RY 152.64 -0.722% TD 79.42 -0.3638% SHOP 86.76 0.2311% CNR 165.66 -0.2529% ENB 50.17 0.8645% CP 114.78 0.4463% BMO 119.46 0.395% TRI 223.44 -0.1118% CNQ 48.32 -1.2265% BN 63.27 -0.1263% ATD 82.05 -0.231% CSU 4214.73 0.4019% BNS 64.16 -1.1707% CM 68.67 0.0146% SU 52.85 -0.7139% TRP 56.41 2.0441% NGT 64.6 -0.9202% WCN 247.72 -0.394% MFC 35.62 -0.6138% BCE 45.62 -0.2405%

Adyton Resources Corp

Basic Materials CA ADY

0.12CAD
-(-%)

Last update at 2024-07-19T13:30:00Z

Day Range

0.120.12
LowHigh

52 Week Range

0.0050.03
LowHigh

Fundamentals

  • Previous Close 0.12
  • Market Cap2.23M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA0.77M
  • Revenue TTM-0.00721M
  • Revenue Per Share TTM-
  • Gross Profit TTM 6.93M
  • Diluted EPS TTM-0.01

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -2.36090M 0.84M -0.24990M -0.04325M -
Minority interest - - - - -
Net income -2.36090M 0.84M -0.24990M -0.04325M -
Selling general administrative 0.57M 5.91M 0.25M 0.04M -
Selling and marketing expenses - - - - -
Gross profit - - - - -
Reconciled depreciation - 0.02M - - -
Ebit - 2.68M -0.15426M -0.19981M -0.23230M
Ebitda -0.63110M -5.88907M -0.24990M -0.04325M -
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -0.63110M -5.90552M -0.24990M -0.04325M -
Other operating expenses - - - 0.06M 0.05M
Interest expense - 0.00000M 0.00000M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M - - -
Interest income 0.00000M 0.00721M - - -
Net interest income 0.00000M 0.00721M - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M -
Total operating expenses 0.63M 5.91M 0.25M 0.04M -
Cost of revenue - - - - -
Total other income expense net -1.72980M 6.74M - - -
Discontinued operations - - - - -
Net income from continuing ops -2.36090M 0.84M -0.24990M -0.04325M -
Net income applicable to common shares - 0.84M -0.14316M -0.17948M -0.28292M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 13.01M 15.72M 0.54M 0.64M -
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - 1.23M - -
Total liab 0.41M 0.75M 0.26M 0.09M -
Total stockholder equity 12.60M 14.98M 0.28M 0.56M -
Deferred long term liab - - - - -
Other current liab - 0.01M 7.92M - -
Common stock - 19.35M 2.64M 2.67M 2.67M
Capital stock 0.00000M 0.00000M 0.61M 0.64M -
Retained earnings -8.01459M -5.65369M -6.49292M -6.58097M -6.40149M
Other liab - - - - -
Good will - - - - -
Other assets - - - 1.32M 1.39M
Cash 0.20M 1.15M 0.53M 0.64M -
Cash and equivalents - - - - -
Total current liabilities 0.41M 0.75M 7.96M 8.01M 7.77M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - 1.28M -0.03893M 0.03M 0.03M
Property plant equipment - 14.43M 2.74M 2.72M 2.49M
Total current assets 0.23M 1.29M 1.33M 0.08M 0.17M
Long term investments - - - - -
Net tangible assets - 14.98M -3.89181M -3.88584M -3.70636M
Short term investments - - - - -
Net receivables 0.00555M 0.11M 0.02M 0.02M 0.01M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.41M 0.73M 0.04M 0.00093M -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 12.78M 14.43M 0.00000M 0.00000M -
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.31356M -6.56605M - - -
Change to liabilities - 0.47M -0.01764M 0.00067M -0.20015M
Total cashflows from investing activities - -6.56605M -0.22816M -0.12142M -0.27207M
Net borrowings - 0.23M 0.27M 0.21M 0.61M
Total cash from financing activities 0.00000M 10.10M 0.27M 0.21M 0.61M
Change to operating activities - - - -0.00069M 0.20M
Net income -2.36090M 0.84M -0.14316M -0.17948M -0.28292M
Change in cash -0.93368M 1.07M -0.07787M -0.10193M 0.07M
Begin period cash flow 1.15M 0.53M 0.64M 0.69M -
End period cash flow 0.20M 1.15M 0.53M 0.64M 0.69M
Total cash from operating activities -0.62012M -2.30489M -0.17502M -0.21173M -0.25986M
Issuance of capital stock 0.00000M 10.75M - - -
Depreciation - 0.02M 0.02M 0.02M 0.00818M
Other cashflows from investing activities - -0.54766M -0.09705M 0.07M 0.31M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - -0.12001M -0.00312M -0.01058M 0.00819M
Sale purchase of stock - - - - -
Other cashflows from financing activities - -0.87910M -0.87910M -0.87910M -0.87910M
Change to netincome - -5.02029M -0.01110M -0.02165M 0.00536M
Capital expenditures 0.00000M 6.55M 0.13M 0.19M 0.59M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.00218M 0.35M 0.14M -0.01338M -
Stock based compensation 0.00000M 1.72M - - -
Other non cash items - 1.51M - - -
Free cash flow -0.62012M -8.85830M -0.10771M -0.05663M -

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ADY
Adyton Resources Corp
- -% 0.12 - - 1.35 0.12 0.05 1.26
GBU
Gabriel Resources Ltd
-0.005 25.00% 0.01 - - - 160.33 -59.7294
MTA
Metalla Royalty & Streaming Ltd
-0.06 1.42% 4.17 - 117.65 92.59 2.07 91.72 -83.2588
BRVO
Bravo Mining Corp
-0.03 0.87% 3.42 - - 333.15 4.05 -59.1734
ABRA
AbraSilver Resource Corp
-0.04 1.54% 2.56 - - - 7.05 -7.7708

Reports Covered

Stock Research & News

Profile

Adyton Resources Corporation focuses on the development of gold and copper resources in Papua New Guinea. The company's flagship project is the Feni Gold project located in New Ireland. Adyton Resources Corporation is headquartered in Brisbane, Australia.

Adyton Resources Corp

167 Eagle Street, Brisbane, QLD, Australia, 4000

Key Executives

Name Title Year Born
Mr. Timothy Elgon Savile Crossley MAICD MD & Director NA
Mr. Stephen John Kelly A.C.A., ACA, B.Bus CFO & Company Sec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.