RY 169.88 -1.0542% SHOP 144.59 -0.959% TD 77.85 -0.1667% ENB 59.62 -0.5505% BN 78.53 -0.971% TRI 223.92 -0.2495% CNQ 47.03 -0.0213% CP 102.49 -0.5627% CNR 147.77 -0.8787% BMO 131.32 -0.0685% BNS 78.4 0.0255% CSU 4463.7002 0.6222% CM 90.42 0.6344% MFC 44.91 -1.3184% ATD 77.0 -0.7604% NGT 60.01 -0.4149% TRP 68.0 -2.2989% SU 56.965 -0.4282% WCN 260.14 -0.653% L 176.45 0.7135%

Alphamin Res

Basic Materials CA AFM

1.19CAD
-0.01(0.83%)

Last update at 2024-11-20T19:39:00Z

Day Range

1.181.22
LowHigh

52 Week Range

0.711.27
LowHigh

Fundamentals

  • Previous Close 1.20
  • Market Cap1608.02M
  • Volume196992
  • P/E Ratio15.50
  • Dividend Yield9.52%
  • EBITDA213.51M
  • Revenue TTM436.73M
  • Revenue Per Share TTM0.34
  • Gross Profit TTM 215.77M
  • Diluted EPS TTM0.08

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax 95.47M 184.66M 132.13M -0.72531M -2.63184M
Minority interest -10.74132M -20.80569M -15.36249M 26.20M 29.37M
Net income 47.22M 100.93M 48.21M -7.86631M 4.98M
Selling general administrative 19.91M 21.95M 17.79M 16.18M 12.84M
Selling and marketing expenses - - - - -
Gross profit 127.46M 215.77M 188.49M 42.87M 11.56M
Reconciled depreciation 31.29M 28.81M 26.63M 25.47M 7.93M
Ebit 102.41M 189.08M 167.00M 22.75M -3.28961M
Ebitda 133.70M 217.89M 193.64M 48.23M 4.64M
Depreciation and amortization 31.29M 28.81M 26.63M 25.47M 7.93M
Non operating income net other - - - - -
Operating income 105.01M 190.47M 168.28M 25.18M -3.28961M
Other operating expenses 182.38M 198.61M 183.31M 161.21M 28.69M
Interest expense 4.61M 3.44M 7.08M 12.55M 6.19M
Tax provision 37.50M 62.93M 68.56M 7.14M -7.75521M
Interest income 0.36M 0.09M 0.00138M 0.00151M 0.00194M
Net interest income -8.32068M -6.79549M -9.65095M -16.67167M -8.01172M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 37.50M 62.93M 68.56M 7.14M -7.75521M
Total revenue 288.50M 391.05M 352.88M 187.45M 27.22M
Total operating expenses 21.34M 23.33M 18.92M 16.63M 13.03M
Cost of revenue 161.04M 175.28M 164.39M 144.58M 15.66M
Total other income expense net -2.33393M -5.80294M -36.15385M -25.90780M 0.66M
Discontinued operations - - - - -
Net income from continuing ops 57.96M 121.73M 63.57M -7.86631M 5.12M
Net income applicable to common shares - 100.93M 48.21M -8.83528M 4.98M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 516.76M 490.10M 421.15M 297.72M 318.57M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 27.29M 21.41M 2.61M 2.86M 4.90M
Total liab 151.25M 122.70M 110.42M 99.79M 143.99M
Total stockholder equity 312.79M 320.42M 274.73M 171.73M 145.21M
Deferred long term liab - - - - -
Other current liab 0.54M 62.20M 49.37M 12.94M 16.70M
Common stock 273.55M 273.21M 265.64M 211.51M 180.77M
Capital stock 273.55M 273.21M 265.64M 211.51M 180.77M
Retained earnings 30.00M 38.81M -0.43333M -48.63842M -43.94726M
Other liab - 29.39M 29.23M 6.79M 8.20M
Good will - - - - -
Other assets - 17.81M 13.53M 12.83M 8.32M
Cash 0.00960M 74.70M 0.00825M 6.56M 5.94M
Cash and equivalents - - - - -
Total current liabilities 109.48M 90.30M 79.16M 56.10M 56.12M
Current deferred revenue - - - - -
Net debt 79.18M - 17.03M 54.07M 88.63M
Short term debt 70.51M - - - -
Short long term debt 65.89M 4.42M 17.03M 25.81M 16.34M
Short long term debt total 79.19M - - - -
Other stockholder equity - 8.41M 9.52M 8.87M 8.39M
Property plant equipment - 272.78M 241.28M 242.16M 257.44M
Total current assets 129.51M 199.51M 166.34M 42.74M 52.82M
Long term investments - - - - -
Net tangible assets - 320.42M 274.73M 171.73M 145.21M
