Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesEast Side Games Group Inc

East Side Games Group Inc

Communication Services Electronic Gaming & Multimedia
PortfolioPortfolio WatchlistWatchlist
Company price
0.07 CAD 0.01 ( 7.69%)
Last update at 2026-11-04T14:40:00Z
VOLUME
200525
Market Cap
10.00M

Momentum Score

…

East Side Games Group Inc., through its subsidiaries, develops, operates, and publishes free-to-play casual mobile games in Canada, the United States, and Europe. It also engages in the sale of in-game virtual items which enhances the game-playing experience through advertising. The company was formerly known as Leaf Mobile Inc. and changed its name to East Side Games Group Inc. in May 2022. East Side Games Group Inc. was founded in 2018 and is headquartered in Vancouver, Canada.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
0.07
Low
0.07
High
52 Week Price Range
0.13
Low
0.70
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

East Side Games Group Inc develops and publishes free-to-play mobile games, concentrating on casual and idle live-service titles monetized via in-app purchases and advertising. Long-term growth may be supported by portfolio scale, data-driven live operations, licensing partnerships and expansion of the mobile games market, and the company appears positioned to generate recurring revenue from multiple lower-cost titles.

Key risks include hit-driven revenue variability, rising user-acquisition costs, platform policy changes, intense competition and revenue concentration that should be monitored.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
0.07
Dividend Yield
-
Revenue TTM
77.58M
Revenue Per Share
0.98
Gross Profit TTM
47.67M
Debt / Equity
0.19
ROE
-50.76%
Net Debt
4.92M
ROCE
-34.62%
Diluted EPS TTM
-0.24

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -22.17M -0.69M -0.28M 9.95M -2.14M
Net income -18.94M -0.93M 0.09M 10.76M -1.88M
Selling general administrative - 13.31M 12.67M 16.07M 11.69M
Selling and marketing expenses - 23.29M 21.50M 35.16M 32.28M
Gross profit 37.42M 50.77M 42.91M 59.71M 59.91M
Reconciled depreciation - 9.74M 11.41M 7.45M 6.10M
Ebit -10.42M -0.49M 0.70M -7.84M -4.91M
Ebitda -0.17M 9.25M 12.11M 4.96M 2.87M
Depreciation and amortization 10.25M 9.74M 11.41M 12.80M 7.78M
Operating income -10.42M -0.49M 0.70M -7.84M -3.23M
Other operating expenses 88.00M 83.61M 86.28M 124.12M 96.42M
Interest expense - - 0.00M 0.48M 1.72M
Tax provision - 0.24M -0.37M -0.80M -0.26M
Interest income - 0.28M - 0.32M 4.65M
Net interest income - - 0.00M -0.97M -1.72M
Extraordinary items - -0.29M - - -
Income tax expense -3.23M 0.24M -0.37M -0.80M -0.26M
Total revenue 77.58M 83.12M 86.98M 116.28M 93.19M
Total operating expenses - 51.26M 42.22M 67.55M 63.14M
Cost of revenue - 32.35M 44.06M 56.57M 33.27M
Total other income expense net -11.75M -0.20M -0.98M 17.79M 1.09M
Net income from continuing ops - -0.93M 0.09M 13.56M -1.88M
Net income applicable to common shares - -0.93M - 10.76M -1.88M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 46.65M 62.57M 69.46M 80.25M 82.35M
Intangible assets 7.70M 9.14M 14.94M 25.60M 18.66M
Other current assets 3.23M - 4.75M 1.74M 2.71M
Total liab - 15.71M 20.57M 31.73M 58.31M
Total stockholder equity 27.76M 46.86M 48.88M 48.52M 24.03M
Other current liab 1.23M - 4.05M 4.53M 20.75M
Common stock 85.58M - 87.81M 88.27M 74.76M
Capital stock - 85.95M 87.81M 88.27M 74.76M
Retained earnings -66.95M -48.01M -47.08M -47.17M -58.09M
Other liab - - - - 24.53M
Good will 20.63M 30.51M 30.51M 30.51M 30.51M
Other assets - - 0.00M - 4.80M
Cash 0.35M 7.55M 5.24M 5.66M 9.24M
Cash and equivalents - - - - 9.24M
Total current liabilities 16.54M 13.19M 14.12M 19.78M 33.79M
Current deferred revenue 0.12M - 1.64M 3.04M 0.92M
Net debt 4.92M - -5.24M -4.79M -9.11M
Short term debt 5.26M - - 0.87M 0.13M
Short long term debt - - - 0.87M -
Short long term debt total 5.26M - - 0.87M 0.13M
Other stockholder equity 9.13M - 8.15M 7.41M 7.36M
Property plant equipment - - - - 0.68M
Total current assets 14.52M 21.62M 21.05M 18.45M 23.74M
Long term investments - 0.83M 1.10M 1.06M 3.95M
Net tangible assets - - - - -25.14M
Short term investments - - - 0.05M 0.00M
Net receivables 10.94M 7.74M 11.07M 11.01M 11.79M
Inventory - - - 0.00M -
Accounts payable 9.93M 9.44M 8.42M 11.34M 11.99M
Accumulated other comprehensive income - - 0.00M - -
Non currrent assets other - - 0.15M 1.07M 2.77M
Non current assets total 32.13M 40.94M 48.40M 61.80M 58.60M
Capital lease obligations - - - 0.00M 0.13M
Long term debt total - - - - 0.00M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -4.21M -0.66M -1.66M 4.70M
Change to liabilities - - - - 3.82M
Total cashflows from investing activities - -4.21M - -4.12M 8.02M
Net borrowings - 0.00M - - -0.20M
Total cash from financing activities - -1.86M -1.33M -9.49M -4.21M
Change to operating activities - - - - -2.16M
Net income - -0.93M 0.09M 10.76M -1.88M
Change in cash -7.21M 2.32M -0.42M -3.58M 4.83M
Begin period cash flow 7.55M 5.24M 5.66M 9.24M 4.42M
End period cash flow 0.35M 7.55M 5.24M 5.66M 9.24M
Total cash from operating activities - 8.38M 1.57M 10.02M 1.02M
Issuance of capital stock - - - - 24.53M
Depreciation 10.25M 9.74M 11.41M 12.80M 6.10M
Other cashflows from investing activities - -4.13M - 0.00M 9.12M
Dividends paid - - - 0.00M 6.30M
Change to inventory - - - - -6.43M
Change to account receivables -0.49M 0.63M -0.06M 0.24M 0.71M
Sale purchase of stock -0.37M -1.86M -0.46M -0.32M 0.38M
Other cashflows from financing activities -5.26M - -0.87M -10.00M 2.29M
Change to netincome - - - - -1.30M
Capital expenditures 0.00M 4.21M 0.66M 4.12M 1.10M
Change in working capital -1.95M -1.35M -10.44M 3.73M -1.90M
Stock based compensation - 0.76M 0.74M 2.53M 5.04M
Other non cash items -5.06M 0.61M -0.02M -18.99M -3.50M
Free cash flow - 4.18M 0.91M 5.91M -0.09M

