RY 135.4 1.0674% TD 80.36 -0.4953% SHOP 98.5 1.7037% CNR 166.9 0.2402% ENB 49.76 1.5717% CP 108.92 2.0232% BMO 122.77 -0.4621% TRI 221.91 6.4776% CNQ 102.79 -0.2233% BN 56.78 0.7273% ATD 74.89 -1.1484% CSU 3550.9399 -1.8182% BNS 63.52 -0.2513% CM 64.62 0.1705% SU 52.33 1.0427% TRP 49.85 1.4242% NGT 56.3 0.7516% WCN 223.06 0.0179% MFC 32.46 0.0925% BCE 45.15 -1.333%

Yangarra Resources Ltd

Energy CA YGR

1.17CAD
0.01(0.86%)

Last update at 2024-05-02T19:35:00Z

Day Range

1.161.18
LowHigh

52 Week Range

1.142.66
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 137.75M 65.21M 7.39M 47.98M 47.80M
Minority interest - - - - -
Net income 106.36M 50.01M 4.85M 43.31M 33.57M
Selling general administrative 9.57M 7.86M 8.87M 11.58M 12.21M
Selling and marketing expenses - - - - -
Gross profit 199.45M 86.13M 32.19M 68.35M 68.91M
Reconciled depreciation - 27.19M 30.26M 38.41M 32.65M
Ebit 148.99M 77.63M 23.04M 55.69M 52.51M
Ebitda - 104.82M 53.29M 94.10M 85.16M
Depreciation and amortization - 27.19M 30.26M 38.41M 32.65M
Non operating income net other - - - - -
Operating income 151.87M 77.63M 23.04M 55.69M 56.47M
Other operating expenses 3.23M 62.18M 62.57M 88.08M 78.51M
Interest expense - 11.53M 11.41M 7.56M 4.72M
Tax provision 31.39M 15.20M 2.54M 4.67M 14.23M
Interest income 13.59M 12.42M 0.20M 6.84M 8.43M
Net interest income - -12.01000M -11.50900M -7.76600M -4.96500M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 31.39M 15.20M 2.54M 4.67M 14.23M
Total revenue 223.89M 140.29M 85.70M 143.98M 134.98M
Total operating expenses - 8.02M 9.05M 12.46M 12.44M
Cost of revenue 24.43M 54.16M 53.51M 75.62M 66.07M
Total other income expense net - -12.41800M -15.64600M -7.71100M -8.67500M
Discontinued operations - - - - -
Net income from continuing ops - 50.01M 4.85M 43.31M 33.57M
Net income applicable to common shares 106.36M 50.01M 4.85M 43.31M 33.57M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 768.06M 683.47M 609.99M 592.20M 501.97M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.02M 5.21M 1.00M 0.05M 4.97M
Total liab 294.48M 318.51M 297.73M 288.55M 246.64M
Total stockholder equity 473.57M 364.96M 312.26M 303.64M 255.34M
Deferred long term liab - - - - -
Other current liab 0.49M 34.12M 22.66M 26.11M 51.95M
Common stock 179.69M 178.11M 176.35M 176.35M 176.29M
Capital stock - 178.11M 176.35M 176.35M 176.29M
Retained earnings 265.06M 158.71M 108.69M 103.85M 60.53M
Other liab 115.78M 84.06M 66.89M 66.88M 60.20M
Good will - - - - -
Other assets 0.00000M 0.43M 0.00000M 0.23M 0.23M
Cash - -4.72500M -5.12900M -5.19400M -
Cash and equivalents - - - - -
Total current liabilities 177.70M 36.48M 24.74M 27.73M 51.95M
Current deferred revenue - - - - -
Net debt - 204.87M 210.53M 200.68M 134.49M
Short term debt 0.00000M 2.35M 2.08M 1.62M 0.00000M
Short long term debt - - - - -
Short long term debt total - 200.15M 205.40M 195.49M 134.49M
Other stockholder equity - 28.14M 27.22M 23.45M 18.52M
Property plant equipment 727.27M 650.29M 585.25M 563.33M 470.58M
Total current assets 40.78M 32.75M 24.74M 28.64M 31.17M
Long term investments - - - 0.23M 0.23M
Net tangible assets 473.57M 364.96M 312.26M 303.64M 255.34M
Short term investments - - - - -
Net receivables 31.95M 27.54M 18.69M 24.59M 26.20M
Long term debt 0.00000M 195.42M 200.27M 190.29M 134.49M
Inventory - 4.72M - - -
Accounts payable 35.72M 33.91M 20.85M 25.87M 51.85M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -223.37300M -193.11600M -154.70300M
Additional paid in capital - - - - -
Common stock total equity - - 176.35M 176.35M 176.29M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.43M - 0.23M 0.23M
Deferred long term asset charges - - - - -
Non current assets total - 650.72M 585.25M 563.56M 470.80M
Capital lease obligations - 4.72M 5.13M 5.19M -
Long term debt total 1.00M 197.79M 203.32M 193.86M 134.49M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments - -85.49600M -51.87500M -135.57000M -139.85400M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -112.41600M -85.49600M -51.87500M -135.57000M -139.85400M
Net borrowings -58.80700M -7.29000M 8.05M 54.37M 49.35M
Total cash from financing activities -57.24800M -5.77000M 8.00M 54.37M 56.09M
Change to operating activities -7.23900M 1.23M 0.04M -10.06500M 1.77M
Net income 106.36M 50.01M 4.85M 43.31M 33.57M
Change in cash 0.00000M 0.00000M 0.00000M 0.00000M 56.09M
Begin period cash flow - 0.00000M 0.00000M 0.00000M 0.00000M
End period cash flow - 0.00000M 0.00000M 0.00000M 0.00000M
Total cash from operating activities 169.66M 91.27M 43.87M 81.20M 83.77M
Issuance of capital stock - - - - 6.78M
Depreciation 38.01M 27.19M 33.69M 39.44M 32.65M
Other cashflows from investing activities 0.83M 3.04M -0.35600M -14.57100M 10.98M
Dividends paid - 0.00000M - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock 1.08M 1.13M - 0.04M 6.78M
Other cashflows from financing activities 0.48M -3.60600M 9.63M 55.59M 49.35M
Change to netincome 32.08M 12.20M 8.24M 9.13M 15.31M
Capital expenditures 113.24M 88.54M 51.52M 121.00M 150.83M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -17.63200M 1.23M 0.04M -10.06500M 1.77M
Stock based compensation - 1.32M 2.69M 3.63M 5.22M
Other non cash items - -3.68200M 33.75M 39.66M -3.65800M
Free cash flow - 2.73M -7.64700M -39.79400M -67.06500M

