M 296.27M 311.16M
Total other income expense net -79.03400M 295.14M -371.52800M -113.72900M -2.79500M
Discontinued operations - - - - -
Net income from continuing ops 345.20M 390.51M -311.38400M -39.01100M 38.31M
Net income applicable to common shares 345.20M 390.51M -311.38400M -39.01100M 38.31M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 4619.70M 2328.15M 1027.60M 1247.12M 1264.05M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 6.84M 7.83M 0.98M 0.11M 22.89M
Total liab 2456.46M 1067.53M 518.08M 473.34M 451.48M
Total stockholder equity 2163.24M 1260.62M 509.52M 773.77M 812.57M
Deferred long term liab - - - - -
Other current liab 152.90M 18.74M 17.54M 7.38M 44.36M
Common stock 1879.25M 1242.39M 876.12M 832.80M 848.25M
Capital stock 1879.25M 1242.39M 876.12M 832.80M 848.25M
Retained earnings 258.96M -26.74200M -417.25000M -105.86600M -66.85500M
Other liab 876.95M 488.63M 240.63M 223.07M 245.63M
Good will - - - - -
Other assets 0.25M 0.08M 49.68M 0.28M 1.53M
Cash -75.83900M -10.53200M -10.15400M -12.17000M -
Cash and equivalents - - - - -
Total current liabilities 642.94M 94.52M 58.93M 47.40M 44.36M
Current deferred revenue - - 6.00M - -
Net debt 1297.77M 498.50M 231.16M 217.25M 161.50M
Short term debt 269.48M 3.60M 2.48M 2.21M 0.00000M
Short long term debt 200.00M - - 2.91M -
Short long term debt total 1221.93M 487.97M 221.01M 205.08M 161.50M
Other stockholder equity 25.02M 44.98M 50.64M 46.84M 31.18M
Property plant equipment 4415.39M 2240.34M 944.89M 1202.59M 1218.42M
Total current assets 184.06M 87.73M 33.03M 44.26M 44.10M
Long term investments - - - - -
Net tangible assets 2163.24M 1260.62M 509.52M 773.77M 812.57M
Short term investments - - - - -
Net receivables 177.22M 79.90M 30.78M 42.22M 21.21M
Long term debt 946.09M 477.44M 210.86M 192.91M 161.50M
Inventory 75.84M 10.53M - - -
Accounts payable 220.57M 72.19M 38.90M 37.81M 41.97M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -1421.24700M -901.58900M -667.32500M
Additional paid in capital - - - - -
Common stock total equity - - 876.12M 832.80M 848.25M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - -3.33600M -0.70300M -0.96900M -3.37700M
Accumulated amortization - - - - -
Non currrent assets other 20.25M 0.08M - 0.28M 1.53M
Deferred long term asset charges - - - - -
Non current assets total 4435.64M 2240.42M 994.57M 1202.86M 1219.95M
Capital lease obligations 10.84M 10.53M 10.15M 12.17M -
Long term debt total 952.45M 484.37M 218.53M 202.87M 161.50M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1270.55600M -581.06000M -181.56100M -202.57800M -222.21300M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -1270.55600M -581.06000M -181.56100M -202.57800M -222.21300M
Net borrowings 410.72M 224.42M 14.35M 31.53M -2.39400M
Total cash from financing activities 465.18M 283.17M 56.27M -2.65300M -14.45900M
Change to operating activities 19.91M -29.78900M 6.37M -11.04900M 12.10M
Net income 345.20M 390.51M -311.38400M -39.01100M 38.31M
Change in cash 0.00000M 0.00000M 0.00000M 0.00000M -14.45900M
Begin period cash flow 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
End period cash flow 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cash from operating activities 805.38M 297.89M 125.29M 205.23M 236.67M
Issuance of capital stock 136.90M 71.23M 45.51M 0.04M 5.44M
Depreciation 377.68M 212.34M 515.00M 259.08M 177.58M
Other cashflows from investing activities -807.53700M 20.14M 5.27M -13.54800M -3.00400M
Dividends paid 48.30M 48.30M 16.70M 48.30M -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -35.88400M -13.09900M -5.14600M -8.26000M -11.70500M
Other cashflows from financing activities 548.39M 265.93M 18.26M 30.63M -8.19300M
Change to netincome 54.91M 109.94M -91.92400M 15.90M -0.41800M
Capital expenditures 1411.90M 647.41M 103.54M 188.91M 229.10M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 19.91M -29.78900M 6.37M -11.04900M 12.10M
Stock based compensation 1.18M 5.97M 5.50M 9.69M 8.87M
Other non cash items -38.08500M -410.39000M 512.35M 260.00M 156.56M
Free cash flow -606.52300M -349.52100M 21.75M 16.32M 7.57M

Fundamentals

  • Previous Close 3.68
  • Market Cap1653.44M
  • Volume1671795
  • P/E Ratio22.85
  • Dividend Yield5.05%
  • EBITDA931.62M
  • Revenue TTM1387.07M
  • Revenue Per Share TTM2.50
  • Gross Profit TTM 941.44M
  • Diluted EPS TTM0.13

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
TVE
Tamarack Valley Energy Ltd		 0.06 1.63% 3.74 22.85 23.75 1.19 0.77 1.09 2.20
CNQ
Canadian Natural Resources Ltd		 1.77 1.73% 103.87 13.07 12.21 2.55 2.32 2.53 6.23
TOU
Tourmaline Oil Corp.		 2.13 3.29% 66.91 19.76 8.47 3.71 1.50 2.85 7.84
OVV
Ovintiv Inc		 1.19 1.69% 71.63 4.08 5.32 1.36 1.16 2.25 5.56
ARX
ARC Resources Ltd.		 0.83 3.37% 25.45 7.00 8.55 1.92 1.74 2.00 3.74

Reports Covered

Stock Research & News

View All

Profile

Tamarack Valley Energy Ltd. acquires, explores, develops, and produces crude oil, natural gas, and natural gas liquids in the Western Canadian sedimentary basin. Its oil and natural gas properties are the Cardium, Clearwater, Charlie Lake, and Enhanced Oil Recovery assets located in the province of Alberta, Canada. The company was formerly known as Tango Energy Inc. and changed its name to Tamarack Valley Energy Ltd. in June 2010. Tamarack Valley Energy Ltd. was incorporated in 2002 and is headquartered in Calgary, Canada.

Tamarack Valley Energy Ltd

308 ? 4th Avenue S.W., Calgary, AB, Canada, T2P 0H7

Key Executives

Name Title Year Born
Mr. Brian Leslie Schmidt Pres, CEO & Director 1958
Mr. Steve Buytels VP of Fin. & CFO NA
Mr. Kevin Screen Chief Operating Officer NA
Mr. Scott W. Shimek VP of Production & Operations NA
Ms. Christine Ezinga VP of Corp. Planning & Bus. Devel. NA
Ms. June-Marie Innes Director of Fin. & Sustainability NA
Ms. Lynne Patricia Chrumka VP of Exploration NA
Mr. Sanjib Singh Gill L.L.B. Corp. Sec. 1976
Mr. Ken Cruikshank VP of Land NA
Mr. David Keith Christensen VP of Engineering NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).