Peer Comparison*

Sector: Communication Services Industry: Electronic Gaming & Multimedia

Stock Name
Change
(CAD)
Price
(CAD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
EAGR
East Side Games Group Inc		 0.01
7.69%		 0.07 - 4.71 0.13 0.36 0.19 81.88
VRTS
Vertiqal Studios		 -
-%		 0.01 - - 1.47 1.66 2.42 -5.38

Profile*

East Side Games Group Inc

East Side Games Group Inc., through its subsidiaries, develops, operates, and publishes free-to-play casual mobile games in Canada, the United States, and Europe. It also engages in the sale of in-game virtual items which enhances the game-playing experience through advertising. The company was formerly known as Leaf Mobile Inc. and changed its name to East Side Games Group Inc. in May 2022. East Side Games Group Inc. was founded in 2018 and is headquartered in Vancouver, Canada.

1055 Dunsmuir Street, Vancouver, BC, Canada, V6C 3A8

604 288 4417

https://www.eastsidegamesgroup.com

120

Name Title Year Born
Mr. Jason Bailey Exec. Chair, Chief Revenue Officer & CEO 1973
Mr. James Mckenzie MacCallum C.A., C.F.A., CPA Chief Financial Officer 1970
Mr. Franklin Derek Lew Sec. & Director 1971
Mr. Omar Abdelwahed Technical Director NA
Mr. James Wagner Director of Product NA
Mr. Jason Bailey Executive Chair & CEO 1973
Jason Chan C.A., C.F.A., CPA Interim Chief Financial Officer NA
Ms. Lisa Shek Chief Operating Officer NA
Mr. James Wagner Chief of Product NA
Mr. Wally Nguyen Chief Revenue Officer NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

ORE
CAD 2.77
+8.86%
APM
CAD 4.95
+8.08%
NUAG
CAD 7.37
+8.06%
BZ
CAD 4.03
+8.04%
AYA
CAD 34.85
+7.96%
HUT
CAD 73.56
-17.26%
PHX
CAD 11.13
-12.22%
IVN
CAD 7.93
-10.70%
EFN
CAD 20.09
-10.39%
OBE
CAD 13.62
-6.71%

Equity Sectors*

  • Basic Materials

    +3.73%

  • Communication Services

    +1.16%

  • Consumer Cyclical

    +1.12%

  • Consumer Defensive

    +0.14%

  • Energy

    -1.87%

  • Financial Services

    +1.53%

  • Healthcare

    +1.50%

  • Industrials

    +0.03%

  • Real Estate

    +0.71%

  • Technology

    +0.40%

  • Utilities

    +0.35%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…