RY 178.27 -0.724% SHOP 167.55 4.6664% TD 73.51 -0.689% ENB 61.05 -0.9411% BN 84.64 0.4748% TRI 241.65 1.8546% CNQ 45.66 -2.1012% CP 106.61 -0.4854% CNR 151.37 -1.2912% BMO 146.32 4.7162% BNS 78.94 0.8302% CSU 4698.6602 -0.2014% CM 94.35 0.8659% MFC 45.81 0.2626% ATD 81.38 -0.2085% NGT 58.19 1.1472% TRP 68.29 -0.5823% SU 54.31 -1.1647% WCN 269.35 0.8688% L 191.71 -0.5499%
Last update at 2024-12-06T19:24:00Z
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | -53.25404M | -11.29495M | -9.57933M | 0.14M | -0.02725M |
Minority interest | - | - | - | - | - |
Net income | -49.01880M | -10.70821M | -9.57933M | 0.14M | -0.02725M |
Selling general administrative | 6.88M | 8.94M | 8.01M | 0.10M | 0.00725M |
Selling and marketing expenses | 0.89M | 1.62M | 0.39M | - | - |
Gross profit | -0.97226M | 2.34M | 0.11M | -0.02229M | - |
Reconciled depreciation | - | - | - | - | - |
Ebit | -6.54652M | -10.07641M | -9.19717M | -0.38069M | -0.17911M |
Ebitda | -4.33000M | -8.39670M | -9.11476M | -0.35840M | -0.00725M |
Depreciation and amortization | 2.22M | 1.68M | 0.08M | 0.02M | 0.17M |
Non operating income net other | - | - | - | - | - |
Operating income | -6.54652M | -10.07641M | -9.19717M | -0.35840M | -0.00725M |
Other operating expenses | 11.39M | 13.64M | 9.38M | 0.10M | 0.00725M |
Interest expense | 0.61M | 0.10M | 0.20M | 0.00402M | - |
Tax provision | - | -0.58674M | - | - | - |
Interest income | - | - | 0.35M | 0.00612M | - |
Net interest income | - | - | - | - | - |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -4.23525M | -0.58674M | 0.20M | -0.26192M | -0.17186M |
Total revenue | 4.85M | 3.56M | 0.19M | 0.00000M | - |
Total operating expenses | 5.57M | 12.42M | 9.38M | 0.10M | 0.00725M |
Cost of revenue | 5.82M | 1.22M | 0.08M | 0.02M | - |
Total other income expense net | -46.70752M | -1.12144M | -0.18591M | 0.25M | -0.02000M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | - | - | - | - | - |
Net income applicable to common shares | - | -10.70821M | -9.74257M | -1.93364M | - |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 7.72M | 49.56M | 7.85M | 0.85M | - |
Intangible assets | 3.18M | 19.20M | 1.11M | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 0.39M | 0.00744M | - | - | - |
Total liab | 9.79M | 17.21M | 1.70M | 0.56M | 0.60M |
Total stockholder equity | -2.06920M | 32.35M | 6.15M | 0.29M | -0.59720M |
Deferred long term liab |