Short term investments - - - - -
Net receivables 60.40M 33.43M 51.95M 10.99M 13.75M
Long term debt 5.12M - - 34.82M 78.23M
Inventory 41.81M 24.81M 20.67M 21.87M 27.75M
Accounts payable 38.43M 7.37M 2.99M 11.06M 18.67M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 9.24M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 22.02M - - - 265.76M
Deferred long term asset charges - - - - -
Non current assets total 387.25M 290.59M 254.81M 254.99M 265.76M
Capital lease obligations 8.18M 5.40M 4.20M 3.40M 1.98M
Long term debt total - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -117.22337M -72.75920M -25.53077M -7.54399M -22.76585M
Change to liabilities - 8.25M -4.03765M -5.85630M 7.91M
Total cashflows from investing activities - -72.75920M -25.53077M -7.54399M -21.29057M
Net borrowings - -16.11496M -46.88263M -20.05429M -0.89883M
Total cash from financing activities 2.66M -85.11912M -32.58224M -10.04384M 17.10M
Change to operating activities - -5.08074M -0.76408M -12.72449M 11.39M
Net income 95.47M 184.66M 132.13M -0.72531M -2.63184M
Change in cash -112.23012M 28.75M 84.08M 0.62M -11.16388M
Begin period cash flow 119.39M 90.64M 6.56M 5.94M 17.11M
End period cash flow 7.16M 119.39M 90.64M 6.56M 5.94M
Total cash from operating activities 2.33M 186.63M 142.19M 18.21M -5.49843M
Issuance of capital stock - - - 10.01M 11.94M
Depreciation 31.29M 28.81M 26.63M 25.47M 7.93M
Other cashflows from investing activities - -19.31236M -3.01436M -0.09561M -0.04595M
Dividends paid 55.98M 59.53M 59.53M 59.53M 59.53M
Change to inventory -16.99452M -4.14037M 1.19M 5.89M -24.51969M
Change to account receivables -15.41998M 19.81M -40.02438M -7.58878M -1.48569M
Sale purchase of stock - - - - -
Other cashflows from financing activities 61.70M -9.47831M 14.30M 10.01M 6.06M
Change to netincome - 37.12M 109.73M 20.82M -11.69410M
Capital expenditures 116.89M 53.45M 22.52M 7.45M 22.72M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -21.82386M 18.83M -43.63600M -20.28050M -6.70962M
Stock based compensation 0.03M 0.26M 0.68M 0.47M 0.40M
Other non cash items 7.91M -45.93979M 8.43M 16.71M 5.46M
Free cash flow -114.56278M 133.18M 119.68M 10.76M -28.21832M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AFM
Alphamin Res
-0.01 0.83% 1.19 15.50 9.43 3.68 3.24 2.67 5.64
SGML
Sigma Lithium Resources Corp
0.47 2.42% 19.87 117.60 12.59 6.64 11.00 7.33 37.02
SLI
Standard Lithium Ltd
-0.17 7.00% 2.26 3.62 - - 1.61 2.70
ALDE
Aldebaran Resources Inc
- -% 1.84 - - - 2.67 -16.8764
SFR
Sandfire Resources America Inc
- -% 0.28 - - - 56.34 -39.947

Reports Covered

Stock Research & News

Profile

Alphamin Resources Corp., together with its subsidiaries, engages in the production and sale of tin concentrates. Its principal project is the Bisie tin mine located in the Democratic Republic of Congo. The company was formerly known as La Plata Gold Corporation and changed its name to Alphamin Resources Corp. in October 2008. Alphamin Resources Corp. was incorporated in 1981 and is headquartered in Grand Baie, Mauritius.

Alphamin Res

Perrieri Office Suites, Grand Baie, Mauritius, 30517

Key Executives

Name Title Year Born
Mr. Maritz Smith CEO & Director NA
Mr. Eoin O'Driscoll CFO & Director NA
Mr. Jan Trouw MD & GM of Alphamin Bisie Mining NA
Ms. Zain Madarun Non Exec. Director & Corp. Sec. NA
Mr. John Robertson Managing Director of Alphamin Bisie Mining SA 1968
Ms. Zain Madarun Non Executive Director & Corporate Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.