Fundamentals

  • Previous Close 1.16
  • Market Cap108.07M
  • Volume32601
  • P/E Ratio1.04
  • Dividend Yield-%
  • EBITDA128.54M
  • Revenue TTM175.80M
  • Revenue Per Share TTM1.92
  • Gross Profit TTM 194.58M
  • Diluted EPS TTM1.10

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
YGR
Yangarra Resources Ltd
0.01 0.86% 1.17 1.04 2.24 0.61 0.21 1.03 1.32
CNQ
Canadian Natural Resources Ltd
-0.23 0.22% 102.79 13.07 12.21 2.55 2.32 2.53 6.23
TOU
Tourmaline Oil Corp.
0.10 0.15% 65.89 19.76 8.47 3.71 1.50 2.85 7.84
OVV
Ovintiv Inc
0.44 0.63% 70.23 4.08 5.32 1.36 1.16 2.25 5.56
ARX
ARC Resources Ltd.
0.46 1.88% 24.89 7.00 8.55 1.92 1.74 2.00 3.74

Reports Covered

Stock Research & News

Profile

Yangarra Resources Ltd., a junior oil and gas company, engages in the exploration, development, and production of oil and natural gas properties in Western Canada. The company focuses on the Cardium in Central Alberta. It also focuses on the Western Canadian Sedimentary basin. The company is headquartered in Calgary, Canada.

Yangarra Resources Ltd

715-5th Avenue SW, Calgary, AB, Canada, T2P 2X6

Key Executives

Name Title Year Born
Mr. James G. Evaskevich CEO & Director 1953
Mr. Gurdeep S. Gill C.F.A., CFA Pres NA
Mr. James A. Glessing C.A. Chief Financial Officer NA
Ms. Patricia C. Olynyk Exec. VP NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).