Adyton Resources Corp

Basic Materials CA ADY

0.28CAD
0.01(3.70%)

Last update at 2025-06-30T19:28:00Z

Day Range

0.280.28
LowHigh

52 Week Range

0.0050.21
LowHigh

Fundamentals

  • Previous Close 0.27
  • Market Cap53.29M
  • Volume32000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.48789M
  • Revenue TTM-0.00721M
  • Revenue Per Share TTM-
  • Gross Profit TTM 6.93M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -2.36090M 0.84M -0.24990M -0.04325M -
Minority interest - - - - -
Net income -2.36090M 0.84M -0.24990M -0.04325M -
Selling general administrative 0.57M 5.91M 0.25M 0.04M -
Selling and marketing expenses - - - - -
Gross profit - - - - -
Reconciled depreciation - 0.02M - - -
Ebit - 2.68M -0.15426M -0.19981M -0.23230M
Ebitda -0.63110M -5.88907M -0.24990M -0.04325M -
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -0.63110M -5.90552M -0.24990M -0.04325M -
Other operating expenses - - - 0.06M 0.05M
Interest expense - 0.00000M 0.00000M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M - - -
Interest income 0.00000M 0.00721M - - -
Net interest income 0.00000M 0.00721M - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M -
Total operating expenses 0.63M 5.91M 0.25M 0.04M -
Cost of revenue - - - - -
Total other income expense net -1.72980M 6.74M - - -
Discontinued operations - - - - -
Net income from continuing ops -2.36090M 0.84M -0.24990M -0.04325M -
Net income applicable to common shares - 0.84M -0.14316M -0.17948M -0.28292M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 12.71M 13.01M 15.72M 0.54M 0.64M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - 1.23M -
Total liab 0.29M 0.41M 0.75M 0.26M 0.09M
Total stockholder equity 12.43M 12.60M 14.98M 0.28M 0.56M
Deferred long term liab - - - - -
Other current liab - - 0.01M 7.92M -
Common stock - - 19.35M 2.64M 2.67M
Capital stock 19.95M 0.00000M 0.00000M 0.61M 0.64M
Retained earnings -8.65785M -8.01459M -5.65369M -6.49292M -6.58097M
Other liab - - - - -
Good will - - - - -
Other assets - - - - 1.32M
Cash 0.16M 0.20M 1.15M 0.53M 0.64M
Cash and equivalents - - - - -
Total current liabilities 0.29M 0.41M 0.75M 7.96M 8.01M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - 1.28M -0.03893M 0.03M
Property plant equipment - - 14.43M 2.74M 2.72M
Total current assets 0.20M 0.23M 1.29M 1.33M 0.08M
Long term investments - - - - -
Net tangible assets - - 14.98M -3.89181M -3.88584M
Short term investments - - - - -
Net receivables 0.02M 0.00555M 0.11M 0.02M 0.02M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.29M 0.41M 0.73M 0.04M 0.00093M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 12.51M 12.78M 14.43M 0.00000M 0.00000M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.31356M -6.56605M - - -
Change to liabilities - 0.47M -0.01764M 0.00067M -0.20015M
Total cashflows from investing activities - -6.56605M -0.22816M -0.12142M -0.27207M
Net borrowings - 0.23M 0.27M 0.21M 0.61M
Total cash from financing activities 0.00000M 10.10M 0.27M 0.21M 0.61M
Change to operating activities - - - -0.00069M 0.20M
Net income -2.36090M 0.84M -0.14316M -0.17948M -0.28292M
Change in cash -0.93368M 1.07M -0.07787M -0.10193M 0.07M
Begin period cash flow 1.15M 0.53M 0.64M 0.69M -
End period cash flow 0.20M 1.15M 0.53M 0.64M 0.69M
Total cash from operating activities -0.62012M -2.30489M -0.17502M -0.21173M -0.25986M
Issuance of capital stock 0.00000M 10.75M - - -
Depreciation - 0.02M 0.02M 0.02M 0.00818M
Other cashflows from investing activities - -0.54766M -0.09705M 0.07M 0.31M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - -0.12001M -0.00312M -0.01058M 0.00819M
Sale purchase of stock - - - - -
Other cashflows from financing activities - -0.87910M -0.87910M -0.87910M -0.87910M
Change to netincome - -5.02029M -0.01110M -0.02165M 0.00536M
Capital expenditures 0.00000M 6.55M 0.13M 0.19M 0.59M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.00218M 0.35M 0.14M -0.01338M -
Stock based compensation 0.00000M 1.72M - - -
Other non cash items - 1.51M - - -
Free cash flow -0.62012M -8.85830M -0.10771M -0.05663M -

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ADY
Adyton Resources Corp
0.01 3.70% 0.28 - - 1.35 3.68 0.05 -0.1905
MTA
Metalla Royalty & Streaming Ltd
- -% 5.22 - 117.65 92.42 1.27 67.33 -49.391
BRVO
Bravo Mining Corp
-0.09 3.10% 2.81 - - 2049.64 4.02 -30.5876
GOT
Goliath Resources Ltd
0.03 1.42% 2.15 - - - 44.10 -4.1689
ITR
Integra Resources Corp
0.03 1.48% 2.06 - 8.41 - 2.22 -3.4901

Reports Covered

Stock Research & News

Profile

Adyton Resources Corporation develops gold and copper resources in Papua New Guinea. The company's flagship project is the Feni Gold project located in New Ireland. It also has operations in Canada and Australia. Adyton Resources Corporation is headquartered in Brisbane, Australia.

Adyton Resources Corp

167 Eagle Street, Brisbane, QLD, Australia, 4000

Key Executives

Name Title Year Born
Mr. Timothy Elgon Savile Crossley MAICD MD & Director NA
Mr. Stephen John Kelly A.C.A., ACA, B.Bus CFO & Company Sec. NA
Mr. Stephen John Kelly A.C.A., ACA, B.Bus CFO & Company Secretary NA
Mr. Roderick Duncan Watt Chief Geologist NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.